当前位置:首页 - 行情中心 - 综艺股份(600770) - 财务分析 - 现金流量表

综艺股份

(600770)

  

流通市值:63.57亿  总市值:63.57亿
流通股本:13.00亿   总股本:13.00亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金461,591,294.94281,835,160.68147,982,315.95498,411,816.89
  收到的税费返还3,789,579.072,106,108.91878,042.494,735,870.71
  收到其他与经营活动有关的现金32,470,947.4323,805,572.7917,608,946.8836,847,787.8
  经营活动现金流入小计497,851,821.44307,746,842.38166,469,305.32539,995,475.4
  购买商品、接受劳务支付的现金258,045,287.7153,586,807.1992,801,402.04282,393,586.64
  支付给职工以及为职工支付的现金91,386,935.4861,151,417.4233,311,109.5989,826,610.89
  支付的各项税费31,338,592.3416,245,458.147,446,562.4221,444,853.64
  支付其他与经营活动有关的现金54,002,145.9638,272,542.6727,834,690.9759,738,519.34
  经营活动现金流出小计434,772,961.48269,256,225.42161,393,765.02453,403,570.51
  经营活动产生的现金流量净额63,078,859.9638,490,616.965,075,540.386,591,904.89
二、投资活动产生的现金流量:
  收回投资收到的现金78,513,246.467,207,344.87-338,007,004.91
  取得投资收益收到的现金10,839,601.81,870,959.52444,577.9311,080,344.33
  处置固定资产、无形资产和其他长期资产收回的现金净额401,167.22356,767.22-82,372.5
  收到的其他与投资活动有关的现金447,190,761.59362,458,510.34173,798,794.1409,751,060.74
  投资活动现金流入小计536,944,777.01431,893,581.95174,243,372.03758,920,782.48
  购建固定资产、无形资产和其他长期资产支付的现金2,670,519.921,926,470.371,389,953.1724,733,969.79
  投资支付的现金15,000,000--179,701,609.92
  支付其他与投资活动有关的现金550,026,451.12395,054,335.13282,205,285.49351,213,028.95
  投资活动现金流出小计567,696,971.04396,980,805.5283,595,238.66555,648,608.66
  投资活动产生的现金流量净额-30,752,194.0334,912,776.45-109,351,866.63203,272,173.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金---3,912,016.03
  其中:子公司吸收少数股东投资收到的现金---490,000
  取得借款收到的现金600,522,314548,122,314531,000,000222,212,000
  收到其他与筹资活动有关的现金---3,987,196.88
  筹资活动现金流入小计600,522,314548,122,314531,000,000230,111,212.91
  偿还债务支付的现金509,910,000407,630,000389,540,000283,676,600
  分配股利、利润或偿付利息支付的现金10,561,337.096,606,006.792,989,223.2415,561,989.35
  其中:子公司支付给少数股东的股利、利润---2,307,500
  支付其他与筹资活动有关的现金12,965,548.415,693,597.67517,650172,733,185.56
  筹资活动现金流出小计533,436,885.5419,929,604.46393,046,873.24471,971,774.91
  筹资活动产生的现金流量净额67,085,428.5128,192,709.54137,953,126.76-241,860,562
四、汇率变动对现金及现金等价物的影响-40,258,048.32-30,957,673.09-16,756,152.8613,625,526.08
五、现金及现金等价物净增加额59,154,046.11170,638,429.8616,920,647.5761,629,042.79
  加:期初现金及现金等价物余额1,109,190,231.191,108,839,015.181,108,839,015.181,047,209,972.39
  期末现金及现金等价物余额1,168,344,277.31,279,477,445.041,125,759,662.751,108,839,015.18
补充资料:
  净利润-59,465,896.43-136,086,626.21
  资产减值准备-249,698.9-10,929,809.41
  固定资产和投资性房地产折旧-64,554,559.75-108,261,653.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-64,554,559.75-108,261,653.53
  无形资产摊销-4,684,022.27-9,441,136.85
  长期待摊费用摊销-1,113,331.68-1,746,137.17
  处置固定资产、无形资产和其他长期资产的损失-291,319.1-991,002.27
  固定资产报废损失---4,936.8
  公允价值变动损失--60,512,808.95--122,555,085.94
  财务费用--1,205,692.68-25,080,335.21
  投资损失--26,104,055.87--68,654,470.42
  递延所得税-5,662,942.25-9,803,747.23
  其中:递延所得税资产减少-5,994,541.16--1,959,783.65
    递延所得税负债增加--331,598.91-11,763,530.88
  存货的减少--6,647,981.32-20,523,231.17
  经营性应收项目的减少-13,861,387.59-27,974,011.27
  经营性应付项目的增加--20,791,744.74--64,742,446.44
  现金的期末余额-1,279,477,445.04-1,108,839,015.18
  减:现金的期初余额-1,108,839,015.18-1,047,209,972.39
  现金及现金等价物的净增加额-170,638,429.86-61,629,042.79
公告日期2026-10-292026-08-072026-04-282026-04-15
审计意见(境内)标准无保留意见
TOP↑