当前位置:首页 - 行情中心 - 友好集团(600778) - 财务分析 - 现金流量表

友好集团

(600778)

  

流通市值:21.85亿  总市值:21.87亿
流通股本:3.11亿   总股本:3.11亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,250,955,937.521,661,934,720.85865,905,043.793,414,109,351.4
  收到的税费返还11,343.58126.27126.27409,006.57
  收到其他与经营活动有关的现金234,030,162.95159,760,112.54170,507,524.16383,378,025.9
  经营活动现金流入小计2,484,997,444.051,821,694,959.661,036,412,694.223,797,896,383.87
  购买商品、接受劳务支付的现金1,913,408,359.841,438,547,676.34673,785,500.32,914,163,376.16
  支付给职工以及为职工支付的现金217,928,235.26158,678,034.3678,698,349.18326,903,302.14
  支付的各项税费86,858,718.0665,550,858.433,780,718.56107,190,299.15
  支付其他与经营活动有关的现金177,286,068.3136,966,015.29158,055,583.13251,096,076.85
  经营活动现金流出小计2,395,481,381.461,799,742,584.39944,320,151.173,599,353,054.3
  经营活动产生的现金流量净额89,516,062.5921,952,375.2792,092,543.05198,543,329.57
二、投资活动产生的现金流量:
  收回投资收到的现金1,056,851.921,048,132.1111,718.430,000,000
  取得投资收益收到的现金---2,093,556.87
  处置固定资产、无形资产和其他长期资产收回的现金净额22,389.39469.62535.446,472,938
  投资活动现金流入小计1,079,241.311,048,601.7312,253.878,566,494.87
  购建固定资产、无形资产和其他长期资产支付的现金6,929,566.198,485,080.972,973,133.0329,416,445
  投资支付的现金33,062.7125,746.81452,143.9828,643,031.02
  投资活动现金流出小计6,962,628.98,510,827.783,425,277.0158,059,476.02
  投资活动产生的现金流量净额-5,883,387.59-7,462,226.05-3,413,023.2120,507,018.85
三、筹资活动产生的现金流量:
  取得借款收到的现金557,400,000557,400,000188,400,000894,000,000
  筹资活动现金流入小计557,400,000557,400,000188,400,000894,000,000
  偿还债务支付的现金518,600,000518,600,000140,000,000920,600,000
  分配股利、利润或偿付利息支付的现金26,705,576.2817,441,839.776,509,986.9550,324,282.68
  其中:子公司支付给少数股东的股利、利润3,593,995.863,593,995.861,960,0004,741,777.23
  支付其他与筹资活动有关的现金52,944,451.4124,479,776.6618,202,400.1294,185,050.79
  筹资活动现金流出小计598,250,027.69560,521,616.43164,712,387.071,065,109,333.47
  筹资活动产生的现金流量净额-40,850,027.69-3,121,616.4323,687,612.93-171,109,333.47
五、现金及现金等价物净增加额42,782,647.3111,368,532.79112,367,132.7747,941,014.95
  加:期初现金及现金等价物余额322,517,102.75322,517,102.75322,517,102.75274,576,087.8
  期末现金及现金等价物余额365,299,750.06333,885,635.54434,884,235.52322,517,102.75
补充资料:
  净利润-10,181,365.03-6,770,072.24
  资产减值准备---114,204.96
  固定资产和投资性房地产折旧-51,555,672.11-105,416,464.59
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,555,672.11-105,416,464.59
  无形资产摊销-2,995,189.75-7,122,172.08
  长期待摊费用摊销-27,200,868.63-55,825,727.35
  处置固定资产、无形资产和其他长期资产的损失--3,507,784.34--8,798,313.79
  固定资产报废损失-396,589.98-1,670,392.11
  财务费用-23,680,962.27-63,914,728.69
  投资损失-6,911,700.14-17,933,943.58
  递延所得税-34,052.47-2,244,096.63
  其中:递延所得税资产减少--69.19-2,330,621.55
    递延所得税负债增加-34,121.66--86,524.92
  存货的减少--69,198,139.37-2,354,367.33
  经营性应收项目的减少--59,370,614.79-52,873,186.48
  经营性应付项目的增加-15,504,787.61--178,111,724.39
  其他----1,697,263.19
  现金的期末余额-333,885,635.54-322,517,102.75
  减:现金的期初余额-322,517,102.75-274,576,087.8
  现金及现金等价物的净增加额-11,368,532.79-47,941,014.95
公告日期2025-10-302025-08-212025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑