当前位置:首页 - 行情中心 - 汉商集团(600774) - 财务分析 - 现金流量表

汉商集团

(600774)

  

流通市值:28.92亿  总市值:28.94亿
流通股本:2.95亿   总股本:2.95亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金678,398,219.42352,172,644.331,548,220,484.341,140,921,943.73
  收到的税费返还317.31202.3618,999,879.7275,808.77
  收到其他与经营活动有关的现金57,356,029.0313,780,150.0795,144,448.4848,754,471.62
  经营活动现金流入小计735,754,565.76365,952,996.761,662,364,812.541,189,752,224.12
  购买商品、接受劳务支付的现金349,281,263.12205,276,433666,877,172.67503,377,695.9
  支付给职工以及为职工支付的现金151,413,775.4183,442,972.06319,560,932.23230,577,945.88
  支付的各项税费59,201,023.424,128,941.12131,235,394.27100,871,298.46
  支付其他与经营活动有关的现金131,341,031.9457,454,715.01351,913,066.15218,940,696.08
  经营活动现金流出小计691,237,093.87370,303,061.191,469,586,565.321,053,767,636.32
  经营活动产生的现金流量净额44,517,471.89-4,350,064.43192,778,247.22135,984,587.8
二、投资活动产生的现金流量:
  收回投资收到的现金---12,850,000
  处置固定资产、无形资产和其他长期资产收回的现金净额27,405.33618,653.03361,972.62153,210
  处置子公司及其他营业单位收到的现金净额--12,550,000-
  收到的其他与投资活动有关的现金--6,000,000-
  投资活动现金流入小计27,405.33618,653.0318,911,972.6213,003,210
  购建固定资产、无形资产和其他长期资产支付的现金16,933,398.5224,556,560.7160,497,592.1587,183,339.82
  投资支付的现金--55,405,240.182,334,000
  支付其他与投资活动有关的现金--6,000,000-
  投资活动现金流出小计16,933,398.5224,556,560.71121,902,832.3389,517,339.82
  投资活动产生的现金流量净额-16,905,993.19-23,937,907.68-102,990,859.71-76,514,129.82
三、筹资活动产生的现金流量:
  取得借款收到的现金399,867,724.22205,420,000434,388,275.78290,745,189.74
  收到其他与筹资活动有关的现金--8,000,000-
  筹资活动现金流入小计399,867,724.22205,420,000442,388,275.78290,745,189.74
  偿还债务支付的现金460,323,083.68136,105,113.22479,479,207.84351,390,449.66
  分配股利、利润或偿付利息支付的现金18,826,883.777,622,163.6333,700,140.6527,059,516.68
  支付其他与筹资活动有关的现金--16,004,105.265,587,894.73
  筹资活动现金流出小计479,149,967.45143,727,276.85529,183,453.75384,037,861.07
  筹资活动产生的现金流量净额-79,282,243.2361,692,723.15-86,795,177.97-93,292,671.33
五、现金及现金等价物净增加额-51,670,764.5333,404,751.042,992,209.54-33,822,213.35
  加:期初现金及现金等价物余额135,373,037.68135,373,037.68132,380,828.14132,380,828.14
  期末现金及现金等价物余额83,702,273.15168,777,788.72135,373,037.6898,558,614.79
补充资料:
  净利润-3,362,803.47--25,055,866.54-
  资产减值准备-6,277.1-12,927,998.93-
  固定资产和投资性房地产折旧49,719,142.78-105,027,796.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,719,142.78-105,027,796.95-
  无形资产摊销14,502,772.95-29,578,991.49-
  长期待摊费用摊销4,719,263.17-12,195,471.12-
  处置固定资产、无形资产和其他长期资产的损失-2,115.62--50,899.97-
  固定资产报废损失12,775.14-61,314-
  财务费用17,763,619.21-39,522,987.73-
  投资损失241,141.08-160,739-
  递延所得税568,540.19--4,452,502.22-
  其中:递延所得税资产减少-854,927.74-1,723,206.47-
    递延所得税负债增加1,423,467.93--6,175,708.69-
  存货的减少-37,003,189.34--4,327,835.43-
  经营性应收项目的减少45,562,428.95-103,957,552.07-
  经营性应付项目的增加-55,682,063.27--88,667,689.58-
  现金的期末余额83,702,273.15-135,373,037.68-
  减:现金的期初余额135,373,037.68-132,380,828.14-
  现金及现金等价物的净增加额-51,670,764.53-2,992,209.54-
公告日期2025-08-282025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑