当前位置:首页 - 行情中心 - XD新潮能(600777) - 财务分析 - 现金流量表

XD新潮能

(600777)

  

流通市值:254.65亿  总市值:272.02亿
流通股本:63.66亿   总股本:68.00亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,933,758,106.341,361,952,841.637,111,078,050.265,927,318,507.29
  收到其他与经营活动有关的现金30,523,734.8872,553,417.03149,411,985.56283,594,026.39
  经营活动现金流入小计2,964,281,841.221,434,506,258.667,260,490,035.826,210,912,533.68
  购买商品、接受劳务支付的现金352,536,008.51236,783,151.7645,798,081.19505,381,510.07
  支付给职工以及为职工支付的现金303,999,061.77187,126,997.571,007,151,013.91490,661,263.02
  支付的各项税费54,990,606.3447,540,674.79230,385,103.53321,361,400.65
  支付其他与经营活动有关的现金139,794,184.8682,830,391.76519,658,223.8705,776,910.07
  经营活动现金流出小计851,319,861.48554,281,215.822,402,992,422.432,023,181,083.81
  经营活动产生的现金流量净额2,112,961,979.74880,225,042.844,857,497,613.394,187,731,449.87
二、投资活动产生的现金流量:
  收回投资收到的现金-192,573,781.4--
  取得投资收益收到的现金51,830,427.3825,105,359.3111,795,963.52-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,242,620.61779,338.735,274,639.477,176,997.12
  投资活动现金流入小计54,073,047.99218,458,479.43117,070,602.997,176,997.12
  购建固定资产、无形资产和其他长期资产支付的现金1,070,235,827.09582,895,254.13,795,561,9973,076,624,555.77
  投资支付的现金809,026,427.38-646,920,963.52-
  支付其他与投资活动有关的现金13,193,651.434,615,472.0163,695,705.28-
  投资活动现金流出小计1,892,455,905.9587,510,726.114,506,178,665.83,076,624,555.77
  投资活动产生的现金流量净额-1,838,382,857.91-369,052,246.68-4,389,108,062.81-3,069,447,558.65
三、筹资活动产生的现金流量:
  取得借款收到的现金--7,135,0007,158,300
  收到其他与筹资活动有关的现金25,000,000-40,000,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计25,000,000-47,135,0007,158,300
  偿还债务支付的现金--7,135,0007,158,300
  分配股利、利润或偿付利息支付的现金231,879,932.96222,521,492.88492,193,778.32492,445,917.5
  支付其他与筹资活动有关的现金5,258,522.191,644,486.8512,506,389.2611,627,916.25
  筹资活动现金流出小计237,138,455.15224,165,979.73511,835,167.58511,232,133.75
  筹资活动产生的现金流量净额-212,138,455.15-224,165,979.73-464,700,167.58-504,073,833.75
四、汇率变动对现金及现金等价物的影响-46,826,637.14-23,895,319.7321,857,151.85-46,556,678.66
五、现金及现金等价物净增加额15,614,029.54263,111,496.725,546,534.85567,653,378.81
  加:期初现金及现金等价物余额1,498,725,297.141,498,725,297.141,473,178,762.293,651,570,555.46
  期末现金及现金等价物余额1,514,339,326.681,761,836,793.841,498,725,297.144,219,223,934.27
补充资料:
  净利润329,593,532.25-1,207,215,281.49-
  资产减值准备--11,555,241.95-
  固定资产和投资性房地产折旧1,689,827,271.14-3,615,544,055.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,689,827,271.14-3,615,544,055.14-
  无形资产摊销6,641,720.42-18,466,207.15-
  长期待摊费用摊销12,330,380.86-25,222,780.91-
  处置固定资产、无形资产和其他长期资产的损失890,305.83-972,702.79-
  固定资产报废损失--45,809.81-
  财务费用242,305,538.32-473,996,769.34-
  投资损失-61,897,121.46--111,795,963.52-
  递延所得税99,613,006.08-228,457,368.21-
  其中:递延所得税资产减少1,450,424.05--1,350,485.08-
    递延所得税负债增加98,162,582.03-229,807,853.29-
  存货的减少25,373,465.25--27,696,512.21-
  经营性应收项目的减少-75,806,612.9-236,707,521.49-
  经营性应付项目的增加-159,703,364.09--836,232,139.23-
  其他1,731,283.63-8,065,454.78-
  现金的期末余额1,514,339,326.68-1,498,725,297.14-
  减:现金的期初余额1,498,725,297.14-1,473,178,762.29-
  现金及现金等价物的净增加额15,614,029.54-25,546,534.85-
公告日期2026-08-272026-04-242026-04-242025-10-31
审计意见(境内)标准无保留意见标准无保留意见
TOP↑