当前位置:首页 - 行情中心 - 京能置业(600791) - 财务分析 - 现金流量表

京能置业

(600791)

  

流通市值:21.26亿  总市值:21.29亿
流通股本:4.52亿   总股本:4.53亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金562,659,572.92286,171,349.611,972,491,453.231,413,392,087.56
  收到的税费返还24,019,292.81-48,067,257.4422,310,153.42
  收到其他与经营活动有关的现金173,056,850.33100,358,984.571,018,975,507.41834,663,229.85
  经营活动现金流入小计759,735,716.06386,530,334.183,039,534,218.082,270,365,470.83
  购买商品、接受劳务支付的现金580,629,464.32345,984,938.85,466,263,512.985,192,803,371.51
  支付给职工以及为职工支付的现金72,550,533.4338,296,633.78185,672,987.26113,471,210.16
  支付的各项税费162,034,352.26118,623,343.94462,630,020.85291,977,119.02
  支付其他与经营活动有关的现金160,126,041.2575,005,060.23967,015,954.12864,476,882.31
  经营活动现金流出小计975,340,391.26577,909,976.757,081,582,475.216,462,728,583
  经营活动产生的现金流量净额-215,604,675.2-191,379,642.57-4,042,048,257.13-4,192,363,112.17
二、投资活动产生的现金流量:
  收回投资收到的现金--3,281,227.86-
  取得投资收益收到的现金--9,040,363.4-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--12,321,591.26-
  购建固定资产、无形资产和其他长期资产支付的现金508,01979,289680,496.91630,722.7
  投资支付的现金1,000,000---
  投资活动现金流出小计1,508,01979,289680,496.91630,722.7
  投资活动产生的现金流量净额-1,508,019-79,28911,641,094.35-630,722.7
三、筹资活动产生的现金流量:
  取得借款收到的现金2,386,311,172.694,063,575,290.664,164,748,8404,042,867,977.61
  收到其他与筹资活动有关的现金2,000,000,000---
  筹资活动现金流入小计4,386,311,172.694,063,575,290.664,164,748,8404,042,867,977.61
  偿还债务支付的现金4,337,594,224.373,965,994,224.371,745,222,635.511,559,145,255.45
  分配股利、利润或偿付利息支付的现金197,504,592.06114,278,319.44487,948,983.93369,322,412.49
  其中:子公司支付给少数股东的股利、利润--73,500,000-
  筹资活动现金流出小计4,535,098,816.434,080,272,543.812,233,171,619.441,928,467,667.94
  筹资活动产生的现金流量净额-148,787,643.74-16,697,253.151,931,577,220.562,114,400,309.67
五、现金及现金等价物净增加额-365,900,337.94-208,156,184.72-2,098,829,942.22-2,078,593,525.2
  加:期初现金及现金等价物余额2,461,861,459.422,461,861,459.424,560,691,401.644,560,691,401.64
  期末现金及现金等价物余额2,095,961,121.482,253,705,274.72,461,861,459.422,482,097,876.44
补充资料:
  净利润-259,901,373.15--164,396,698.53-
  资产减值准备--318,449,899.4-
  固定资产和投资性房地产折旧654,143.88-1,447,362.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧654,143.88-1,447,362.25-
  无形资产摊销123,730.97-332,247.24-
  长期待摊费用摊销--3,564,888.56-
  处置固定资产、无形资产和其他长期资产的损失---19,597.74-
  公允价值变动损失--1,546,467.23-
  财务费用141,022,369.18-245,527,273.36-
  投资损失-2,553,652.65--10,472,438.91-
  递延所得税31,576,581.78-44,489,294.88-
  其中:递延所得税资产减少31,576,581.78-46,566,851.43-
    递延所得税负债增加0--2,077,556.55-
  存货的减少487,553,832.85--1,286,349,521.63-
  经营性应收项目的减少6,805,058.67-256,905,143.68-
  经营性应付项目的增加-624,732,218.48--3,457,507,055.39-
  不涉及现金收支的投资和筹资活动金额其他项目--207,488.66-
  现金的期末余额2,095,961,121.48-2,461,861,459.42-
  减:现金的期初余额2,461,861,459.42-4,560,691,401.64-
  现金及现金等价物的净增加额-365,900,337.94--2,098,829,942.22-
公告日期2025-08-302025-04-302025-04-302024-10-30
审计意见(境内)标准无保留意见
TOP↑