当前位置:首页 - 行情中心 - 鲁银投资(600784) - 财务分析 - 现金流量表

鲁银投资

(600784)

  

流通市值:51.21亿  总市值:51.21亿
流通股本:6.76亿   总股本:6.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,018,414,516.55386,419,116.552,423,024,167.321,661,920,158.08
  收到的税费返还41,560,193.5825,425,100-1,070,855.11
  收到其他与经营活动有关的现金121,387,306.4243,266,723.2910,807,934.2341,503,948.15
  经营活动现金流入小计1,181,362,016.55455,110,939.842,433,832,101.551,704,494,961.34
  购买商品、接受劳务支付的现金584,408,997.01270,190,748.131,194,727,953.73891,110,128.67
  支付给职工以及为职工支付的现金210,392,536.98104,943,429.36488,062,952.84346,245,916.37
  支付的各项税费122,115,543.6756,623,426.29224,546,650.18176,943,638.69
  支付其他与经营活动有关的现金82,698,423.3834,058,916.52175,603,281.95103,373,984.68
  经营活动现金流出小计999,615,501.04465,816,520.32,082,940,838.71,517,673,668.41
  经营活动产生的现金流量净额181,746,515.51-10,705,580.46350,891,262.85186,821,292.93
二、投资活动产生的现金流量:
  收回投资收到的现金--5,286,293.14-
  取得投资收益收到的现金14,107,905.5-10,593,799.410,593,799.4
  处置固定资产、无形资产和其他长期资产收回的现金净额234,003.69-3,961,905.285,440,290
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计14,341,909.19-19,841,997.8216,034,089.4
  购建固定资产、无形资产和其他长期资产支付的现金77,600,101.0245,894,623.21281,239,289.42194,989,183.27
  投资支付的现金74,900,00028,900,000268,393,967.84201,213,967.83
  取得子公司及其他营业单位支付的现金--32,329,26840,618,824
  投资活动现金流出小计152,500,101.0274,794,623.21581,962,525.26436,821,975.1
  投资活动产生的现金流量净额-138,158,191.83-74,794,623.21-562,120,527.44-420,787,885.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,000,000-980,000980,000
  其中:子公司吸收少数股东投资收到的现金25,000,000-980,000980,000
  取得借款收到的现金625,472,400392,160,0001,281,684,0791,137,957,800
  筹资活动现金流入小计650,472,400392,160,0001,282,664,0791,138,937,800
  偿还债务支付的现金647,303,500343,895,800995,376,786.07904,176,789.03
  分配股利、利润或偿付利息支付的现金13,070,328.396,670,20080,902,270.2769,777,980.51
  其中:子公司支付给少数股东的股利、利润--14,401,158.94-
  支付其他与筹资活动有关的现金--10,329,084.4810,118,579.18
  筹资活动现金流出小计660,373,828.39350,566,0001,086,608,140.82984,073,348.72
  筹资活动产生的现金流量净额-9,901,428.3941,594,000196,055,938.18154,864,451.28
四、汇率变动对现金及现金等价物的影响--787.52244.29
五、现金及现金等价物净增加额33,686,895.29-43,906,203.67-15,172,538.89-79,101,897.2
  加:期初现金及现金等价物余额232,488,819.33232,488,819.33247,661,358.22247,661,358.22
  期末现金及现金等价物余额266,175,714.62188,582,615.66232,488,819.33168,559,461.02
补充资料:
  净利润115,585,378.32-185,884,803.58-
  资产减值准备--1,196,726.51-
  固定资产和投资性房地产折旧92,967,874.54-199,652,349.43-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,967,874.54-199,652,349.43-
  无形资产摊销8,027,660.91-12,049,579.83-
  长期待摊费用摊销4,902,107.92-7,643,387.16-
  处置固定资产、无形资产和其他长期资产的损失-97,507.44--3,485,625.05-
  固定资产报废损失-165,000--16,365.03-
  财务费用16,494,724.25-38,548,732.38-
  投资损失-22,146,493.17--36,327,515.61-
  递延所得税622,522.33--7,082,999.7-
  其中:递延所得税资产减少6,909,406.34--2,835,416.88-
    递延所得税负债增加-6,286,884.01--4,247,582.82-
  存货的减少-43,613,722.35-8,626,749.34-
  经营性应收项目的减少35,481,510.69--56,333,971.39-
  经营性应付项目的增加-20,630,237.46--17,660,882.72-
  现金的期末余额266,175,714.62-232,488,819.33-
  减:现金的期初余额232,488,819.33-247,661,358.22-
  现金及现金等价物的净增加额33,686,895.29--15,172,538.89-
公告日期2026-08-222026-04-252026-04-252025-10-30
审计意见(境内)标准无保留意见
TOP↑