当前位置:首页 - 行情中心 - 厦门国贸(600755) - 财务分析 - 现金流量表

厦门国贸

(600755)

  

流通市值:136.24亿  总市值:138.50亿
流通股本:21.32亿   总股本:21.67亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金306,154,668,602.97215,813,534,845.51106,956,490,389.3530,487,289,397.38
收到的税费返还583,774,205.65320,021,606.84143,719,770.75576,257,702.54
收到其他与经营活动有关的现金2,804,517,335.441,477,584,560.191,919,215,086.883,089,769,040.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计309,542,960,144.06217,611,141,012.54109,019,425,246.93534,153,316,140.67
购买商品、接受劳务支付的现金303,303,078,255.3224,552,638,856.99128,944,914,061.11522,455,179,880.95
支付给职工以及为职工支付的现金1,494,823,067.811,023,117,110.48476,120,811.021,873,681,026.17
支付的各项税费1,240,999,699.74900,149,947.25464,981,111.372,627,927,702.44
支付其他与经营活动有关的现金1,816,160,106.691,624,916,495.07808,606,969.543,990,957,295.37
经营活动现金流出的平衡项目0000
经营活动现金流出小计307,855,061,129.54228,100,822,409.79130,694,622,953.04530,947,745,904.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,687,899,014.52-10,489,681,397.25-21,675,197,706.113,205,570,235.74
二、投资活动产生的现金流量:
收回投资收到的现金17,365,552,049.393,062,425,353.362,368,913,760.599,926,378,108.25
取得投资收益收到的现金71,005,061.7226,783,754.716,762,590.48145,676,347.21
处置固定资产、无形资产和其他长期资产收回的现金净额5,889,015.484,195,803.98277,257.2710,668,166.57
处置子公司及其他营业单位收到的现金净额56,779,995.7256,779,995.7233,977,454.641,226,506,550.09
收到的其他与投资活动有关的现金12,418,381.929,626,727.68-249,145,006.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计17,511,644,504.233,159,811,635.452,409,931,062.9811,558,374,178.16
购建固定资产、无形资产和其他长期资产支付的现金1,212,977,491.331,059,870,008.53674,981,356.832,302,764,207.53
投资支付的现金24,467,458,006.538,766,767,905.815,152,520,961.969,820,279,339.95
取得子公司及其他营业单位支付的现金---537,409,971.1
支付其他与投资活动有关的现金---154,855,125.4
投资活动现金流出的平衡项目0000
投资活动现金流出小计25,680,435,497.869,826,637,914.345,827,502,318.7912,815,308,643.98
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-8,168,790,993.63-6,666,826,278.89-3,417,571,255.81-1,256,934,465.82
三、筹资活动产生的现金流量:
吸收投资收到的现金5,615,122,941.824,505,042,985.223,007,005,182.948,082,793,699.11
其中:子公司吸收少数股东投资收到的现金32,421,05519,090,15514,486,315291,409,988.29
取得借款收到的现金90,177,314,286.4172,322,893,116.1650,409,679,374.08148,019,593,324.44
收到其他与筹资活动有关的现金23,485,224,879.6819,980,000,00019,104,336.829,893,473,805.17
筹资活动现金流入平衡项目0000
筹资活动现金流入小计119,277,662,107.9196,807,936,101.3853,435,788,893.82185,995,860,828.72
偿还债务支付的现金85,475,660,093.2459,591,317,413.5720,699,093,283.76146,962,236,100.63
分配股利、利润或偿付利息支付的现金2,352,600,680.891,950,686,934.73273,000,623.313,232,359,925.8
其中:子公司支付给少数股东的股利、利润142,061,593.3529,233,763.1420,370,261.87254,136,197.16
支付其他与筹资活动有关的现金26,673,992,564.0122,620,802,130.93621,830,151.1137,917,566,949.99
筹资活动现金流出平衡项目0000
筹资活动现金流出小计114,502,253,338.1484,162,806,479.2321,593,924,058.18188,112,162,976.42
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,775,408,769.7712,645,129,622.1531,841,864,835.64-2,116,302,147.7
四、汇率变动对现金及现金等价物的影响-38,384,868.29-29,092,890.96-36,622,442.41-103,038,576.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,743,868,077.63-4,540,470,944.956,712,473,431.31-270,704,954.52
加:期初现金及现金等价物余额13,537,305,508.9813,537,305,508.9813,537,305,508.9813,808,010,463.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额11,793,437,431.358,996,834,564.0320,249,778,940.2913,537,305,508.98
补充资料:
净利润-878,602,685.98-2,051,119,673.32
资产减值准备-842,241,389.41-1,319,910,205.77
固定资产和投资性房地产折旧-196,793,452.6-366,698,264.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-196,793,452.6--
无形资产摊销-23,803,278.1-33,124,802.81
长期待摊费用摊销-14,960,068.14-17,977,862.68
处置固定资产、无形资产和其他长期资产的损失--4,159,467.72--3,107,061.06
固定资产报废损失-387,006.08--3,103,675.66
公允价值变动损失--592,331,332.28--411,168,202.59
财务费用-1,139,500,614.27-1,311,376,085.98
投资损失--301,838,569.63--693,285,517.31
递延所得税--106,285,189.56--78,421,812.41
其中:递延所得税资产减少--352,926,699.86-195,021,435.22
递延所得税负债增加-246,641,510.3--273,443,247.63
存货的减少--8,228,439,332.23--3,649,143,612.45
经营性应收项目的减少--7,766,766,095.83--3,352,988,016.28
经营性应付项目的增加-3,073,506,606.84-5,843,646,913.49
其他-22,240,850.19-28,470,972.75
现金的期末余额-8,996,834,564.03-13,537,305,508.98
减:现金的期初余额-13,537,305,508.98-13,808,010,463.5
公告日期2024-10-312024-08-302024-04-302024-04-24
审计意见(境内)标准无保留意见
TOP↑