当前位置:首页 - 行情中心 - 舍得酒业(600702) - 财务分析 - 现金流量表

舍得酒业

(600702)

  

流通市值:238.77亿  总市值:239.41亿
流通股本:3.32亿   总股本:3.33亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,917,145,344.937,360,470,622.735,472,862,336.984,013,431,154.9
收到的税费返还4,190,222.135,935,396.75,513,496.55,513,496.5
收到其他与经营活动有关的现金70,550,799.21352,762,258.09270,047,966.9216,842,489.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,991,886,366.277,719,168,277.525,748,423,800.384,235,787,140.45
购买商品、接受劳务支付的现金532,932,789.282,024,473,259.881,566,434,622.11,095,524,674.43
支付给职工以及为职工支付的现金503,111,159.461,569,735,961.221,210,188,937.79823,148,077.7
支付的各项税费546,588,684.852,185,135,142.091,466,784,491.931,039,860,090.42
支付其他与经营活动有关的现金300,837,371.771,224,315,830.92924,615,415.36637,595,337.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,883,470,005.367,003,660,194.115,168,023,467.183,596,128,180.25
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额108,416,360.91715,508,083.41580,400,333.2639,658,960.2
二、投资活动产生的现金流量:
收回投资收到的现金600,000,0003,800,100,0003,050,000,0002,100,000,000
取得投资收益收到的现金4,110,505.8141,836,552.1534,356,196.4221,638,240.1
处置固定资产、无形资产和其他长期资产收回的现金净额-3,334,747.852,616,0002,616,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计604,110,505.813,845,271,3003,086,972,196.422,124,254,240.1
购建固定资产、无形资产和其他长期资产支付的现金239,841,772.17873,450,776.29583,500,502.29343,593,916.91
投资支付的现金100,000,0003,106,800,0002,506,800,0002,056,800,000
支付其他与投资活动有关的现金-200,000,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计339,841,772.174,180,250,776.293,090,300,502.292,400,393,916.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额264,268,733.64-334,979,476.29-3,328,305.87-276,139,676.81
三、筹资活动产生的现金流量:
取得借款收到的现金325,390,74095,606,988.9895,606,988.9885,000,000
收到其他与筹资活动有关的现金-221,265,968.2386,705,129.0566,845,322.59
筹资活动现金流入平衡项目0000
筹资活动现金流入小计325,390,740316,872,957.21182,312,118.03151,845,322.59
偿还债务支付的现金10,999,950750--
分配股利、利润或偿付利息支付的现金4,072,865.9502,623,394.98501,175,211.52497,088,349.1
其中:子公司支付给少数股东的股利、利润-595,738.22--
支付其他与筹资活动有关的现金184,926,750390,680,049.96382,343,064.758,026,523.84
筹资活动现金流出平衡项目0000
筹资活动现金流出小计199,999,565.9893,304,194.94883,518,276.27505,114,872.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额125,391,174.1-576,431,237.73-701,206,158.24-353,269,550.35
四、汇率变动对现金及现金等价物的影响-12,091.47174,584.77-101,841.4-11,564,263.18
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额498,064,177.18-195,728,045.84-124,235,972.31-1,314,530.14
加:期初现金及现金等价物余额2,179,174,443.782,374,478,474.862,374,478,474.862,374,478,474.86
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,677,238,620.962,178,750,429.022,250,242,502.552,373,163,944.72
补充资料:
净利润-1,772,296,286.39-921,146,171.56
固定资产和投资性房地产折旧-128,390,423.77-53,941,480.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-128,390,423.77-53,941,480.88
无形资产摊销-18,419,838.66-8,186,398.89
长期待摊费用摊销-10,536,564.03-5,094,704.4
处置固定资产、无形资产和其他长期资产的损失--1,786,614.31--1,528,246.37
固定资产报废损失-604,461.85-566,806.74
公允价值变动损失--21,547,388.34--12,778,827.22
财务费用-1,468,527.16--14,473,652.78
投资损失--8,164,414.75--4,822,535.85
递延所得税--9,149,126.27--23,471,533.11
其中:递延所得税资产减少--19,908,899.69--29,455,171.24
递延所得税负债增加-10,759,773.42-5,983,638.13
存货的减少--840,900,915.05--534,346,242.77
经营性应收项目的减少--199,626,332.79--52,493,756.06
经营性应付项目的增加--137,794,692.92-256,286,929.34
其他--12,785,136.18-30,410,500.02
现金的期末余额-2,178,750,429.02-2,373,163,944.72
减:现金的期初余额-2,374,478,474.86-2,374,478,474.86
公告日期2024-04-262024-03-202023-10-262023-08-19
审计意见(境内)标准无保留意见
TOP↑