当前位置:首页 - 行情中心 - 西藏城投(600773) - 财务分析 - 现金流量表

西藏城投

(600773)

  

流通市值:80.98亿  总市值:80.98亿
流通股本:9.52亿   总股本:9.52亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金358,615,068.19266,316,341.4997,656,144.56445,390,533.92
  收到的税费返还8,716.48--1,017.33
  收到其他与经营活动有关的现金23,321,752.549,424,396.787,237,918.6954,064,087.42
  经营活动现金流入小计381,945,537.21275,740,738.27104,894,063.25499,455,638.67
  购买商品、接受劳务支付的现金421,669,819.11371,180,086.76294,080,309.69561,997,461.19
  支付给职工以及为职工支付的现金55,763,600.9339,000,225.420,926,683.4176,311,574.29
  支付的各项税费37,650,910.7617,531,634.218,495,271.36121,255,714.81
  支付其他与经营活动有关的现金83,222,884.7453,566,627.6537,184,955.1150,997,817.49
  经营活动现金流出小计598,307,215.54481,278,574.02360,687,219.56910,562,567.78
  经营活动产生的现金流量净额-216,361,678.33-205,537,835.75-255,793,156.31-411,106,929.11
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,000240,000,000180,000,000510,000,000
  取得投资收益收到的现金9,108,361.175,109,961.171,251,468.810,801,065.06
  处置固定资产、无形资产和其他长期资产收回的现金净额7,800--960
  投资活动现金流入小计249,116,161.17245,109,961.17181,251,468.8520,802,025.06
  购建固定资产、无形资产和其他长期资产支付的现金10,306,136.115,025,765.1-54,646,646.51
  投资支付的现金80,000,000--460,000,000
  投资活动现金流出的平衡项目00-0
  投资活动现金流出小计90,306,136.115,025,765.1-514,646,646.51
  投资活动产生的现金流量净额158,810,025.06240,084,196.07181,251,468.86,155,378.55
三、筹资活动产生的现金流量:
  取得借款收到的现金850,376,666.66820,376,666.66242,476,666.661,489,060,735.13
  收到其他与筹资活动有关的现金200,000,000200,000,000200,000,000150,000,000
  筹资活动现金流入小计1,050,376,666.661,020,376,666.66442,476,666.661,639,060,735.13
  偿还债务支付的现金755,731,293.53297,450,000101,252,5001,594,582,537.34
  分配股利、利润或偿付利息支付的现金101,154,055.1563,586,299.2218,103,268.4214,786,305.16
  支付其他与筹资活动有关的现金---100,000,000
  筹资活动现金流出小计856,885,348.68361,036,299.22119,355,768.41,909,368,842.5
  筹资活动产生的现金流量净额193,491,317.98659,340,367.44323,120,898.26-270,308,107.37
五、现金及现金等价物净增加额135,939,664.71693,886,727.76248,579,210.75-675,259,657.93
  加:期初现金及现金等价物余额263,640,649.88263,640,649.88263,640,649.88938,900,307.81
  期末现金及现金等价物余额399,580,314.59957,527,377.64512,219,860.63263,640,649.88
补充资料:
  净利润--108,783,311.63--703,338,526.92
  资产减值准备---392,096,385.15
  固定资产和投资性房地产折旧-44,408,759.99-85,572,214.52
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,408,759.99-85,572,214.52
  无形资产摊销-2,797,625.34-5,172,606.36
  长期待摊费用摊销-5,123,239.05-9,667,433.29
  固定资产报废损失---12,935.21
  公允价值变动损失----66,596.06
  财务费用-84,566,839.94-172,820,331.01
  投资损失--4,461,084.45--9,988,382.74
  递延所得税-257,034.9-12,134,533.68
  其中:递延所得税资产减少-257,034.9-12,290,695.32
    递延所得税负债增加----156,161.64
  存货的减少-61,645,653.47-455,489,714.97
  经营性应收项目的减少--15,953,424.82--175,221,446.14
  经营性应付项目的增加--276,041,485.85--657,884,062.35
  现金的期末余额-957,527,377.64-263,640,649.88
  减:现金的期初余额-263,640,649.88-938,900,307.81
  现金及现金等价物的净增加额-693,886,727.76--675,259,657.93
公告日期2026-10-312026-08-222026-04-302026-04-11
审计意见(境内)标准无保留意见
TOP↑