当前位置:首页 - 行情中心 - *ST实达(600734) - 财务分析 - 现金流量表

*ST实达

(600734)

  

流通市值:34.41亿  总市值:34.42亿
流通股本:21.78亿   总股本:21.78亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金217,920,888.6983,313,638.6840,611,215.88486,721,464.97
  收到其他与经营活动有关的现金8,021,162.157,212,569.264,202,462.118,724,944.51
  经营活动现金流入小计225,942,050.8490,526,207.9444,813,677.98505,446,409.48
  购买商品、接受劳务支付的现金165,849,067.2984,633,274.6248,776,453.21530,929,610.2
  支付给职工以及为职工支付的现金24,188,352.9316,633,457.679,089,680.5136,607,000.92
  支付的各项税费4,458,102.463,498,292.61,790,850.212,709,707.97
  支付其他与经营活动有关的现金20,671,453.9338,962,119.415,439,137.2224,930,297.27
  经营活动现金流出小计215,166,976.61143,727,144.365,096,121.15595,176,616.36
  经营活动产生的现金流量净额10,775,074.23-53,200,936.36-20,282,443.17-89,730,206.88
二、投资活动产生的现金流量:
  收回投资收到的现金---5,020,505.05
  取得投资收益收到的现金---2,756,463.61
  处置固定资产、无形资产和其他长期资产收回的现金净额3,249.933,249.933,249.93230
  投资活动现金流入小计3,249.933,249.933,249.937,777,198.66
  购建固定资产、无形资产和其他长期资产支付的现金266,574.88249,464128,1325,000,587.89
  投资活动现金流出小计266,574.88249,464128,1325,000,587.89
  投资活动产生的现金流量净额-263,324.95-246,214.07-124,882.072,776,610.77
三、筹资活动产生的现金流量:
  吸收投资收到的现金---980,000
  其中:子公司吸收少数股东投资收到的现金---980,000
  取得借款收到的现金168,511,000122,458,00011,617,000179,758,820
  收到其他与筹资活动有关的现金7,116.597,116.59-9,927,162
  筹资活动现金流入小计168,518,116.59122,465,116.5911,617,000190,665,982
  偿还债务支付的现金136,345,82034,450,000-140,000,000
  分配股利、利润或偿付利息支付的现金13,450,560.110,635,390.162,363,806.133,601,986.67
  其中:子公司支付给少数股东的股利、利润5,308,680.895,308,680.89--
  支付其他与筹资活动有关的现金185,568,545.88185,397,515.93115,941,823.057,726,414.55
  筹资活动现金流出小计335,364,925.98230,482,906.09118,305,629.18151,328,401.22
  筹资活动产生的现金流量净额-166,846,809.39-108,017,789.5-106,688,629.1839,337,580.78
四、汇率变动对现金及现金等价物的影响-0.02-0.01-0.05
五、现金及现金等价物净增加额-156,335,060.13-161,464,939.94-127,095,954.42-47,616,015.28
  加:期初现金及现金等价物余额233,298,785.6233,298,785.6233,845,923.6247,500,622.57
  期末现金及现金等价物余额76,963,725.4771,833,845.66106,749,969.18199,884,607.29
补充资料:
  净利润--28,754,336.82--147,819,472.1
  资产减值准备-829,287.43-10,211,665.98
  固定资产和投资性房地产折旧-35,324,181.9-1,955,848.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,324,181.9-1,955,848.46
  无形资产摊销-5,500,281.56-11,350,417.69
  长期待摊费用摊销-3,475.32-3,367,366.41
  处置固定资产、无形资产和其他长期资产的损失-128,037.37-1,524,862.29
  固定资产报废损失---1,023.21
  财务费用-12,611,811.25-17,625,274.85
  投资损失-806,696.14-2,229,583.11
  递延所得税--1,248,450.35-27,606,786.25
  其中:递延所得税资产减少--1,252,111.1-27,772,330.32
    递延所得税负债增加-3,660.75--165,544.07
  存货的减少-42,208,145.19--71,823,247.85
  经营性应收项目的减少--28,189,789.62--110,825,659.13
  经营性应付项目的增加--98,288,280.73-138,543,702.7
  现金的期末余额-71,833,845.66-199,884,607.29
  减:现金的期初余额-233,298,785.6-247,500,622.57
  现金及现金等价物的净增加额--161,464,939.94--47,616,015.28
公告日期2026-10-292026-08-272026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑