当前位置:首页 - 行情中心 - 中航重机(600765) - 财务分析 - 现金流量表

中航重机

(600765)

  

流通市值:204.77亿  总市值:204.77亿
流通股本:15.52亿   总股本:15.52亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,602,058,720.641,982,055,811.768,593,411,142.375,528,232,215.23
  收到的税费返还7,971,867.182,350,385.8342,845,058.7714,456,469.79
  收到其他与经营活动有关的现金226,702,770.13143,047,745.05670,714,668.48322,545,825.56
  经营活动现金流入小计4,836,733,357.952,127,453,942.649,306,970,869.625,865,234,510.58
  购买商品、接受劳务支付的现金3,057,932,771.261,241,865,432.886,820,897,590.694,544,404,162.78
  支付给职工以及为职工支付的现金870,869,644.4459,365,850.521,893,914,271.191,263,459,489.72
  支付的各项税费245,780,136.75109,174,143.98637,520,864.11465,412,543.24
  支付其他与经营活动有关的现金222,619,575.42106,001,652.941,121,461,603.83504,515,049.37
  经营活动现金流出小计4,397,202,127.831,916,407,080.3210,473,794,329.826,777,791,245.11
  经营活动产生的现金流量净额439,531,230.12211,046,862.32-1,166,823,460.2-912,556,734.53
二、投资活动产生的现金流量:
  收回投资收到的现金-0-0
  取得投资收益收到的现金4,931,950.54-7,469,506.891,174,400
  处置固定资产、无形资产和其他长期资产收回的现金净额15,093,454.0901,012,374299,011
  处置子公司及其他营业单位收到的现金净额407,896,361.88-170,116,948.8170,298,246.1
  收到的其他与投资活动有关的现金-08,002,099.6211,062,187.68
  投资活动现金流入小计427,921,766.510186,600,929.31182,833,844.78
  购建固定资产、无形资产和其他长期资产支付的现金317,856,146.95130,674,670.26834,326,754.78450,958,964.22
  投资支付的现金--200,000,013.88200,159,115.15
  质押贷款净增加额---0
  支付其他与投资活动有关的现金--160,591.46182,787.49
  投资活动现金流出小计317,856,146.95130,674,670.261,034,487,360.12651,300,866.86
  投资活动产生的现金流量净额110,065,619.56-130,674,670.26-847,886,430.81-468,467,022.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金---65,000,000
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金905,300,000260,000,0002,624,877,272.221,836,141,111.31
  收到其他与筹资活动有关的现金110,754,793.28110,877,606.68328,187,869.14262,158,412.86
  筹资活动现金流入小计1,016,054,793.28370,877,606.682,953,065,141.362,163,299,524.17
  偿还债务支付的现金1,525,448,499.06421,067,328.792,456,693,853.411,571,931,926.48
  分配股利、利润或偿付利息支付的现金55,758,174.919,754,063.2282,243,276.85273,998,072.49
  其中:子公司支付给少数股东的股利、利润--61,042,289.620
  支付其他与筹资活动有关的现金154,130,408.16151,260,056.3760,661,336.9631,649,171.95
  筹资活动现金流出小计1,735,337,082.12592,081,448.362,799,598,467.221,877,579,170.92
  筹资活动产生的现金流量净额-719,282,288.84-221,203,841.68153,466,674.14285,720,353.25
四、汇率变动对现金及现金等价物的影响-4,792,537.65-2,676,376.88-7,193,861.79-2,586,326.43
五、现金及现金等价物净增加额-174,477,976.81-143,508,026.5-1,868,437,078.66-1,097,889,729.79
  加:期初现金及现金等价物余额3,554,870,483.193,554,870,483.195,423,307,561.855,423,307,561.85
  期末现金及现金等价物余额3,380,392,506.383,411,362,456.693,554,870,483.194,325,417,832.06
补充资料:
  净利润585,190,904.38-747,355,692.43-
  资产减值准备-9,101,749.78-126,922,389.37-
  固定资产和投资性房地产折旧269,258,871.08-558,246,708.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧269,258,871.08-558,246,708.25-
  无形资产摊销20,925,514.68-36,711,286.93-
  长期待摊费用摊销1,537,861.53-3,087,965.06-
  处置固定资产、无形资产和其他长期资产的损失-566,019.96-518,280.31-
  固定资产报废损失819,531.67-1,187,786.92-
  公允价值变动损失0---
  财务费用41,551,592.67-97,458,102.08-
  投资损失-323,996,261.52--47,740,699.93-
  递延所得税-15,410,154.49--7,695,741.94-
  其中:递延所得税资产减少-18,714,658.96--9,366,465.88-
    递延所得税负债增加3,304,504.47-1,670,723.94-
  存货的减少114,697,804.75--895,641,222.87-
  经营性应收项目的减少-1,047,452,346.16--1,722,513,343.03-
  经营性应付项目的增加285,228,407.63--212,823,215.17-
  其他340,932,557.84-20,810,069.82-
  现金的期末余额3,380,392,506.38-3,554,870,483.19-
  减:现金的期初余额3,554,870,483.19-5,423,307,561.85-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-174,477,976.81--1,868,437,078.66-
公告日期2026-08-312026-04-302026-03-132025-10-31
审计意见(境内)标准无保留意见
TOP↑