当前位置:首页 - 行情中心 - 中交设计(600720) - 财务分析 - 现金流量表

中交设计

(600720)

  

流通市值:77.90亿  总市值:177.14亿
流通股本:10.09亿   总股本:22.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,609,653,950.883,217,524,975.542,014,590,239.739,832,095,011.08
  收到的税费返还29,797.6628,485.31--
  收到其他与经营活动有关的现金1,163,650,181.33827,873,193.7420,094,972.031,430,215,897.67
  经营活动现金流入小计6,773,333,929.874,045,426,654.552,434,685,211.7611,262,310,908.75
  购买商品、接受劳务支付的现金4,191,331,747.022,351,210,865.341,765,333,763.86,150,159,347.13
  支付给职工以及为职工支付的现金1,706,474,694.021,190,140,037.86596,744,982.492,956,849,680.27
  支付的各项税费555,179,835.63448,683,674.26242,368,263636,019,830.98
  支付其他与经营活动有关的现金1,407,885,603.581,402,489,136.59903,059,370.581,825,247,822.89
  经营活动现金流出小计7,860,871,880.255,392,523,714.053,507,506,379.8711,568,276,681.27
  经营活动产生的现金流量净额-1,087,537,950.38-1,347,097,059.5-1,072,821,168.11-305,965,772.52
二、投资活动产生的现金流量:
  收回投资收到的现金9,286,342.674,867,742.67-396,313,321.7
  取得投资收益收到的现金177,437,168.46176,294,750.46173,386,593.36865,823,306.51
  处置固定资产、无形资产和其他长期资产收回的现金净额6,691,645.5179,55030,000629,925.36
  收到的其他与投资活动有关的现金---5,044,175.33
  投资活动现金流入小计193,415,156.64181,242,043.13173,416,593.361,267,810,728.9
  购建固定资产、无形资产和其他长期资产支付的现金116,496,365.8270,258,691.0835,927,301.02249,583,624.97
  投资支付的现金32,156,861.628,100,113.212,518,795140,081,318.68
  支付其他与投资活动有关的现金380--2,850,000
  投资活动现金流出小计148,653,607.4298,358,804.2848,446,096.02392,514,943.65
  投资活动产生的现金流量净额44,761,549.2282,883,238.85124,970,497.34875,295,785.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,549,525,266.24
  取得借款收到的现金322,112,100.47322,112,100.4710,000,00044,662,119.54
  收到其他与筹资活动有关的现金30,000,000-192,161.2-
  筹资活动现金流入小计352,112,100.47322,112,100.4710,192,161.21,594,187,385.78
  偿还债务支付的现金328,781,358.1225,508,197.24-76,974,573.97
  分配股利、利润或偿付利息支付的现金402,094,334.5221,841,012.125,488,863.63818,726,399.56
  其中:子公司支付给少数股东的股利、利润---12,199,694.83
  支付其他与筹资活动有关的现金22,532,733.4415,627,870.14,407,236.0976,340,374.51
  筹资活动现金流出小计753,408,426.0862,977,079.469,896,099.72972,041,348.04
  筹资活动产生的现金流量净额-401,296,325.61259,135,021.01296,061.48622,146,037.74
四、汇率变动对现金及现金等价物的影响-2,209,849.6854,250.74-233,0974,785,610.69
五、现金及现金等价物净增加额-1,446,282,576.37-1,004,224,548.9-947,787,706.291,196,261,661.16
  加:期初现金及现金等价物余额7,525,962,798.577,525,962,798.577,525,962,798.576,329,701,137.41
  期末现金及现金等价物余额6,079,680,222.26,521,738,249.676,578,175,092.287,525,962,798.57
补充资料:
  净利润-567,048,373.02-1,780,595,611.39
  资产减值准备-2,824,350.87-2,824,865.92
  固定资产和投资性房地产折旧-66,546,360.4-136,871,882.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-66,546,360.4-136,871,882.57
  无形资产摊销-12,426,456.68-23,787,059.78
  长期待摊费用摊销-5,331,582.65-11,452,846.29
  处置固定资产、无形资产和其他长期资产的损失--698,371.9--2,517,047.92
  固定资产报废损失-86,302.64--67,751.85
  公允价值变动损失--20,038,881.43--140,442.83
  财务费用-23,446,447.43-52,790,551.83
  投资损失--4,761,156.43--33,600,725.8
  递延所得税--2,498,196.1--72,650,157.16
  其中:递延所得税资产减少--36,984,774.03--47,828,757.42
    递延所得税负债增加-34,486,577.93--24,821,399.74
  存货的减少-2,908,408.6-6,583,451.12
  经营性应收项目的减少--1,284,904,580.66--3,551,496,634.81
  经营性应付项目的增加--878,187,289.72-819,283,868.19
  其他-12,312,421.75-21,161,811.59
  现金的期末余额-6,521,738,249.67-7,525,962,798.57
  减:现金的期初余额-7,525,962,798.57-6,329,701,137.41
  现金及现金等价物的净增加额--1,004,224,548.9-1,196,261,661.16
公告日期2025-10-312025-08-292025-04-262025-03-28
审计意见(境内)标准无保留意见
TOP↑