当前位置:首页 - 行情中心 - 实达集团(600734) - 财务分析 - 现金流量表

实达集团

(600734)

  

流通市值:74.92亿  总市值:74.93亿
流通股本:21.78亿   总股本:21.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,271,126.12107,632,838.84305,938,063.19156,948,479.79
  收到的税费返还---382,439.63
  收到其他与经营活动有关的现金102,034,410.14,996,282.7143,628,204.36,833,421
  经营活动现金流入小计179,305,536.22112,629,121.55349,566,267.49164,164,340.42
  购买商品、接受劳务支付的现金86,916,114.65110,704,455.05357,343,081.19163,535,805.15
  支付给职工以及为职工支付的现金20,398,389.749,410,834.5748,912,887.239,117,192.09
  支付的各项税费2,317,112.55624,760.045,061,367.654,887,766.91
  支付其他与经营活动有关的现金101,654,191.976,097,695.3389,138,140.236,950,394.72
  经营活动现金流出小计211,285,808.91126,837,744.99500,455,476.24244,491,158.87
  经营活动产生的现金流量净额-31,980,272.69-14,208,623.44-150,889,208.75-80,326,818.45
二、投资活动产生的现金流量:
  收回投资收到的现金5,020,505.05---
  取得投资收益收到的现金2,756,463.61---
  处置固定资产、无形资产和其他长期资产收回的现金净额--100,1001,400
  处置子公司及其他营业单位收到的现金净额--115,148,490.48115,148,490.48
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计7,776,968.66-115,248,590.48115,149,890.48
  购建固定资产、无形资产和其他长期资产支付的现金4,008,015.9350,49810,912,886.581,007,926.22
  投资支付的现金--5,639,9003,383,940
  投资活动现金流出小计4,008,015.9350,49816,552,786.584,391,866.22
  投资活动产生的现金流量净额3,768,952.73-50,49898,695,803.9110,758,024.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金--980,000980,000
  其中:子公司吸收少数股东投资收到的现金--980,000980,000
  取得借款收到的现金30,000,000-140,000,00062,000,000
  收到其他与筹资活动有关的现金4,693,9884,693,98813,622,121-
  筹资活动现金流入小计34,693,9884,693,988154,602,12162,980,000
  偿还债务支付的现金21,000,0001,000,00065,000,00030,000,000
  分配股利、利润或偿付利息支付的现金1,665,308.8814,433.81,738,181.571,323,600.83
  支付其他与筹资活动有关的现金4,423,919.182,424,162.1120,804,649.7418,327,281.67
  筹资活动现金流出小计27,089,227.984,238,595.9187,542,831.3149,650,882.5
  筹资活动产生的现金流量净额7,604,760.02455,392.0967,059,289.6913,329,117.5
四、汇率变动对现金及现金等价物的影响0.040.05-0.05-0.05
五、现金及现金等价物净增加额-20,606,559.9-13,803,729.314,865,884.7943,760,323.26
  加:期初现金及现金等价物余额247,500,622.57249,455,686.75232,634,737.78232,634,737.78
  期末现金及现金等价物余额226,894,062.67235,651,957.45247,500,622.57276,395,061.04
补充资料:
  净利润-56,266,368.63-5,892,927.13-
  资产减值准备344,779.14-165,336.76-
  固定资产和投资性房地产折旧931,399.28-2,702,402.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧931,399.28-2,702,402.33-
  无形资产摊销5,523,914.61-2,894,989.15-
  长期待摊费用摊销3,363,891.09-4,239,096.2-
  处置固定资产、无形资产和其他长期资产的损失1,524,862.29-18,755.63-
  公允价值变动损失--1,495.02-
  财务费用13,893,673.89-22,040,599.36-
  投资损失1,022,216.4--80,261,927.08-
  递延所得税-976,307.61--766,345.58-
  其中:递延所得税资产减少-841,923.44--828,707.27-
    递延所得税负债增加-134,384.17-62,361.69-
  存货的减少-30,401,557.34-6,348,041.95-
  经营性应收项目的减少-27,188,398.22--105,864,556.75-
  经营性应付项目的增加43,987,645.92--28,211,233.41-
  现金的期末余额226,894,062.67-247,500,622.57-
  减:现金的期初余额247,500,622.57-232,634,737.78-
  现金及现金等价物的净增加额-20,606,559.9-14,865,884.79-
公告日期2025-08-302025-04-162025-04-162024-10-31
审计意见(境内)标准无保留意见
TOP↑