当前位置:首页 - 行情中心 - 湖南海利(600731) - 财务分析 - 现金流量表

湖南海利

(600731)

  

流通市值:44.64亿  总市值:44.70亿
流通股本:5.58亿   总股本:5.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金946,314,159.82425,409,312.52,002,920,314.731,279,868,354.1
  收到的税费返还32,225,174.1522,463,938.5276,906,915.255,330,087.55
  收到其他与经营活动有关的现金49,845,661.4641,171,002.6366,420,32156,458,365.98
  经营活动现金流入小计1,028,384,995.43489,044,253.652,146,247,550.931,391,656,807.63
  购买商品、接受劳务支付的现金576,249,862.21302,911,618.951,262,015,041.23819,190,060.88
  支付给职工以及为职工支付的现金197,018,457.58119,492,616.98324,196,496.62261,460,449.66
  支付的各项税费60,624,783.3147,605,316.7674,115,566.9669,371,943.37
  支付其他与经营活动有关的现金161,019,759.8581,409,714.96114,789,044.54115,651,809.04
  经营活动现金流出小计994,912,862.95551,419,267.651,775,116,149.351,265,674,262.95
  经营活动产生的现金流量净额33,472,132.48-62,375,014371,131,401.58125,982,544.68
二、投资活动产生的现金流量:
  取得投资收益收到的现金--510,451.59258,084.09
  处置固定资产、无形资产和其他长期资产收回的现金净额62,704.4861,364.4854,866,461.03227,080.4
  投资活动现金流入小计62,704.4861,364.4855,376,912.62485,164.49
  购建固定资产、无形资产和其他长期资产支付的现金154,902,246.89130,127,601.87216,833,602.01141,749,252.6
  投资支付的现金--5,689,396.37-
  投资活动现金流出小计154,902,246.89130,127,601.87222,522,998.38141,749,252.6
  投资活动产生的现金流量净额-154,839,542.41-130,066,237.39-167,146,085.76-141,264,088.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金29,354,000---
  取得借款收到的现金60,000,000---
  收到其他与筹资活动有关的现金33,955,524.1727,889,396.374,265,0005,395,712.99
  筹资活动现金流入小计123,309,524.1727,889,396.374,265,0005,395,712.99
  偿还债务支付的现金2,500,00006,000,0003,500,000
  分配股利、利润或偿付利息支付的现金6,230,577.783,110,000181,834,265.79123,983,929.15
  其中:子公司支付给少数股东的股利、利润--54,412,092.11-
  支付其他与筹资活动有关的现金44,597,326.7942,353,316.7324,574,426.2232,266,367.83
  筹资活动现金流出小计53,327,904.5745,463,316.73212,408,692.01159,750,296.98
  筹资活动产生的现金流量净额69,981,619.6-17,573,920.36-208,143,692.01-154,354,583.99
四、汇率变动对现金及现金等价物的影响--99,717.724,335.08
五、现金及现金等价物净增加额-51,385,790.33-210,015,171.75-4,058,658.47-169,631,792.34
  加:期初现金及现金等价物余额1,052,952,375.821,052,952,375.821,057,011,034.291,057,011,034.29
  期末现金及现金等价物余额1,001,566,585.49842,937,204.071,052,952,375.82887,379,241.95
补充资料:
  净利润155,120,732.17-288,530,542.15-
  资产减值准备955,207.34-3,142,453.8-
  固定资产和投资性房地产折旧65,298,115.1-108,996,717.05-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧65,298,115.1-108,996,717.05-
  无形资产摊销3,041,770.16-5,758,555.48-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失-47,640,712.65--41,700-
  固定资产报废损失48,028.25--441,480.16-
  公允价值变动损失-1,094,727.43--977,342.57-
  财务费用6,112,938.98-11,009,521.62-
  投资损失-168,589.22-411,631.36-
  递延所得税493,483.59--559,644.31-
  其中:递延所得税资产减少493,483.59--459,827.07-
    递延所得税负债增加0--99,817.24-
  存货的减少-163,904,970.78-4,493,590.83-
  经营性应收项目的减少49,650,487.48--85,645,171.64-
  经营性应付项目的增加-36,252,402.52-30,513,494.13-
  其他0-1,007,076.09-
  现金的期末余额1,001,566,585.49-1,052,952,375.82-
  减:现金的期初余额1,052,952,375.82-1,057,011,034.29-
  现金及现金等价物的净增加额-51,385,790.33--4,058,658.47-
公告日期2025-08-262025-04-292025-04-292024-10-29
审计意见(境内)标准无保留意见
TOP↑