当前位置:首页 - 行情中心 - 新华百货(600785) - 财务分析 - 现金流量表

新华百货

(600785)

  

流通市值:43.21亿  总市值:43.21亿
流通股本:2.26亿   总股本:2.26亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,230,974,012.235,977,903,149.334,005,587,854.182,321,180,318.41
收到其他与经营活动有关的现金455,898,706.7593,247,047.31413,829,113.25213,618,010.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,686,872,718.936,571,150,196.644,419,416,967.432,534,798,329.02
购买商品、接受劳务支付的现金4,477,492,700.374,867,516,208.543,374,968,486.831,856,555,159.25
支付给职工以及为职工支付的现金526,604,396.64403,177,644.09279,480,194.67157,457,580.46
支付的各项税费203,288,090.26153,583,324.994,664,156.5256,577,922.65
支付其他与经营活动有关的现金551,391,637.28392,194,915.31247,170,059.2122,035,757.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,758,776,824.555,816,472,092.843,996,282,897.222,192,626,420
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额928,095,894.38754,678,103.8423,134,070.21342,171,909.02
二、投资活动产生的现金流量:
收回投资收到的现金333,000,000214,500,000193,000,00042,000,000
取得投资收益收到的现金2,034,178.18623,181.93585,946.8246,949.87
处置固定资产、无形资产和其他长期资产收回的现金净额15,650,698.3715,257,418.0914,819,627.0914,069,671.39
投资活动现金流入的平衡项目0000
投资活动现金流入小计350,684,876.55230,380,600.02208,405,573.9156,116,621.26
购建固定资产、无形资产和其他长期资产支付的现金356,243,024.01226,845,762.12151,548,681.1681,250,568.69
投资支付的现金475,430,583.33291,000,000191,000,000100,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计831,673,607.34517,845,762.12342,548,681.16181,250,568.69
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-480,988,730.79-287,465,162.1-134,143,107.25-125,133,947.43
三、筹资活动产生的现金流量:
取得借款收到的现金1,251,191,000.15958,982,653.21729,740,302.5185,777,361.17
收到其他与筹资活动有关的现金61,671,644.5855,114,486.5255,114,486.5221,647,392.25
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,312,862,644.731,014,097,139.73784,854,789.02207,424,753.42
偿还债务支付的现金1,284,600,608.031,070,154,102.23724,149,302.2345,800,000
分配股利、利润或偿付利息支付的现金53,268,105.5745,962,548.0538,451,297.228,284,467.14
支付其他与筹资活动有关的现金424,928,874.86412,418,351.15293,344,722.03134,502,297.59
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,762,797,588.461,528,535,001.431,055,945,321.48188,586,764.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-449,934,943.73-514,437,861.7-271,090,532.4618,837,988.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,827,780.14-47,224,92017,900,430.5235,875,950.28
加:期初现金及现金等价物余额392,360,819.47392,360,819.47392,360,819.47392,360,819.47
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额389,533,039.33345,135,899.47410,261,249.97628,236,769.75
补充资料:
净利润109,325,855.62-89,326,460.74-
固定资产和投资性房地产折旧106,488,229.14-49,517,703.51-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,488,229.14-49,517,703.51-
无形资产摊销34,606,683.18-17,550,079.03-
长期待摊费用摊销92,183,325.26-45,787,195.85-
处置固定资产、无形资产和其他长期资产的损失-20,307,275.46--3,989,821.07-
固定资产报废损失13,822,980.88-3,725,697.89-
公允价值变动损失-2,029,718.69-4,280.23-
财务费用162,893,902.93-77,995,622.73-
投资损失-5,087,015.68--585,946.82-
递延所得税4,393,666.87--1,257,804.66-
其中:递延所得税资产减少-1,300,447.94--5,583,259.49-
递延所得税负债增加5,694,114.81-4,325,454.83-
存货的减少170,821,326.38-272,159,797.99-
经营性应收项目的减少-17,631,158.28-114,161,850.11-
经营性应付项目的增加-6,201,560.53--370,982,466.67-
其他-914,005.41-1,723,432.21-
现金的期末余额389,533,039.33-410,261,249.97-
减:现金的期初余额392,360,819.47-392,360,819.47-
公告日期2024-03-222023-10-272023-08-242023-04-21
审计意见(境内)标准无保留意见
TOP↑