当前位置:首页 - 行情中心 - 综艺股份(600770) - 财务分析 - 现金流量表

综艺股份

(600770)

  

流通市值:75.40亿  总市值:75.40亿
流通股本:13.00亿   总股本:13.00亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金204,559,550.4394,340,386.91317,360,180.95236,897,865.72
  收到的税费返还2,610,269.48999,147.342,756,667.282,371,165.52
  收到其他与经营活动有关的现金33,063,774.8518,182,589.8346,545,869.8945,245,991.76
  经营活动现金流入小计240,233,594.76113,522,124.08366,662,718.12284,515,023
  购买商品、接受劳务支付的现金147,850,207.9183,071,365.55134,107,440.19126,627,126.84
  支付给职工以及为职工支付的现金41,908,538.0722,209,071.7474,688,573.256,668,703.15
  支付的各项税费9,129,317.355,833,755.5219,855,416.8611,112,130.27
  支付其他与经营活动有关的现金37,501,060.8426,809,331.0663,068,573.2632,989,415.61
  经营活动现金流出小计236,389,124.17137,923,523.87291,720,003.51227,397,375.87
  经营活动产生的现金流量净额3,844,470.59-24,401,399.7974,942,714.6157,117,647.13
二、投资活动产生的现金流量:
  收回投资收到的现金242,863,161.6396,982,881.75187,353,263.05182,619,817.89
  取得投资收益收到的现金694,748.64-4,435,230.493,201,442.56
  处置固定资产、无形资产和其他长期资产收回的现金净额--265,65023,650
  收到的其他与投资活动有关的现金268,315,456.69137,811,804.64329,919,179.07377,301,752.91
  投资活动现金流入小计511,873,366.96234,794,686.39521,973,322.61563,146,663.36
  购建固定资产、无形资产和其他长期资产支付的现金28,121,356.0324,924,030.3345,703,194.1436,284,854.85
  投资支付的现金74,323,501.749,080,743.1933,417,717.49-
  取得子公司及其他营业单位支付的现金--406,769.12-
  支付其他与投资活动有关的现金398,506,395.77175,951,322.85525,361,086.47691,659,851.67
  投资活动现金流出小计500,951,253.5249,956,096.37604,888,767.22727,944,706.52
  投资活动产生的现金流量净额10,922,113.46-15,161,409.98-82,915,444.61-164,798,043.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,168,695.18490,000
  其中:子公司吸收少数股东投资收到的现金--690,000490,000
  取得借款收到的现金96,899,196.8874,087,196.88149,300,000110,000,000
  收到其他与筹资活动有关的现金--1,500,000-
  筹资活动现金流入小计96,899,196.8874,087,196.88151,968,695.18110,490,000
  偿还债务支付的现金111,666,103.9989,460,000199,776,107.76191,200,000
  分配股利、利润或偿付利息支付的现金6,058,155.473,721,103.4614,193,050.8510,181,834.86
  其中:子公司支付给少数股东的股利、利润--1,077,367.69-
  支付其他与筹资活动有关的现金902,536.55678,945.5110,817,966.476,906,202.16
  筹资活动现金流出小计118,626,796.0193,860,048.97224,787,125.08208,288,037.02
  筹资活动产生的现金流量净额-21,727,599.13-19,772,852.09-72,818,429.9-97,798,037.02
四、汇率变动对现金及现金等价物的影响24,154,834.098,455,815.3-7,289,056.01-4,881,955.88
五、现金及现金等价物净增加额17,193,819.01-50,879,846.56-88,080,215.91-210,360,388.93
  加:期初现金及现金等价物余额1,047,209,972.391,047,210,472.391,135,290,188.31,135,290,188.3
  期末现金及现金等价物余额1,064,403,791.4996,330,625.831,047,209,972.39924,929,799.37
补充资料:
  净利润28,532,154.84-7,097,790.13-
  资产减值准备-523,778.91-14,907,544.15-
  固定资产和投资性房地产折旧51,092,123.27-94,824,419.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧51,092,123.27-94,824,419.3-
  无形资产摊销3,978,016.6-7,718,332.24-
  长期待摊费用摊销964,864.72-1,649,784.87-
  处置固定资产、无形资产和其他长期资产的损失--667,533.32-
  固定资产报废损失--34,825.3-
  公允价值变动损失-32,170,993--97,992,006.87-
  财务费用-5,541,288.24-5,588,820.5-
  投资损失-32,388,833.73-36,576,808.61-
  递延所得税2,735,211.05--4,112,393.51-
  其中:递延所得税资产减少10,590,239.63--17,299,074.66-
    递延所得税负债增加-7,855,028.58-13,186,681.15-
  存货的减少6,442,512.42-17,263,886.32-
  经营性应收项目的减少21,421,596--56,363,045.31-
  经营性应付项目的增加-45,132,969.7-28,017,897.84-
  现金的期末余额1,064,403,791.4-1,047,209,972.39-
  减:现金的期初余额1,047,209,972.39-1,135,290,188.3-
  现金及现金等价物的净增加额17,193,819.01--88,080,215.91-
公告日期2025-08-272025-04-262025-04-192024-10-14
审计意见(境内)标准无保留意见
TOP↑