当前位置:首页 - 行情中心 - 富维股份(600742) - 财务分析 - 现金流量表

富维股份

(600742)

  

流通市值:71.85亿  总市值:71.85亿
流通股本:7.43亿   总股本:7.43亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,353,048,418.674,618,768,347.918,432,406,826.8213,556,784,634.38
  收到的税费返还1,413,962.23128,951.5223,637,052.322,425,626.97
  收到其他与经营活动有关的现金49,699,223.5828,479,313.74108,776,590.75139,108,435.41
  经营活动现金流入小计9,404,161,604.484,647,376,613.1618,564,820,469.8713,718,318,696.76
  购买商品、接受劳务支付的现金7,038,680,653.083,552,859,902.3313,878,472,365.210,197,855,068.33
  支付给职工以及为职工支付的现金813,628,434.32442,882,551.451,768,467,643.91,201,012,577.06
  支付的各项税费530,802,749.37156,772,199.23669,591,311.28487,786,623.34
  支付其他与经营活动有关的现金496,052,452.13273,732,744.58694,387,813.64758,889,509.79
  经营活动现金流出小计8,879,164,288.94,426,247,397.5917,010,919,134.0212,645,543,778.52
  经营活动产生的现金流量净额524,997,315.58221,129,215.571,553,901,335.851,072,774,918.24
二、投资活动产生的现金流量:
  收回投资收到的现金757,520,373.47457,520,373.473,289,148,361.521,536,489,471.33
  取得投资收益收到的现金71,561,404.131,645,074.41316,661,432.82122,536,068.05
  处置固定资产、无形资产和其他长期资产收回的现金净额5,399,8235,020,57968,416.635,158.6
  收到的其他与投资活动有关的现金71,421,448.28,228,799.3390,236,212.6366,224,181.27
  投资活动现金流入小计905,903,048.8472,414,826.213,696,114,423.571,725,284,879.25
  购建固定资产、无形资产和其他长期资产支付的现金436,810,571.15190,813,404.21770,708,283.09566,539,618.92
  投资支付的现金681,000,000300,000,0001,860,000,0001,440,000,000
  支付其他与投资活动有关的现金1,309,480---
  投资活动现金流出小计1,119,120,051.15490,813,404.212,630,708,283.092,006,539,618.92
  投资活动产生的现金流量净额-213,217,002.35-18,398,5781,065,406,140.48-281,254,739.67
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,000-103,590,638.7578,430,638.75
  收到其他与筹资活动有关的现金--37,867,712.77-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计20,000,000-141,458,351.5278,430,638.75
  偿还债务支付的现金50,256,0008,826,571.79117,562,866.3849,170,000
  分配股利、利润或偿付利息支付的现金365,098,910.4376,590,660.7428,388,333.83403,164,888.55
  其中:子公司支付给少数股东的股利、利润100,563,422.03-233,995,837.79212,413,013.06
  支付其他与筹资活动有关的现金56,602,474.226,586,478.07126,538,177.3969,110,891.95
  筹资活动现金流出小计471,957,384.63112,003,710.56672,489,377.6521,445,780.5
  筹资活动产生的现金流量净额-451,957,384.63-112,003,710.56-531,031,026.08-443,015,141.75
四、汇率变动对现金及现金等价物的影响-465,753.19-125,081.9-302,866.81-268,544.05
五、现金及现金等价物净增加额-140,642,824.5990,601,845.112,087,973,583.44348,236,492.77
  加:期初现金及现金等价物余额8,689,903,060.858,689,903,060.856,601,929,477.416,601,929,477.41
  期末现金及现金等价物余额8,549,260,236.268,780,504,905.968,689,903,060.856,950,165,970.18
补充资料:
  净利润404,906,009.04-749,450,422.89-
  资产减值准备2,157,116.69-11,499,927.88-
  固定资产和投资性房地产折旧289,863,297.26-610,962,499.71-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧289,863,297.26-610,962,499.71-
  无形资产摊销10,842,212.69-24,069,496.49-
  长期待摊费用摊销30,418,683.99-59,369,212.91-
  处置固定资产、无形资产和其他长期资产的损失-3,915,964.74-563,850.06-
  固定资产报废损失-388,203.95-2,965,750.61-
  财务费用-51,066,031.76--51,319,284.17-
  投资损失-71,499,313.06--383,191,069.83-
  递延所得税-3,318,085.57--80,617,689.65-
  其中:递延所得税资产减少-4,287,544.56--96,076,037.56-
    递延所得税负债增加969,458.99-15,458,347.91-
  存货的减少13,751,228.13-1,316,358.95-
  经营性应收项目的减少-228,272,643.34--43,368,177.49-
  经营性应付项目的增加66,290,604.56-524,148,422.06-
  其他7,584,897.69-7,399,813.73-
  现金的期末余额8,549,260,236.26-8,689,903,060.85-
  减:现金的期初余额8,689,903,060.85-6,601,929,477.41-
  现金及现金等价物的净增加额-140,642,824.59-2,087,973,583.44-
公告日期2025-08-272025-04-292025-04-102024-10-30
审计意见(境内)标准无保留意见
TOP↑