当前位置:首页 - 行情中心 - 湖南海利(600731) - 财务分析 - 现金流量表

湖南海利

(600731)

  

流通市值:33.96亿  总市值:35.03亿
流通股本:5.42亿   总股本:5.59亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金490,747,442.81,888,568,173.711,430,010,628.96946,314,159.82
  收到的税费返还10,734,946.47117,680,661.947,513,550.7632,225,174.15
  收到其他与经营活动有关的现金5,013,106.7783,216,028.0873,621,833.9649,845,661.46
  经营活动现金流入小计506,495,496.042,089,464,863.691,551,146,013.681,028,384,995.43
  购买商品、接受劳务支付的现金293,882,298.161,304,001,018.88807,888,917.62576,249,862.21
  支付给职工以及为职工支付的现金119,306,206.62358,483,137.45270,100,737.11197,018,457.58
  支付的各项税费22,349,469.283,427,153.7376,342,103.860,624,783.31
  支付其他与经营活动有关的现金17,923,930.996,769,879.24277,012,863.54161,019,759.85
  经营活动现金流出小计453,461,904.881,842,681,189.31,431,344,622.07994,912,862.95
  经营活动产生的现金流量净额53,033,591.16246,783,674.39119,801,391.6133,472,132.48
二、投资活动产生的现金流量:
  取得投资收益收到的现金-411,757.5--
  处置固定资产、无形资产和其他长期资产收回的现金净额-34,266,178.24326,246.8862,704.48
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-34,677,935.74326,246.8862,704.48
  购建固定资产、无形资产和其他长期资产支付的现金12,602,521.07229,680,720.57188,676,053.6154,902,246.89
  投资活动现金流出小计12,602,521.07229,680,720.57188,676,053.6154,902,246.89
  投资活动产生的现金流量净额-12,602,521.07-195,002,784.83-188,349,806.72-154,839,542.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金-29,354,00029,354,00029,354,000
  其中:子公司吸收少数股东投资收到的现金-29,354,000--
  取得借款收到的现金5,000,000120,000,000120,000,00060,000,000
  收到其他与筹资活动有关的现金14,027,036.1966,166,341.3133,926,924.1733,955,524.17
  筹资活动现金流入小计19,027,036.19215,520,341.31183,280,924.17123,309,524.17
  偿还债务支付的现金23,852,408.7435,100,00032,525,0002,500,000
  分配股利、利润或偿付利息支付的现金2,167,562.03135,742,693.7122,002,982.316,230,577.78
  其中:子公司支付给少数股东的股利、利润-10,800,000--
  支付其他与筹资活动有关的现金17,121,874.08142,357,615.16133,305,827.2544,597,326.79
  筹资活动现金流出小计43,141,844.85313,200,308.86287,833,809.5653,327,904.57
  筹资活动产生的现金流量净额-24,114,808.66-97,679,967.55-104,552,885.3969,981,619.6
四、汇率变动对现金及现金等价物的影响-70,747.74--
五、现金及现金等价物净增加额16,316,261.43-45,828,330.25-173,101,300.5-51,385,790.33
  加:期初现金及现金等价物余额1,007,124,045.571,052,952,375.821,052,952,375.821,052,952,375.82
  期末现金及现金等价物余额1,023,440,3071,007,124,045.57879,851,075.321,001,566,585.49
补充资料:
  净利润-265,112,928.08-155,120,732.17
  资产减值准备-684,523.43-955,207.34
  固定资产和投资性房地产折旧-130,864,625.97-65,298,115.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-130,864,625.97-65,298,115.1
  无形资产摊销-6,613,329.86-3,041,770.16
  长期待摊费用摊销---0
  处置固定资产、无形资产和其他长期资产的损失--47,618,863.06--47,640,712.65
  固定资产报废损失-63,867.98-48,028.25
  公允价值变动损失--6,237,929.4--1,094,727.43
  财务费用-12,202,644.95-6,112,938.98
  投资损失-1,346,237.68--168,589.22
  递延所得税-3,215,183.79-493,483.59
  其中:递延所得税资产减少-3,215,183.79-493,483.59
    递延所得税负债增加-0-0
  存货的减少--205,564,362.28--163,904,970.78
  经营性应收项目的减少-96,272,415.78-49,650,487.48
  经营性应付项目的增加--14,029,008.49--36,252,402.52
  其他-1,028,084.75-0
  现金的期末余额-1,007,124,045.57-1,001,566,585.49
  减:现金的期初余额-1,052,952,375.82-1,052,952,375.82
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--45,828,330.25--51,385,790.33
公告日期2026-04-282026-03-312025-10-312025-08-26
审计意见(境内)标准无保留意见
TOP↑