当前位置:首页 - 行情中心 - 鲁信创投(600783) - 财务分析 - 现金流量表

鲁信创投

(600783)

  

流通市值:92.15亿  总市值:92.15亿
流通股本:7.44亿   总股本:7.44亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,306,341.3495,448,587.4260,875,381.8747,646,773.03
收到的税费返还1,350.725,123.12253,272.83253,272.83
收到其他与经营活动有关的现金10,543,045.3530,786,849.4121,106,884.9612,901,248.09
经营活动现金流入的平衡项目0000
经营活动现金流入小计21,850,737.41126,240,559.9582,235,539.6660,801,293.95
购买商品、接受劳务支付的现金4,238,837.0530,459,212.0624,340,455.1319,256,429.19
支付给职工以及为职工支付的现金14,263,138.1375,429,947.7545,484,123.0828,185,044.13
支付的各项税费2,047,576.95103,365,020.955,394,977.944,201,051.79
支付其他与经营活动有关的现金13,692,312.9427,292,393.8917,800,174.4710,680,294.23
经营活动现金流出的平衡项目0000
经营活动现金流出小计34,241,865.07236,546,574.6593,019,730.6262,322,819.34
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-12,391,127.66-110,306,014.7-10,784,190.96-1,521,525.39
二、投资活动产生的现金流量:
收回投资收到的现金53,371,951.16410,881,020.97380,783,963.31280,217,427.73
取得投资收益收到的现金4,612,489.77166,700,360.2243,267,235.7511,059,987.21
处置固定资产、无形资产和其他长期资产收回的现金净额10,574,000262,2803,280215,919.45
收到的其他与投资活动有关的现金300,858,638.93281,870,004.85217,717,638.01197,976,335
投资活动现金流入的平衡项目0000
投资活动现金流入小计369,417,079.86859,713,666.04641,772,117.07489,469,669.39
购建固定资产、无形资产和其他长期资产支付的现金67,238.17,687,968.214,273,624.664,025,684.87
投资支付的现金270,627,032.35631,531,980474,716,880351,616,880
支付其他与投资活动有关的现金75,008,607.97361,260,951.8460,651,228.71397,644,362.15
投资活动现金流出的平衡项目0000
投资活动现金流出小计345,702,878.421,000,480,900.05539,641,733.37753,286,927.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额23,714,201.44-140,767,234.01102,130,383.7-263,817,257.63
三、筹资活动产生的现金流量:
取得借款收到的现金165,671,815.881,296,748,981.141,201,848,981.14736,354,251.14
筹资活动现金流入平衡项目0000
筹资活动现金流入小计165,671,815.881,296,748,981.141,201,848,981.14736,354,251.14
偿还债务支付的现金172,859,200.971,211,502,116.881,206,976,657.58730,194,454.22
分配股利、利润或偿付利息支付的现金42,448,275.6218,002,775.06214,983,014.0980,207,919.26
其中:子公司支付给少数股东的股利、利润-232,000232,000185,600
支付其他与筹资活动有关的现金6,525,719.2834,643,910.2515,982,937.288,599,007.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计221,833,195.851,464,148,802.191,437,942,608.95819,001,381.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-56,161,379.97-167,399,821.05-236,093,627.81-82,647,130.11
四、汇率变动对现金及现金等价物的影响-359,261.824,925,151.22-1,818,011.821,720,443.89
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-45,197,568.01-413,547,918.54-146,565,446.89-346,265,469.24
加:期初现金及现金等价物余额422,904,232.54836,452,151.08836,452,151.08836,452,151.08
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额377,706,664.53422,904,232.54689,886,704.19490,186,681.84
补充资料:
净利润-160,385,502.01-236,280,495.2
资产减值准备-110,841.96--
固定资产和投资性房地产折旧-10,415,064.87-5,183,168.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-10,415,064.87-5,183,168.42
无形资产摊销-873,951.18-367,338.7
长期待摊费用摊销-3,812,282.49-1,570,098.93
处置固定资产、无形资产和其他长期资产的损失--142,990.66--142,990.66
公允价值变动损失--311,126,901.45--350,584,788.3
财务费用-150,270,576.87-73,178,212.13
投资损失--124,326,036.19--50,242,658.76
递延所得税-57,027,726.67-73,400,043.22
其中:递延所得税资产减少--14,923,795.98--11,953,316.36
递延所得税负债增加-71,951,522.65-85,353,359.58
存货的减少--2,170,581.28--1,972,549.83
经营性应收项目的减少--68,176,936.19--3,389,888.97
经营性应付项目的增加-2,157,095.14-8,177,884.53
现金的期末余额-365,680,232.54-482,426,681.84
减:现金的期初余额-586,709,151.08-586,709,151.08
加:现金等价物的期末余额-57,224,000-7,760,000
减:现金等价物的期初余额-249,743,000-249,743,000
公告日期2025-04-302025-04-302024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑