流通市值:238.22亿 | 总市值:238.27亿 | ||
流通股本:35.88亿 | 总股本:35.88亿 |
报告期 | 2025-03-31 | 2024-12-31 | 2024-09-30 | 2024-06-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 2,924,228,835.57 | 12,380,028,294.25 | 9,172,296,355.43 | 6,105,837,048.03 |
收到的税费返还 | 130,224,545.43 | 535,234,617.19 | 424,746,151.34 | 307,703,817.98 |
收到其他与经营活动有关的现金 | 41,198,401.59 | 463,270,427.35 | 416,661,168 | 367,369,138.53 |
经营活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流入小计 | 3,095,651,782.59 | 13,378,533,338.79 | 10,013,703,674.77 | 6,780,910,004.54 |
购买商品、接受劳务支付的现金 | 1,751,081,861.27 | 7,911,421,662.55 | 5,775,427,226.25 | 3,915,882,923.88 |
支付给职工以及为职工支付的现金 | 278,947,075.45 | 881,430,025.36 | 676,126,061.85 | 453,246,650.71 |
支付的各项税费 | 42,627,051.56 | 129,988,191.85 | 99,760,527.91 | 79,820,619.7 |
支付其他与经营活动有关的现金 | 20,820,111.13 | 113,754,928.21 | 186,070,382.07 | 152,523,351 |
经营活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
经营活动现金流出小计 | 2,093,476,099.41 | 9,036,594,807.97 | 6,737,384,198.08 | 4,601,473,545.29 |
经营活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
经营活动产生的现金流量净额 | 1,002,175,683.18 | 4,341,938,530.82 | 3,276,319,476.69 | 2,179,436,459.25 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 2,188,139,063.48 | 5,850,556,970.7 | 3,726,472,648.12 | 1,850,000,467.47 |
取得投资收益收到的现金 | - | 18,388,039.93 | 18,388,039.93 | 18,388,039.93 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 82,200 | 1,630,197.81 | 1,128,779.81 | 824,629.21 |
收到的其他与投资活动有关的现金 | - | 19,271,351.23 | 13,771,351.23 | 13,771,351.23 |
投资活动现金流入的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流入小计 | 2,188,221,263.48 | 5,889,846,559.67 | 3,759,760,819.09 | 1,882,984,487.84 |
购建固定资产、无形资产和其他长期资产支付的现金 | 848,366,755.89 | 3,310,488,792.54 | 2,588,805,832.81 | 1,550,873,337.41 |
投资支付的现金 | 1,430,000,000 | 6,436,000,000 | 4,231,000,000 | 1,840,000,000 |
投资活动现金流出的平衡项目 | 0 | 0 | 0 | 0 |
投资活动现金流出小计 | 2,278,366,755.89 | 9,746,488,792.54 | 6,819,805,832.81 | 3,390,873,337.41 |
投资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
投资活动产生的现金流量净额 | -90,145,492.41 | -3,856,642,232.87 | -3,060,045,013.72 | -1,507,888,849.57 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 3,307,000,000 | 6,351,115,537.38 | 4,746,389,663.36 | 4,073,889,663.36 |
收到其他与筹资活动有关的现金 | - | 1,950,000,000 | 1,950,000,000 | - |
筹资活动现金流入平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流入小计 | 3,307,000,000 | 8,301,115,537.38 | 6,696,389,663.36 | 4,073,889,663.36 |
偿还债务支付的现金 | 2,057,885,000 | 8,090,653,513.44 | 5,299,863,205.22 | 2,887,778,205.22 |
分配股利、利润或偿付利息支付的现金 | 80,656,664.61 | 429,015,051.91 | 329,717,214.38 | 222,942,339.31 |
支付其他与筹资活动有关的现金 | 1,200,000 | - | - | - |
筹资活动现金流出平衡项目 | 0 | 0 | 0 | 0 |
筹资活动现金流出小计 | 2,139,741,664.61 | 8,519,668,565.35 | 5,629,580,419.6 | 3,110,720,544.53 |
筹资活动产生的现金流量净额平衡项目 | 0 | 0 | 0 | 0 |
筹资活动产生的现金流量净额 | 1,167,258,335.39 | -218,553,027.97 | 1,066,809,243.76 | 963,169,118.83 |
四、汇率变动对现金及现金等价物的影响 | 16,986,010.48 | 79,963,195.22 | 51,868,800 | 50,065,208.8 |
现金及现金等价物净增加额平衡项目 | 0 | 0 | 0 | 0 |
五、现金及现金等价物净增加额 | 2,096,274,536.64 | 346,706,465.2 | 1,334,952,506.73 | 1,684,781,937.31 |
加:期初现金及现金等价物余额 | 5,003,578,288.69 | 4,656,871,823.49 | 4,656,871,823.49 | 4,656,871,823.49 |
期末现金及现金等价物余额平衡项目 | 0 | 0 | 0 | 0 |
期末现金及现金等价物余额 | 7,099,852,825.33 | 5,003,578,288.69 | 5,991,824,330.22 | 6,341,653,760.8 |
补充资料: | ||||
净利润 | - | 1,230,140,263.05 | - | 911,392,064.35 |
资产减值准备 | - | 68,521,410.96 | - | 13,006,999.92 |
固定资产和投资性房地产折旧 | - | 2,903,606,789.46 | - | 1,421,213,573.56 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | - | 2,903,606,789.46 | - | 1,421,213,573.56 |
无形资产摊销 | - | 214,517,511.28 | - | 107,293,188.35 |
长期待摊费用摊销 | - | 5,264,041.25 | - | 751,424.34 |
处置固定资产、无形资产和其他长期资产的损失 | - | -956,405.71 | - | -788,607.52 |
固定资产报废损失 | - | 15,159,785.38 | - | 229,569.33 |
财务费用 | - | 439,016,440.56 | - | 242,714,215.16 |
投资损失 | - | -42,250,691.4 | - | -14,042,851.06 |
递延所得税 | - | -807,012.48 | - | -1,035,256.91 |
其中:递延所得税资产减少 | - | -4,375,787.69 | - | - |
递延所得税负债增加 | - | 3,568,775.21 | - | -1,035,256.91 |
存货的减少 | - | -236,642,512.18 | - | -85,538,740.69 |
经营性应收项目的减少 | - | 424,343,492.84 | - | 41,245,310.9 |
经营性应付项目的增加 | - | -676,968,538.44 | - | -457,030,139.04 |
现金的期末余额 | - | 5,003,578,288.69 | - | 6,341,653,760.8 |
减:现金的期初余额 | - | 4,656,871,823.49 | - | 4,656,871,823.49 |
公告日期 | 2025-04-29 | 2025-04-18 | 2024-10-29 | 2024-08-29 |
审计意见(境内) | 标准无保留意见 |