当前位置:首页 - 行情中心 - 云维股份(600725) - 财务分析 - 现金流量表

云维股份

(600725)

  

流通市值:46.46亿  总市值:46.46亿
流通股本:12.32亿   总股本:12.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,650,651.11134,986,178.27907,761,826.84630,132,850.24
  收到的税费返还131,558.69---
  收到其他与经营活动有关的现金26,548,141.9613,155,186.0356,805,373.7944,703,804.8
  经营活动现金流入小计353,330,351.76148,141,364.3964,567,200.63674,836,655.04
  购买商品、接受劳务支付的现金325,994,884.36132,879,895832,453,589.86602,906,328.15
  支付给职工以及为职工支付的现金9,485,062.855,040,765.3122,107,623.2815,101,613.47
  支付的各项税费2,279,620.12,186,134.515,422,808.083,503,636.82
  支付其他与经营活动有关的现金32,453,657.3313,735,390.3266,691,190.6750,920,819.57
  经营活动现金流出小计370,213,224.64153,842,185.14926,675,211.89672,432,398.01
  经营活动产生的现金流量净额-16,882,872.88-5,700,820.8437,891,988.742,404,257.03
二、投资活动产生的现金流量:
  收回投资收到的现金---48,000,000
  取得投资收益收到的现金294,975.95110,945.88180,599.8268,960.34
  收到的其他与投资活动有关的现金240,000,000205,000,000166,001,000-
  投资活动现金流入小计240,294,975.95205,110,945.88166,181,599.8248,068,960.34
  购建固定资产、无形资产和其他长期资产支付的现金--189,528.74-
  支付其他与投资活动有关的现金290,015,005270,015,305166,001,00086,000,000
  投资活动现金流出小计290,015,005270,015,305166,190,528.7486,000,000
  投资活动产生的现金流量净额-49,720,029.05-64,904,359.12-8,928.92-37,931,039.66
三、筹资活动产生的现金流量:
  取得借款收到的现金--200,000-
  收到其他与筹资活动有关的现金22,830,000-14,237,952.012,237,952.01
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计22,830,000-14,437,952.012,237,952.01
  支付其他与筹资活动有关的现金2,263.982,263.9837,062,294.2612,123,000
  筹资活动现金流出小计2,263.982,263.9837,062,294.2612,123,000
  筹资活动产生的现金流量净额22,827,736.02-2,263.98-22,624,342.25-9,885,047.99
五、现金及现金等价物净增加额-43,775,165.91-70,607,443.9415,258,717.57-45,411,830.62
  加:期初现金及现金等价物余额102,057,640.8102,057,640.886,798,923.2386,798,923.23
  期末现金及现金等价物余额58,282,474.8931,450,196.86102,057,640.841,387,092.61
补充资料:
  净利润-14,530,202.24--62,690,528.41-
  资产减值准备-3,210,148.55-10,856,107.42-
  固定资产和投资性房地产折旧208,443.98-420,313.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧208,443.98-420,313.16-
  无形资产摊销7,964.58-10,619.44-
  长期待摊费用摊销19,975.18-16,782.84-
  处置固定资产、无形资产和其他长期资产的损失---77,451.87-
  财务费用29,677.05-117,421.56-
  投资损失-294,975.95--180,599.82-
  递延所得税-528,731.78-1,990,243.5-
  其中:递延所得税资产减少-528,731.78-2,047,092.53-
    递延所得税负债增加---56,849.03-
  存货的减少16,622,045.15-18,815,924.76-
  经营性应收项目的减少36,427,557.93-112,450,951.14-
  经营性应付项目的增加-50,192,975.51--75,489,287.49-
  现金的期末余额58,282,474.89-102,057,640.8-
  减:现金的期初余额102,057,640.8-86,798,923.23-
  现金及现金等价物的净增加额-43,775,165.91-15,258,717.57-
公告日期2025-08-292025-04-252025-04-122024-10-26
审计意见(境内)标准无保留意见
TOP↑