当前位置:首页 - 行情中心 - 汉商集团(600774) - 财务分析 - 现金流量表

汉商集团

(600774)

  

流通市值:29.37亿  总市值:29.39亿
流通股本:2.95亿   总股本:2.95亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金965,036,334.82678,398,219.42352,172,644.331,548,220,484.34
  收到的税费返还704.42317.31202.3618,999,879.72
  收到其他与经营活动有关的现金68,013,377.757,356,029.0313,780,150.0795,144,448.48
  经营活动现金流入小计1,033,050,416.94735,754,565.76365,952,996.761,662,364,812.54
  购买商品、接受劳务支付的现金475,095,248.13349,281,263.12205,276,433666,877,172.67
  支付给职工以及为职工支付的现金214,635,785.28151,413,775.4183,442,972.06319,560,932.23
  支付的各项税费79,159,611.4559,201,023.424,128,941.12131,235,394.27
  支付其他与经营活动有关的现金191,979,846.39131,341,031.9457,454,715.01351,913,066.15
  经营活动现金流出小计960,870,491.25691,237,093.87370,303,061.191,469,586,565.32
  经营活动产生的现金流量净额72,179,925.6944,517,471.89-4,350,064.43192,778,247.22
二、投资活动产生的现金流量:
  收回投资收到的现金2,049,100---
  处置固定资产、无形资产和其他长期资产收回的现金净额25,471,253.6327,405.33618,653.03361,972.62
  处置子公司及其他营业单位收到的现金净额---12,550,000
  收到的其他与投资活动有关的现金---6,000,000
  投资活动现金流入小计27,520,353.6327,405.33618,653.0318,911,972.62
  购建固定资产、无形资产和其他长期资产支付的现金27,824,736.3716,933,398.5224,556,560.7160,497,592.15
  投资支付的现金---55,405,240.18
  支付其他与投资活动有关的现金---6,000,000
  投资活动现金流出小计27,824,736.3716,933,398.5224,556,560.71121,902,832.33
  投资活动产生的现金流量净额-304,382.74-16,905,993.19-23,937,907.68-102,990,859.71
三、筹资活动产生的现金流量:
  取得借款收到的现金427,867,724.22399,867,724.22205,420,000434,388,275.78
  收到其他与筹资活动有关的现金---8,000,000
  筹资活动现金流入小计427,867,724.22399,867,724.22205,420,000442,388,275.78
  偿还债务支付的现金511,109,890.13460,323,083.68136,105,113.22479,479,207.84
  分配股利、利润或偿付利息支付的现金24,101,261.5118,826,883.777,622,163.6333,700,140.65
  支付其他与筹资活动有关的现金---16,004,105.26
  筹资活动现金流出小计535,211,151.64479,149,967.45143,727,276.85529,183,453.75
  筹资活动产生的现金流量净额-107,343,427.42-79,282,243.2361,692,723.15-86,795,177.97
五、现金及现金等价物净增加额-35,467,884.47-51,670,764.5333,404,751.042,992,209.54
  加:期初现金及现金等价物余额135,373,037.68135,373,037.68135,373,037.68132,380,828.14
  期末现金及现金等价物余额99,905,153.2183,702,273.15168,777,788.72135,373,037.68
补充资料:
  净利润--3,362,803.47--25,055,866.54
  资产减值准备--6,277.1-12,927,998.93
  固定资产和投资性房地产折旧-49,719,142.78-105,027,796.95
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-49,719,142.78-105,027,796.95
  无形资产摊销-14,502,772.95-29,578,991.49
  长期待摊费用摊销-4,719,263.17-12,195,471.12
  处置固定资产、无形资产和其他长期资产的损失--2,115.62--50,899.97
  固定资产报废损失-12,775.14-61,314
  财务费用-17,763,619.21-39,522,987.73
  投资损失-241,141.08-160,739
  递延所得税-568,540.19--4,452,502.22
  其中:递延所得税资产减少--854,927.74-1,723,206.47
    递延所得税负债增加-1,423,467.93--6,175,708.69
  存货的减少--37,003,189.34--4,327,835.43
  经营性应收项目的减少-45,562,428.95-103,957,552.07
  经营性应付项目的增加--55,682,063.27--88,667,689.58
  现金的期末余额-83,702,273.15-135,373,037.68
  减:现金的期初余额-135,373,037.68-132,380,828.14
  现金及现金等价物的净增加额--51,670,764.53-2,992,209.54
公告日期2025-10-312025-08-282025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑