当前位置:首页 - 行情中心 - 湖南海利(600731) - 财务分析 - 现金流量表

湖南海利

(600731)

  

流通市值:31.91亿  总市值:32.62亿
流通股本:5.42亿   总股本:5.54亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金941,516,166.68490,747,442.81,888,568,173.711,430,010,628.96
  收到的税费返还27,441,382.9110,734,946.47117,680,661.947,513,550.76
  收到其他与经营活动有关的现金43,538,520.045,013,106.7783,216,028.0873,621,833.96
  经营活动现金流入小计1,012,496,069.63506,495,496.042,089,464,863.691,551,146,013.68
  购买商品、接受劳务支付的现金594,453,035.27293,882,298.161,304,001,018.88807,888,917.62
  支付给职工以及为职工支付的现金195,592,710.95119,306,206.62358,483,137.45270,100,737.11
  支付的各项税费39,146,561.4122,349,469.283,427,153.7376,342,103.8
  支付其他与经营活动有关的现金55,729,408.1917,923,930.996,769,879.24277,012,863.54
  经营活动现金流出小计884,921,715.82453,461,904.881,842,681,189.31,431,344,622.07
  经营活动产生的现金流量净额127,574,353.8153,033,591.16246,783,674.39119,801,391.61
二、投资活动产生的现金流量:
  取得投资收益收到的现金--411,757.5-
  处置固定资产、无形资产和其他长期资产收回的现金净额8,610-34,266,178.24326,246.88
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计8,610-34,677,935.74326,246.88
  购建固定资产、无形资产和其他长期资产支付的现金25,725,702.912,602,521.07229,680,720.57188,676,053.6
  投资活动现金流出小计25,725,702.912,602,521.07229,680,720.57188,676,053.6
  投资活动产生的现金流量净额-25,717,092.9-12,602,521.07-195,002,784.83-188,349,806.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--29,354,00029,354,000
  其中:子公司吸收少数股东投资收到的现金--29,354,000-
  取得借款收到的现金5,000,0005,000,000120,000,000120,000,000
  收到其他与筹资活动有关的现金14,027,036.1914,027,036.1966,166,341.3133,926,924.17
  筹资活动现金流入小计19,027,036.1919,027,036.19215,520,341.31183,280,924.17
  偿还债务支付的现金25,652,408.7423,852,408.7435,100,00032,525,000
  分配股利、利润或偿付利息支付的现金5,333,500.892,167,562.03135,742,693.7122,002,982.31
  其中:子公司支付给少数股东的股利、利润--10,800,000-
  支付其他与筹资活动有关的现金34,174,957.5817,121,874.08142,357,615.16133,305,827.25
  筹资活动现金流出小计65,160,867.2143,141,844.85313,200,308.86287,833,809.56
  筹资活动产生的现金流量净额-46,133,831.02-24,114,808.66-97,679,967.55-104,552,885.39
四、汇率变动对现金及现金等价物的影响--70,747.74-
五、现金及现金等价物净增加额55,723,429.8916,316,261.43-45,828,330.25-173,101,300.5
  加:期初现金及现金等价物余额1,007,124,045.571,007,124,045.571,052,952,375.821,052,952,375.82
  期末现金及现金等价物余额1,062,847,475.461,023,440,3071,007,124,045.57879,851,075.32
补充资料:
  净利润80,668,064.56-265,112,928.08-
  资产减值准备-595,818.5-684,523.43-
  固定资产和投资性房地产折旧65,617,148.11-130,864,625.97-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,617,148.11-130,864,625.97-
  无形资产摊销3,830,181.56-6,613,329.86-
  长期待摊费用摊销67,846.35---
  处置固定资产、无形资产和其他长期资产的损失-4,778.76--47,618,863.06-
  固定资产报废损失-7,757.52-63,867.98-
  公允价值变动损失-407,285.61--6,237,929.4-
  财务费用5,333,500.89-12,202,644.95-
  投资损失573,820.54-1,346,237.68-
  递延所得税212,658.29-3,215,183.79-
  其中:递延所得税资产减少212,658.29-3,215,183.79-
    递延所得税负债增加0-0-
  存货的减少-8,846,060.88--205,564,362.28-
  经营性应收项目的减少133,982,756.26-96,272,415.78-
  经营性应付项目的增加-153,586,258.68--14,029,008.49-
  其他0-1,028,084.75-
  现金的期末余额1,062,847,475.46-1,007,124,045.57-
  减:现金的期初余额1,007,124,045.57-1,052,952,375.82-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额55,723,429.89--45,828,330.25-
公告日期2026-08-252026-04-282026-03-312025-10-31
审计意见(境内)标准无保留意见
TOP↑