当前位置:首页 - 行情中心 - 友好集团(600778) - 财务分析 - 现金流量表

友好集团

(600778)

  

流通市值:20.35亿  总市值:20.37亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金865,905,043.793,414,109,351.42,454,743,015.821,843,334,776.62
收到的税费返还126.27409,006.57330,634.57309,257.75
收到其他与经营活动有关的现金170,507,524.16383,378,025.9264,006,474.51169,463,370.52
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,036,412,694.223,797,896,383.872,719,080,124.92,013,107,404.89
购买商品、接受劳务支付的现金673,785,500.32,914,163,376.162,159,818,243.141,657,481,545.68
支付给职工以及为职工支付的现金78,698,349.18326,903,302.14227,879,720.69176,230,997.53
支付的各项税费33,780,718.56107,190,299.1576,387,529.5481,520,153.91
支付其他与经营活动有关的现金158,055,583.13251,096,076.85170,907,762.93155,048,721.95
经营活动现金流出的平衡项目0000
经营活动现金流出小计944,320,151.173,599,353,054.32,634,993,256.32,070,281,419.07
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额92,092,543.05198,543,329.5784,086,868.6-57,174,014.18
二、投资活动产生的现金流量:
收回投资收到的现金11,718.430,000,00080,032,550.0440,000,000
取得投资收益收到的现金-2,093,556.871,233,476.411,233,476.41
处置固定资产、无形资产和其他长期资产收回的现金净额535.446,472,9381,833,98047,723.1
投资活动现金流入的平衡项目0000
投资活动现金流入小计12,253.878,566,494.8783,100,006.4541,281,199.51
购建固定资产、无形资产和其他长期资产支付的现金2,973,133.0329,416,44530,367,148.5713,627,922.41
投资支付的现金452,143.9828,643,031.0221,125,178.821,034,159.24
投资活动现金流出的平衡项目0000
投资活动现金流出小计3,425,277.0158,059,476.0251,492,327.3734,662,081.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,413,023.2120,507,018.8531,607,679.086,619,117.86
三、筹资活动产生的现金流量:
取得借款收到的现金188,400,000894,000,000595,000,000560,060,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计188,400,000894,000,000595,000,000560,060,000
偿还债务支付的现金140,000,000920,600,000517,300,000502,500,000
分配股利、利润或偿付利息支付的现金6,509,986.9550,324,282.6834,513,262.0125,862,557.53
其中:子公司支付给少数股东的股利、利润1,960,0004,741,777.234,741,777.231,666,000
支付其他与筹资活动有关的现金18,202,400.1294,185,050.7942,373,724.4824,644,747.32
筹资活动现金流出平衡项目0000
筹资活动现金流出小计164,712,387.071,065,109,333.47594,186,986.49553,007,304.85
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额23,687,612.93-171,109,333.47813,013.517,052,695.15
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额112,367,132.7747,941,014.95116,507,561.19-43,502,201.17
加:期初现金及现金等价物余额322,517,102.75274,576,087.8274,576,087.8274,576,087.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额434,884,235.52322,517,102.75391,083,648.99231,073,886.63
补充资料:
净利润-6,770,072.24-10,037,988.84
资产减值准备-114,204.96--
固定资产和投资性房地产折旧-105,416,464.59-53,249,882.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,416,464.59-53,249,882.66
无形资产摊销-7,122,172.08-3,556,870.04
长期待摊费用摊销-55,825,727.35-28,440,025.84
处置固定资产、无形资产和其他长期资产的损失--8,798,313.79--
固定资产报废损失-1,670,392.11-65,768.62
财务费用-63,914,728.69-33,773,393.49
投资损失-17,933,943.58-7,818,770.13
递延所得税-2,244,096.63--43,447.68
其中:递延所得税资产减少-2,330,621.55--185.22
递延所得税负债增加--86,524.92--43,262.46
存货的减少-2,354,367.33-9,302,690.33
经营性应收项目的减少-52,873,186.48-18,945,149.75
经营性应付项目的增加--178,111,724.39--265,052,636.29
其他--1,697,263.19--
现金的期末余额-322,517,102.75-231,073,886.63
减:现金的期初余额-274,576,087.8-274,576,087.8
公告日期2025-04-302025-04-252024-10-232024-08-15
审计意见(境内)标准无保留意见
TOP↑