当前位置:首页 - 行情中心 - 爱旭股份(600732) - 财务分析 - 现金流量表

爱旭股份

(600732)

  

流通市值:271.88亿  总市值:274.18亿
流通股本:20.99亿   总股本:21.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,795,778,082.2711,962,853,401.5310,737,817,866.487,727,554,800.99
  收到的税费返还217,080,259.72554,170,222.79599,909,765.51295,241,710.63
  收到其他与经营活动有关的现金26,218,672.05798,672,947.18231,423,447.84192,501,852.06
  经营活动现金流入小计4,039,077,014.0413,315,696,571.511,569,151,079.838,215,298,363.68
  购买商品、接受劳务支付的现金2,729,043,168.738,341,320,645.987,795,705,157.194,886,527,364.4
  支付给职工以及为职工支付的现金337,402,703.781,549,691,809.221,113,188,966.18781,006,365.67
  支付的各项税费66,776,263.44369,325,382.73326,542,232.77291,466,483.79
  支付其他与经营活动有关的现金205,635,880.35728,414,523.89570,945,041.51401,711,172.84
  经营活动现金流出小计3,338,858,016.310,988,752,361.829,806,381,397.656,360,711,386.7
  经营活动产生的现金流量净额700,218,997.742,326,944,209.681,762,769,682.181,854,586,976.98
二、投资活动产生的现金流量:
  收回投资收到的现金706,284,520.18-20,108.7720,108.77
  取得投资收益收到的现金20,982,6006,493,5071,498,661-
  处置固定资产、无形资产和其他长期资产收回的现金净额-6,255,568.241,622,666.633,866.63
  收到的其他与投资活动有关的现金140,000-11,668,030-
  投资活动现金流入小计727,407,120.1812,749,075.2414,809,466.423,975.4
  购建固定资产、无形资产和其他长期资产支付的现金282,709,410.19947,052,580.06772,314,622.93399,102,111.81
  投资支付的现金809,050,644.321,895,952,151.11806,487,742.65102,544,471
  支付其他与投资活动有关的现金148,700,958.0611,497,011.198,315,06910,888,376
  投资活动现金流出小计1,240,461,012.572,854,501,742.361,587,117,434.58512,534,958.81
  投资活动产生的现金流量净额-513,053,892.39-2,841,752,667.12-1,572,307,968.18-512,510,983.41
三、筹资活动产生的现金流量:
  吸收投资收到的现金-164,4523,988,238,323.394,059,664,763.54590,437,568
  其中:子公司吸收少数股东投资收到的现金-530,000,000530,000,000530,000,000
  取得借款收到的现金2,084,536,324.676,337,138,649.325,428,377,524.422,558,602,930.7
  收到其他与筹资活动有关的现金-96,926,36067,785,867.39-
  筹资活动现金流入小计2,084,371,872.6710,422,303,332.719,555,828,155.353,149,040,498.7
  偿还债务支付的现金1,543,948,295.898,623,265,427.36,747,252,978.683,680,240,777.09
  分配股利、利润或偿付利息支付的现金109,618,316.08540,453,870.1340,663,772.67234,046,936.41
  支付其他与筹资活动有关的现金35,366,941.4272,555,461.3780,296,244.9658,027,451.9
  筹资活动现金流出小计1,688,933,553.379,436,274,758.777,168,212,996.313,972,315,165.4
  筹资活动产生的现金流量净额395,438,319.3986,028,573.942,387,615,159.04-823,274,666.7
四、汇率变动对现金及现金等价物的影响-20,585,262.37-485,831.1224,803,996.6120,422,332.66
五、现金及现金等价物净增加额562,018,162.28470,734,285.382,602,880,869.65539,223,659.53
  加:期初现金及现金等价物余额1,054,846,772.68584,112,487.29584,112,487.29584,112,487.29
  期末现金及现金等价物余额1,616,864,934.961,054,846,772.673,186,993,356.941,123,336,146.82
补充资料:
  净利润--1,887,299,167--263,145,472.19
  资产减值准备-779,119,039.66-48,954,107.11
  固定资产和投资性房地产折旧-1,747,780,072.82-827,418,835.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-1,747,780,072.82-827,418,835.86
  无形资产摊销-32,152,403.12-17,840,384.23
  长期待摊费用摊销-4,502,967.85-2,124,481.39
  处置固定资产、无形资产和其他长期资产的损失--822,311.79-20,252.67
  固定资产报废损失-1,338,491.1-159,986.43
  公允价值变动损失--96,666,643.68-6,722,747.62
  财务费用-517,582,417.11-332,451,363.61
  投资损失-10,966,770.34-5,593,274.53
  递延所得税-213,859,344.1--154,929,806.68
  其中:递延所得税资产减少-186,231,745.87--159,770,284.08
    递延所得税负债增加-27,627,598.23-4,840,477.4
  存货的减少--247,242,112.28-441,426,703.49
  经营性应收项目的减少-248,065,981.18-1,543,145.3
  经营性应付项目的增加-1,443,928,840.12-573,597,753.54
  其他--508,979,600.16--
  不涉及现金收支的投资和筹资活动金额其他项目-426,083,813.18--
  现金的期末余额-1,054,846,772.67-1,123,336,146.82
  减:现金的期初余额-584,112,487.29-584,112,487.29
  现金及现金等价物的净增加额-470,734,285.38-539,223,659.53
公告日期2026-04-282026-04-282025-10-312025-08-08
审计意见(境内)标准无保留意见
TOP↑