当前位置:首页 - 行情中心 - ST洲际(600759) - 财务分析 - 现金流量表

ST洲际

(600759)

  

流通市值:91.58亿  总市值:91.69亿
流通股本:41.44亿   总股本:41.49亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,028,454,457.491,402,908,899.7415,264,804.462,284,378,610.09
  收到的税费返还141,476.83172,182.73170,182.36-
  收到其他与经营活动有关的现金16,003,828.518,299,817.869,279,911.37135,058,261.8
  经营活动现金流入的平衡项目0000.01
  经营活动现金流入小计2,044,599,762.831,411,380,900.29424,714,898.192,419,436,871.9
  购买商品、接受劳务支付的现金628,111,074.01479,564,319.52240,713,779.01953,456,263.08
  支付给职工以及为职工支付的现金228,991,784.69149,989,151.8278,669,312.5255,282,790.68
  支付的各项税费552,619,727.76302,508,773.6479,938,676.96555,964,249.72
  支付其他与经营活动有关的现金45,516,846.5147,016,413.9516,004,087.14126,280,902.86
  经营活动现金流出小计1,455,239,432.97979,078,658.93415,325,855.611,890,984,206.34
  经营活动产生的现金流量净额平衡项目000-0.01
  经营活动产生的现金流量净额589,360,329.86432,302,241.369,389,042.58528,452,665.55
二、投资活动产生的现金流量:
  收回投资收到的现金56,734,827.4211,027,823.39-203,139,584
  取得投资收益收到的现金174,999.44388,390.54167,236.028,615.44
  处置固定资产、无形资产和其他长期资产收回的现金净额---30,000
  收到的其他与投资活动有关的现金---150,863,097.04
  投资活动现金流入小计56,909,826.8611,416,213.93167,236.02354,041,296.48
  购建固定资产、无形资产和其他长期资产支付的现金466,783,647.86261,185,055.27115,236,608.04668,341,647.39
  投资支付的现金129,513,756.0596,819,212.3332,804,659.3852,765,953.74
  支付其他与投资活动有关的现金63,984,721.9164,165,383.7828,949,300405,591,061.78
  投资活动现金流出小计660,282,125.82422,169,651.38176,990,567.421,126,698,662.91
  投资活动产生的现金流量净额-603,372,298.96-410,753,437.45-176,823,331.4-772,657,366.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---15,000,090
  其中:子公司吸收少数股东投资收到的现金---15,000,090
  取得借款收到的现金999,925,6501,005,834,462.12--
  收到其他与筹资活动有关的现金374,380,987.47374,380,987.47374,348,972407,977,983.15
  筹资活动现金流入小计1,374,306,637.471,380,215,449.59374,348,972422,978,073.15
  偿还债务支付的现金956,892,198.06901,212,667.1615,951,876.3714,285,800
  分配股利、利润或偿付利息支付的现金99,364,213.2468,988,808.7311,432,780.52111,472,839.91
  其中:子公司支付给少数股东的股利、利润23,529,599.4223,529,599.42-40,137,339.64
  支付其他与筹资活动有关的现金39,630,261.2430,839,563.0115,216,210.91284,011,336.34
  筹资活动现金流出小计1,095,886,672.541,001,041,038.942,600,867.8409,769,976.25
  筹资活动产生的现金流量净额278,419,964.93379,174,410.69331,748,104.213,208,096.9
四、汇率变动对现金及现金等价物的影响5,190,798.24-8,829,468.05932,192.9-11,479,917.55
五、现金及现金等价物净增加额269,598,794.07391,893,746.55165,246,008.28-242,476,521.53
  加:期初现金及现金等价物余额226,669,398.67226,669,398.67226,669,398.67469,145,920.2
  期末现金及现金等价物余额496,268,192.74618,563,145.22391,915,406.95226,669,398.67
补充资料:
  净利润-221,659,907.02-186,941,798.49
  资产减值准备----46,323,984.66
  固定资产和投资性房地产折旧-148,487,599.63-299,497,295.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-148,487,599.63-299,497,295.21
  无形资产摊销-136,980.7-1,931,373.77
  长期待摊费用摊销-322,699.44-627,065.71
  处置固定资产、无形资产和其他长期资产的损失---1,683,620.73
  公允价值变动损失-107,666.77--121,479.61
  财务费用-41,793,359.97-18,062,856.54
  投资损失--6,261,542.84--6,754,218.75
  递延所得税-200,611,936.7--107,503,720.37
  其中:递延所得税资产减少-10,371,960.86--16,917,093.79
    递延所得税负债增加-190,239,975.84--90,586,626.58
  存货的减少-15,032,338.36--8,039,934.81
  经营性应收项目的减少--221,288,526.17-133,734,886.44
  经营性应付项目的增加-24,049,135.92-57,146,538.04
  现金的期末余额-618,563,145.22-226,669,398.67
  减:现金的期初余额-226,669,398.67-469,145,920.2
  现金及现金等价物的净增加额-391,893,746.55--242,476,521.53
公告日期2026-10-312026-08-252026-04-302026-04-28
审计意见(境内)保留意见
TOP↑