当前位置:首页 - 行情中心 - 中交设计(600720) - 财务分析 - 现金流量表

中交设计

(600720)

  

流通市值:52.47亿  总市值:119.32亿
流通股本:10.09亿   总股本:22.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,562,407,046.521,918,926,938.2510,253,204,530.035,609,653,950.88
  收到的税费返还12,609.96--29,797.66
  收到其他与经营活动有关的现金504,174,423.99387,419,854.721,139,185,225.871,163,650,181.33
  经营活动现金流入小计4,066,594,080.472,306,346,792.9711,392,389,755.96,773,333,929.87
  购买商品、接受劳务支付的现金2,741,409,952.681,742,823,305.355,670,884,380.294,191,331,747.02
  支付给职工以及为职工支付的现金1,215,883,201.05703,425,208.222,850,491,604.831,706,474,694.02
  支付的各项税费404,256,094.86242,579,271.36695,467,035.26555,179,835.63
  支付其他与经营活动有关的现金1,170,403,494.13735,955,300.371,822,636,776.841,407,885,603.58
  经营活动现金流出小计5,531,952,742.723,424,783,085.311,039,479,797.227,860,871,880.25
  经营活动产生的现金流量净额-1,465,358,662.25-1,118,436,292.33352,909,958.68-1,087,537,950.38
二、投资活动产生的现金流量:
  收回投资收到的现金57,902,383.0311,000,000149,830,948.289,286,342.67
  取得投资收益收到的现金13,576,225.086,177,039.19178,708,937.23177,437,168.46
  处置固定资产、无形资产和其他长期资产收回的现金净额171,742.3119,718.877,076,237.26,691,645.51
  处置子公司及其他营业单位收到的现金净额2,646,750.13---
  收到的其他与投资活动有关的现金--3,392,865.78-
  投资活动现金流入小计74,297,100.5517,196,758.06339,008,988.49193,415,156.64
  购建固定资产、无形资产和其他长期资产支付的现金118,831,933.9658,255,099.74252,220,975.16116,496,365.82
  投资支付的现金9,223,699.834,833,556.880,397,549.7332,156,861.6
  支付其他与投资活动有关的现金10,074,277.4110,073,864.41-380
  投资活动现金流出小计138,129,911.273,162,520.95332,618,524.89148,653,607.42
  投资活动产生的现金流量净额-63,832,810.65-55,965,762.896,390,463.644,761,549.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金--26,000,000-
  其中:子公司吸收少数股东投资收到的现金--26,000,000-
  取得借款收到的现金652,996,819.8362,840,000143,356,942.33322,112,100.47
  收到其他与筹资活动有关的现金12,000,000-5,404,10730,000,000
  筹资活动现金流入小计664,996,819.8362,840,000174,761,049.33352,112,100.47
  偿还债务支付的现金42,511,383.410,000,00080,670,097.02328,781,358.12
  分配股利、利润或偿付利息支付的现金38,718,587.6120,928,714.03418,984,865.97402,094,334.52
  其中:子公司支付给少数股东的股利、利润15,772,838.9715,772,838.97--
  支付其他与筹资活动有关的现金14,300,936.625,802,181.6329,546,118.222,532,733.44
  筹资活动现金流出小计95,530,907.6336,730,895.66529,201,081.19753,408,426.08
  筹资活动产生的现金流量净额569,465,912.226,109,104.34-354,440,031.86-401,296,325.61
四、汇率变动对现金及现金等价物的影响-20,146,980.44-8,989,951.41-9,254,884.87-2,209,849.6
五、现金及现金等价物净增加额-979,872,541.14-1,157,282,902.29-4,394,494.45-1,446,282,576.37
  加:期初现金及现金等价物余额7,521,568,304.127,521,568,304.127,525,962,798.577,525,962,798.57
  期末现金及现金等价物余额6,541,695,762.986,364,285,401.837,521,568,304.126,079,680,222.2
补充资料:
  净利润314,612,431.67-1,467,633,607.76-
  资产减值准备1,499,152.88-1,404,179.9-
  固定资产和投资性房地产折旧66,266,411.94-142,359,620.4-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,266,411.94-142,359,620.4-
  无形资产摊销20,402,426.17-30,273,027.93-
  长期待摊费用摊销7,418,042.37-11,683,385.16-
  处置固定资产、无形资产和其他长期资产的损失-174,810.55--6,310,082.05-
  固定资产报废损失-84,712.22--119,605.2-
  公允价值变动损失-8,122,368.9--12,945,652.12-
  财务费用22,802,008.61-49,051,872.6-
  投资损失-12,207,026.96--56,204,313.52-
  递延所得税-4,449,752.12--59,768,807.95-
  其中:递延所得税资产减少-23,388,082.68--79,468,908.91-
    递延所得税负债增加18,938,330.56-19,700,100.96-
  存货的减少-878,641.16-2,769,497.17-
  经营性应收项目的减少-1,015,413,173.06--872,192,695.79-
  经营性应付项目的增加-988,044,987.18--916,379,344.23-
  其他-5,023,882.94--10,006,827.06-
  现金的期末余额6,541,695,762.98-7,521,568,304.12-
  减:现金的期初余额7,521,568,304.12-7,525,962,798.57-
  现金及现金等价物的净增加额-979,872,541.14--4,394,494.45-
公告日期2026-08-282026-04-302026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑