当前位置:首页 - 行情中心 - 一汽富维(600742) - 财务分析 - 现金流量表

一汽富维

(600742)

  

流通市值:72.23亿  总市值:72.23亿
流通股本:7.43亿   总股本:7.43亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,618,768,347.918,432,406,826.8213,556,784,634.389,138,210,361.53
收到的税费返还128,951.5223,637,052.322,425,626.9714,375,364.42
收到其他与经营活动有关的现金28,479,313.74108,776,590.75139,108,435.4157,353,969.77
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,647,376,613.1618,564,820,469.8713,718,318,696.769,209,939,695.72
购买商品、接受劳务支付的现金3,552,859,902.3313,878,472,365.210,197,855,068.336,744,879,872.51
支付给职工以及为职工支付的现金442,882,551.451,768,467,643.91,201,012,577.06831,640,108.95
支付的各项税费156,772,199.23669,591,311.28487,786,623.34310,108,736.34
支付其他与经营活动有关的现金273,732,744.58694,387,813.64758,889,509.79488,485,281.29
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,426,247,397.5917,010,919,134.0212,645,543,778.528,375,113,999.09
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额221,129,215.571,553,901,335.851,072,774,918.24834,825,696.63
二、投资活动产生的现金流量:
收回投资收到的现金457,520,373.473,289,148,361.521,536,489,471.331,056,489,471.33
取得投资收益收到的现金1,645,074.41316,661,432.82122,536,068.0516,807,496.71
处置固定资产、无形资产和其他长期资产收回的现金净额5,020,57968,416.635,158.6-
收到的其他与投资活动有关的现金8,228,799.3390,236,212.6366,224,181.2759,396,149.27
投资活动现金流入的平衡项目0000
投资活动现金流入小计472,414,826.213,696,114,423.571,725,284,879.251,132,693,117.31
购建固定资产、无形资产和其他长期资产支付的现金190,813,404.21770,708,283.09566,539,618.92375,577,423.29
投资支付的现金300,000,0001,860,000,0001,440,000,000970,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计490,813,404.212,630,708,283.092,006,539,618.921,345,577,423.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-18,398,5781,065,406,140.48-281,254,739.67-212,884,305.98
三、筹资活动产生的现金流量:
取得借款收到的现金-103,590,638.7578,430,638.7548,430,638.75
收到其他与筹资活动有关的现金-37,867,712.77--
筹资活动现金流入平衡项目-000
筹资活动现金流入小计-141,458,351.5278,430,638.7548,430,638.75
偿还债务支付的现金8,826,571.79117,562,866.3849,170,00022,415,000
分配股利、利润或偿付利息支付的现金76,590,660.7428,388,333.83403,164,888.55300,708,310.42
其中:子公司支付给少数股东的股利、利润-233,995,837.79212,413,013.06111,501,178
支付其他与筹资活动有关的现金26,586,478.07126,538,177.3969,110,891.9542,957,645.85
筹资活动现金流出平衡项目0000
筹资活动现金流出小计112,003,710.56672,489,377.6521,445,780.5366,080,956.27
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-112,003,710.56-531,031,026.08-443,015,141.75-317,650,317.52
四、汇率变动对现金及现金等价物的影响-125,081.9-302,866.81-268,544.05-66,234.38
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额90,601,845.112,087,973,583.44348,236,492.77304,224,838.75
加:期初现金及现金等价物余额8,689,903,060.856,601,929,477.416,601,929,477.416,601,929,477.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额8,780,504,905.968,689,903,060.856,950,165,970.186,906,154,316.16
补充资料:
净利润-749,450,422.89-356,038,646.53
资产减值准备-11,499,927.88--1,217,480.81
固定资产和投资性房地产折旧-610,962,499.71-283,411,765.9
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-610,962,499.71-283,411,765.9
无形资产摊销-24,069,496.49-12,121,045.41
长期待摊费用摊销-59,369,212.91-26,541,905.57
处置固定资产、无形资产和其他长期资产的损失-563,850.06--1,329.02
固定资产报废损失-2,965,750.61-55,173.34
财务费用--51,319,284.17--40,946,473.72
投资损失--383,191,069.83--116,526,263.58
递延所得税--80,617,689.65--10,335,310.71
其中:递延所得税资产减少--96,076,037.56--8,471,662.65
递延所得税负债增加-15,458,347.91--1,863,648.06
存货的减少-1,316,358.95--38,388,899.26
经营性应收项目的减少--43,368,177.49-715,206,214.25
经营性应付项目的增加-524,148,422.06--408,192,116.75
其他-7,399,813.73-4,356,177
现金的期末余额-8,689,903,060.85-6,906,154,316.16
减:现金的期初余额-6,601,929,477.41-6,601,929,477.41
公告日期2025-04-292025-04-102024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑