当前位置:首页 - 行情中心 - 富邦新材(600768) - 财务分析 - 现金流量表

富邦新材

(600768)

  

流通市值:15.77亿  总市值:15.77亿
流通股本:1.34亿   总股本:1.34亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,533,664,939.6904,517,123.45414,246,574.821,216,477,217.64
  收到的税费返还1,462,914.74197,540.71197,540.711,427,654.83
  收到其他与经营活动有关的现金39,893,781.2511,301,610.8347,724,227.33120,264,121.13
  经营活动现金流入小计1,575,021,635.59916,016,274.99462,168,342.861,338,168,993.6
  购买商品、接受劳务支付的现金1,746,418,307.991,109,280,872.3619,425,816.891,279,742,396.71
  支付给职工以及为职工支付的现金43,725,187.4930,496,221.8518,198,153.3754,386,816.39
  支付的各项税费38,135,627.6625,429,138.3310,675,781.9519,853,966.17
  支付其他与经营活动有关的现金42,362,488.4617,265,518.0742,078,864.196,603,202.23
  经营活动现金流出小计1,870,641,611.61,182,471,750.55690,378,616.311,450,586,381.5
  经营活动产生的现金流量净额-295,619,976.01-266,455,475.56-228,210,273.45-112,417,387.9
二、投资活动产生的现金流量:
  收回投资收到的现金176,000,000166,000,000136,155,212.5497,518,334.96
  取得投资收益收到的现金963,026.22777,844.81,460,155.18-
  处置固定资产、无形资产和其他长期资产收回的现金净额79,55250,884.96-2,371,607.17
  处置子公司及其他营业单位收到的现金净额---38,131,811.57
  收到的其他与投资活动有关的现金3,862,486.211,916,268.48198,810.15-
  投资活动现金流入小计180,905,064.43168,744,998.24137,814,177.87138,021,753.7
  购建固定资产、无形资产和其他长期资产支付的现金2,715,368.251,750,582.411,263,727.77,427,071.95
  投资支付的现金80,000,00060,000,00031,605,512.5843,199,061.25
  支付其他与投资活动有关的现金3,862,486.211,916,268.48489,977.25-
  投资活动现金流出小计86,577,854.4663,666,850.8933,359,217.5350,626,133.2
  投资活动产生的现金流量净额94,327,209.97105,078,147.35104,454,960.3487,395,620.5
三、筹资活动产生的现金流量:
  取得借款收到的现金555,700,000343,600,000267,600,000643,700,000
  收到其他与筹资活动有关的现金54,067,525.53120,135,924.782,979,353.3343,658,402.9
  筹资活动现金流入小计609,767,525.53463,735,924.78270,579,353.33687,358,402.9
  偿还债务支付的现金376,350,000319,150,000144,100,000521,650,000
  分配股利、利润或偿付利息支付的现金18,371,673.581,598,485.672,061,518.9535,679,497.39
  其中:子公司支付给少数股东的股利、利润9,000,000--9,000,000
  支付其他与筹资活动有关的现金46,145,783.032,099,580.13203,595149,118,055.99
  筹资活动现金流出小计440,867,456.61322,848,065.8146,365,113.95706,447,553.38
  筹资活动产生的现金流量净额168,900,068.92140,887,858.98124,214,239.38-19,089,150.48
四、汇率变动对现金及现金等价物的影响-14,582.79---39,124.02
五、现金及现金等价物净增加额-32,407,279.91-20,489,469.23458,926.27-44,150,041.9
  加:期初现金及现金等价物余额71,542,661.6371,542,661.6371,542,661.63115,692,703.53
  期末现金及现金等价物余额39,135,381.7251,053,192.472,001,587.971,542,661.63
补充资料:
  净利润-109,341,343.24-82,825,924.4
  资产减值准备-14,636,866.92-6,300,440.6
  固定资产和投资性房地产折旧-2,984,203.6-6,946,319.65
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-2,984,203.6-6,946,319.65
  无形资产摊销-27,307.13-33,339.74
  长期待摊费用摊销-1,812,888.35-3,615,578.55
  处置固定资产、无形资产和其他长期资产的损失-27,358.66--215,487.46
  固定资产报废损失---17,267.65
  公允价值变动损失--10,976.97--54,245,645
  财务费用-496,149.98-7,110,732.84
  投资损失--8,214,759.89-1,272,316.49
  递延所得税--5,479,107.08-4,723,519.84
  其中:递延所得税资产减少--2,974,703.48--635,363.79
    递延所得税负债增加--2,504,403.6-5,358,883.63
  存货的减少--158,687,201.76--55,586,305.03
  经营性应收项目的减少--258,864,619.17--885,741.99
  经营性应付项目的增加-15,626,667.88--117,174,128.96
  其他-4,713,344.72--2,715,260.27
  现金的期末余额-51,053,192.4-71,542,661.63
  减:现金的期初余额-71,542,661.63-115,692,703.53
  现金及现金等价物的净增加额--20,489,469.23--44,150,041.9
公告日期2026-10-242026-08-112026-04-282026-04-13
审计意见(境内)标准无保留意见
TOP↑