当前位置:首页 - 行情中心 - 厦门国贸(600755) - 财务分析 - 现金流量表

厦门国贸

(600755)

  

流通市值:117.91亿  总市值:117.91亿
流通股本:21.32亿   总股本:21.32亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金316,662,884,510.76220,784,784,097.798,983,950,951.51367,803,998,744.19
  收到的税费返还502,757,204.52226,747,267.34145,263,067.87603,063,899.13
  收到其他与经营活动有关的现金1,612,450,464.631,206,706,539.221,177,259,750.082,341,009,939.45
  经营活动现金流入小计318,778,092,179.91222,218,237,904.26100,306,473,769.46370,748,072,582.77
  购买商品、接受劳务支付的现金324,372,907,779.06246,881,490,332.88132,358,120,251.96364,110,725,701.36
  支付给职工以及为职工支付的现金1,491,506,167.78955,616,581.88458,376,918.041,845,888,899.61
  支付的各项税费1,215,185,051.34853,181,613.09494,054,166.691,441,541,830.29
  支付其他与经营活动有关的现金2,162,784,308.582,083,366,312.721,398,249,001.963,109,006,341.91
  经营活动现金流出小计329,242,383,306.76250,773,654,840.57134,708,800,338.65370,507,162,773.17
  经营活动产生的现金流量净额-10,464,291,126.85-28,555,416,936.31-34,402,326,569.19240,909,809.6
二、投资活动产生的现金流量:
  收回投资收到的现金18,852,535,917.346,510,214,932.763,572,215,797.9430,155,085,879.96
  取得投资收益收到的现金49,907,759.1235,856,036.9810,575,322.88108,963,392.55
  处置固定资产、无形资产和其他长期资产收回的现金净额13,960,547.639,905,582.215,669,509.081,888,919,053.85
  处置子公司及其他营业单位收到的现金净额6,691,203.076,691,203.075,725,049.0235,154,858.96
  投资活动现金流入小计18,923,095,427.166,562,667,755.023,594,185,678.9232,188,123,185.32
  购建固定资产、无形资产和其他长期资产支付的现金114,730,295.9569,703,169.541,023,694.78420,125,892.7
  投资支付的现金34,129,537,080.1214,397,083,229.7917,928,234,461.7927,229,871,110.23
  取得子公司及其他营业单位支付的现金---14,341,257.89
  支付其他与投资活动有关的现金---3,773,315.63
  投资活动现金流出小计34,244,267,376.0714,466,786,399.2917,969,258,156.5727,668,111,576.45
  投资活动产生的现金流量净额-15,321,171,948.91-7,904,118,644.27-14,375,072,477.654,520,011,608.87
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,003,962,203.593,999,239,251.433,000,926,043.875,635,162,952.88
  其中:子公司吸收少数股东投资收到的现金13,916,920.558,129,817.458,129,817.4548,870,500
  取得借款收到的现金141,289,844,715.46113,792,029,478.8179,973,281,127.59115,065,776,066.71
  收到其他与筹资活动有关的现金33,782,230,418.5324,584,857,285.9213,232,005,308.7239,164,424,251.48
  筹资活动现金流入小计180,076,037,337.58142,376,126,016.1696,206,212,480.18159,865,363,271.07
  偿还债务支付的现金107,673,575,282.3967,703,611,537.2620,415,626,695.98118,071,743,930.83
  分配股利、利润或偿付利息支付的现金1,543,008,756.681,195,881,838.07539,164,980.162,173,607,258.42
  其中:子公司支付给少数股东的股利、利润41,889,376.6313,204,021.2613,201,365.11277,225,591.72
  支付其他与筹资活动有关的现金39,669,415,073.3432,491,014,742.7719,385,014,150.1645,589,144,169.27
  筹资活动现金流出小计148,885,999,112.41101,390,508,118.140,339,805,826.3165,834,495,358.52
  筹资活动产生的现金流量净额31,190,038,225.1740,985,617,898.0655,866,406,653.88-5,969,132,087.45
四、汇率变动对现金及现金等价物的影响-39,415,800.497,649,156.137,843,483.43-112,805,312.04
五、现金及现金等价物净增加额5,365,159,348.924,533,731,473.617,096,851,090.47-1,321,015,981.02
  加:期初现金及现金等价物余额6,724,815,901.326,724,815,901.326,724,815,901.328,045,831,882.34
  期末现金及现金等价物余额12,089,975,250.2411,258,547,374.9313,821,666,991.796,724,815,901.32
补充资料:
  净利润-377,814,408.31-141,783,917.55
  资产减值准备-912,774,666.11-1,546,329,399.99
  固定资产和投资性房地产折旧-227,287,475.33-478,530,863.74
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-227,287,475.33-478,530,863.74
  无形资产摊销-20,072,582.15-40,828,192.51
  长期待摊费用摊销-22,716,362.21-64,543,432.62
  处置固定资产、无形资产和其他长期资产的损失--8,935,540.44--8,973,355.45
  固定资产报废损失-93,282.15--334,832.52
  公允价值变动损失--273,551,235.48--13,328,232.13
  财务费用-679,657,331.9-954,055,396.94
  投资损失-781,783,967.16--1,193,142,911.81
  递延所得税--303,848,767.63--224,369,191.02
  其中:递延所得税资产减少--248,234,486.46--259,853,161.36
    递延所得税负债增加--55,614,281.17-35,483,970.34
  存货的减少--15,701,423,697.69--8,536,582,059.65
  经营性应收项目的减少--14,612,770,974.45--3,192,555,047.93
  经营性应付项目的增加--1,164,570,604.34-9,569,202,051.93
  其他-299,902.67-15,621,502.54
  现金的期末余额-11,258,547,374.93-6,724,815,901.32
  减:现金的期初余额-6,724,815,901.32-8,045,831,882.34
  现金及现金等价物的净增加额-4,533,731,473.61--1,321,015,981.02
公告日期2026-10-302026-08-262026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑