流通市值:28.92亿 | 总市值:28.94亿 | ||
流通股本:2.95亿 | 总股本:2.95亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 678,398,219.42 | 352,172,644.33 | 1,548,220,484.34 | 1,140,921,943.73 |
收到的税费返还 | 317.31 | 202.36 | 18,999,879.72 | 75,808.77 |
收到其他与经营活动有关的现金 | 57,356,029.03 | 13,780,150.07 | 95,144,448.48 | 48,754,471.62 |
经营活动现金流入小计 | 735,754,565.76 | 365,952,996.76 | 1,662,364,812.54 | 1,189,752,224.12 |
购买商品、接受劳务支付的现金 | 349,281,263.12 | 205,276,433 | 666,877,172.67 | 503,377,695.9 |
支付给职工以及为职工支付的现金 | 151,413,775.41 | 83,442,972.06 | 319,560,932.23 | 230,577,945.88 |
支付的各项税费 | 59,201,023.4 | 24,128,941.12 | 131,235,394.27 | 100,871,298.46 |
支付其他与经营活动有关的现金 | 131,341,031.94 | 57,454,715.01 | 351,913,066.15 | 218,940,696.08 |
经营活动现金流出小计 | 691,237,093.87 | 370,303,061.19 | 1,469,586,565.32 | 1,053,767,636.32 |
经营活动产生的现金流量净额 | 44,517,471.89 | -4,350,064.43 | 192,778,247.22 | 135,984,587.8 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | - | - | - | 12,850,000 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 27,405.33 | 618,653.03 | 361,972.62 | 153,210 |
处置子公司及其他营业单位收到的现金净额 | - | - | 12,550,000 | - |
收到的其他与投资活动有关的现金 | - | - | 6,000,000 | - |
投资活动现金流入小计 | 27,405.33 | 618,653.03 | 18,911,972.62 | 13,003,210 |
购建固定资产、无形资产和其他长期资产支付的现金 | 16,933,398.52 | 24,556,560.71 | 60,497,592.15 | 87,183,339.82 |
投资支付的现金 | - | - | 55,405,240.18 | 2,334,000 |
支付其他与投资活动有关的现金 | - | - | 6,000,000 | - |
投资活动现金流出小计 | 16,933,398.52 | 24,556,560.71 | 121,902,832.33 | 89,517,339.82 |
投资活动产生的现金流量净额 | -16,905,993.19 | -23,937,907.68 | -102,990,859.71 | -76,514,129.82 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 399,867,724.22 | 205,420,000 | 434,388,275.78 | 290,745,189.74 |
收到其他与筹资活动有关的现金 | - | - | 8,000,000 | - |
筹资活动现金流入小计 | 399,867,724.22 | 205,420,000 | 442,388,275.78 | 290,745,189.74 |
偿还债务支付的现金 | 460,323,083.68 | 136,105,113.22 | 479,479,207.84 | 351,390,449.66 |
分配股利、利润或偿付利息支付的现金 | 18,826,883.77 | 7,622,163.63 | 33,700,140.65 | 27,059,516.68 |
支付其他与筹资活动有关的现金 | - | - | 16,004,105.26 | 5,587,894.73 |
筹资活动现金流出小计 | 479,149,967.45 | 143,727,276.85 | 529,183,453.75 | 384,037,861.07 |
筹资活动产生的现金流量净额 | -79,282,243.23 | 61,692,723.15 | -86,795,177.97 | -93,292,671.33 |
五、现金及现金等价物净增加额 | -51,670,764.53 | 33,404,751.04 | 2,992,209.54 | -33,822,213.35 |
加:期初现金及现金等价物余额 | 135,373,037.68 | 135,373,037.68 | 132,380,828.14 | 132,380,828.14 |
期末现金及现金等价物余额 | 83,702,273.15 | 168,777,788.72 | 135,373,037.68 | 98,558,614.79 |
补充资料: | ||||
净利润 | -3,362,803.47 | - | -25,055,866.54 | - |
资产减值准备 | -6,277.1 | - | 12,927,998.93 | - |
固定资产和投资性房地产折旧 | 49,719,142.78 | - | 105,027,796.95 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 49,719,142.78 | - | 105,027,796.95 | - |
无形资产摊销 | 14,502,772.95 | - | 29,578,991.49 | - |
长期待摊费用摊销 | 4,719,263.17 | - | 12,195,471.12 | - |
处置固定资产、无形资产和其他长期资产的损失 | -2,115.62 | - | -50,899.97 | - |
固定资产报废损失 | 12,775.14 | - | 61,314 | - |
财务费用 | 17,763,619.21 | - | 39,522,987.73 | - |
投资损失 | 241,141.08 | - | 160,739 | - |
递延所得税 | 568,540.19 | - | -4,452,502.22 | - |
其中:递延所得税资产减少 | -854,927.74 | - | 1,723,206.47 | - |
递延所得税负债增加 | 1,423,467.93 | - | -6,175,708.69 | - |
存货的减少 | -37,003,189.34 | - | -4,327,835.43 | - |
经营性应收项目的减少 | 45,562,428.95 | - | 103,957,552.07 | - |
经营性应付项目的增加 | -55,682,063.27 | - | -88,667,689.58 | - |
现金的期末余额 | 83,702,273.15 | - | 135,373,037.68 | - |
减:现金的期初余额 | 135,373,037.68 | - | 132,380,828.14 | - |
现金及现金等价物的净增加额 | -51,670,764.53 | - | 2,992,209.54 | - |
公告日期 | 2025-08-28 | 2025-04-30 | 2025-04-30 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |