当前位置:首页 - 行情中心 - 中航重机(600765) - 财务分析 - 现金流量表

中航重机

(600765)

  

流通市值:242.50亿  总市值:242.50亿
流通股本:15.52亿   总股本:15.52亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,982,055,811.768,593,411,142.375,528,232,215.233,909,648,495.95
  收到的税费返还2,350,385.8342,845,058.7714,456,469.796,739,575.53
  收到其他与经营活动有关的现金143,047,745.05670,714,668.48322,545,825.56146,964,096.6
  经营活动现金流入小计2,127,453,942.649,306,970,869.625,865,234,510.584,063,352,168.08
  购买商品、接受劳务支付的现金1,241,865,432.886,820,897,590.694,544,404,162.783,299,444,375.86
  支付给职工以及为职工支付的现金459,365,850.521,893,914,271.191,263,459,489.72827,790,064.01
  支付的各项税费109,174,143.98637,520,864.11465,412,543.24318,922,442.44
  支付其他与经营活动有关的现金106,001,652.941,121,461,603.83504,515,049.37289,904,222.35
  经营活动现金流出小计1,916,407,080.3210,473,794,329.826,777,791,245.114,736,061,104.66
  经营活动产生的现金流量净额211,046,862.32-1,166,823,460.2-912,556,734.53-672,708,936.58
二、投资活动产生的现金流量:
  收回投资收到的现金0-0-
  取得投资收益收到的现金-7,469,506.891,174,4001,080,000
  处置固定资产、无形资产和其他长期资产收回的现金净额01,012,374299,011299,011
  处置子公司及其他营业单位收到的现金净额-170,116,948.8170,298,246.1-
  收到的其他与投资活动有关的现金08,002,099.6211,062,187.6811,060,859.49
  投资活动现金流入小计0186,600,929.31182,833,844.7812,439,870.49
  购建固定资产、无形资产和其他长期资产支付的现金130,674,670.26834,326,754.78450,958,964.22313,092,673.25
  投资支付的现金-200,000,013.88200,159,115.15-
  质押贷款净增加额--0-
  支付其他与投资活动有关的现金-160,591.46182,787.49-
  投资活动现金流出小计130,674,670.261,034,487,360.12651,300,866.86313,092,673.25
  投资活动产生的现金流量净额-130,674,670.26-847,886,430.81-468,467,022.08-300,652,802.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--65,000,000-
  其中:子公司吸收少数股东投资收到的现金--0-
  取得借款收到的现金260,000,0002,624,877,272.221,836,141,111.311,211,161,383.15
  收到其他与筹资活动有关的现金110,877,606.68328,187,869.14262,158,412.861,413,426.21
  筹资活动现金流入小计370,877,606.682,953,065,141.362,163,299,524.171,212,574,809.36
  偿还债务支付的现金421,067,328.792,456,693,853.411,571,931,926.48998,089,522.59
  分配股利、利润或偿付利息支付的现金19,754,063.2282,243,276.85273,998,072.49255,589,759.94
  其中:子公司支付给少数股东的股利、利润-61,042,289.620-
  支付其他与筹资活动有关的现金151,260,056.3760,661,336.9631,649,171.9526,637,275.82
  筹资活动现金流出小计592,081,448.362,799,598,467.221,877,579,170.921,280,316,558.35
  筹资活动产生的现金流量净额-221,203,841.68153,466,674.14285,720,353.25-67,741,748.99
四、汇率变动对现金及现金等价物的影响-2,676,376.88-7,193,861.79-2,586,326.43486,571.98
五、现金及现金等价物净增加额-143,508,026.5-1,868,437,078.66-1,097,889,729.79-1,040,616,916.35
  加:期初现金及现金等价物余额3,554,870,483.195,423,307,561.855,423,307,561.855,423,307,561.85
  期末现金及现金等价物余额3,411,362,456.693,554,870,483.194,325,417,832.064,382,690,645.5
补充资料:
  净利润-747,355,692.43-599,451,448.52
  资产减值准备-126,922,389.37-47,984,996.87
  固定资产和投资性房地产折旧-558,246,708.25-229,308,306.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-558,246,708.25-229,308,306.02
  无形资产摊销-36,711,286.93-18,801,124.52
  长期待摊费用摊销-3,087,965.06-1,201,855.53
  处置固定资产、无形资产和其他长期资产的损失-518,280.31--46,305.21
  固定资产报废损失-1,187,786.92-588,817.29
  财务费用-97,458,102.08-47,973,749.89
  投资损失--47,740,699.93-7,355,333.51
  递延所得税--7,695,741.94--29,861,594.32
  其中:递延所得税资产减少--9,366,465.88--23,523,246.74
    递延所得税负债增加-1,670,723.94--6,338,347.58
  存货的减少--895,641,222.87--513,956,636.79
  经营性应收项目的减少--1,722,513,343.03--1,627,941,983.84
  经营性应付项目的增加--212,823,215.17-351,677,965.39
  其他-20,810,069.82-31,907,862.12
  现金的期末余额-3,554,870,483.19-4,382,690,645.5
  减:现金的期初余额-5,423,307,561.85-5,423,307,561.85
  现金及现金等价物的净增加额--1,868,437,078.66--1,040,616,916.35
公告日期2026-04-302026-03-132025-10-312025-08-28
审计意见(境内)标准无保留意见
TOP↑