当前位置:首页 - 行情中心 - 退市工新(600701) - 财务分析 - 现金流量表

退市工新

(600701)

  

流通市值:16.48亿  总市值:20.49亿
流通股本:8.32亿   总股本:10.35亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金394,373,132.26215,701,730.88424,788,533.41279,706,049.94
  收到的税费返还--6,154.416,154.41
  收到其他与经营活动有关的现金31,173,065.7215,755,261.2121,229,619.0626,633,278.9
  经营活动现金流入小计425,546,197.98231,456,992.09446,024,306.88306,345,483.25
  购买商品、接受劳务支付的现金128,095,859.5282,312,041.39134,322,103.47136,220,411.78
  支付给职工以及为职工支付的现金68,459,095.0832,596,778.769,954,761.7434,655,015.65
  支付的各项税费47,515,095.3328,196,284.2556,403,066.4533,719,978.19
  支付其他与经营活动有关的现金45,052,917.0726,528,862.4249,144,613.1145,814,524.24
  经营活动现金流出小计289,122,967169,633,966.76309,824,544.77250,409,929.86
  经营活动产生的现金流量净额136,423,230.9861,823,025.33136,199,762.1155,935,553.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,218,832232,200127,000-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计1,218,832232,200127,000-
  购建固定资产、无形资产和其他长期资产支付的现金7,295,531.752,395,601.092,327,584.933,408,040.89
  投资支付的现金--30,000,00030,000,000
  投资活动现金流出小计7,295,531.752,395,601.0932,327,584.9333,408,040.89
  投资活动产生的现金流量净额-6,076,699.75-2,163,401.09-32,200,584.93-33,408,040.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  收到其他与筹资活动有关的现金--200,000,0000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--200,000,0000
  偿还债务支付的现金5,705,749.335,705,749.332,852,874.672,852,874.67
  分配股利、利润或偿付利息支付的现金21,071,503.0910,904,836.4512,515,566.516,546,677.65
  支付其他与筹资活动有关的现金92,435,299.4-190,835,231.870
  筹资活动现金流出小计119,212,551.8216,610,585.78206,203,673.059,399,552.32
  筹资活动产生的现金流量净额-119,212,551.82-16,610,585.78-6,203,673.05-9,399,552.32
五、现金及现金等价物净增加额11,133,979.4143,049,038.4697,795,504.1313,127,960.18
  加:期初现金及现金等价物余额381,347,539.81381,347,539.81283,552,035.68283,552,035.68
  期末现金及现金等价物余额392,481,519.22424,396,578.27381,347,539.81296,679,995.86
补充资料:
  净利润-36,793,985.8-4,979,566.84-53,432,914.48-20,838,489.27
  资产减值准备47,909,844.72-203,621.39737,253.55-663,951.66
  固定资产和投资性房地产折旧74,745,132.2836,736,076.6977,632,303.9337,919,559.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,745,132.2836,703,880.1777,632,303.9337,887,361.87
    投资性房地产折旧-32,196.52-32,197.53
  无形资产摊销7,666,455.323,313,937.366,026,867.283,013,433.64
  长期待摊费用摊销3,614,899.761,696,309.233,546,966.881,671,759.76
  处置固定资产、无形资产和其他长期资产的损失-206,009.27206,009.27-167,854.380
  固定资产报废损失54,508.6814,044.68661,4810
  公允价值变动损失-420,622.86-198,787.69-379,287.57-
  财务费用23,128,420.6711,316,639.5117,685,288.536,074,689.35
  投资损失-10,049,731.57--13,210,641.78-67,141.32
  递延所得税-0.04-1.420
  其中:递延所得税资产减少-0.04-1.420
  存货的减少72,957.28306,876.742,736,717.99-99,280.89
  经营性应收项目的减少1,390,697.184,463,18214,417,241.9243,304,067.21
  经营性应付项目的增加23,397,149.778,875,546.8977,136,609.98-14,654,202.23
  其他1,531,880.27-0-
  现金的期末余额392,481,519.22424,396,578.27381,347,539.81296,679,995.86
  减:现金的期初余额381,347,539.81381,347,539.81283,552,035.68283,552,035.68
  现金及现金等价物的净增加额11,133,979.4143,049,038.4697,795,504.1313,127,960.18
公告日期2026-04-242025-08-202025-04-292024-08-29
审计意见(境内)标准无保留意见带强调事项段的无保留意见
TOP↑