当前位置:首页 - 行情中心 - 福建水泥(600802) - 财务分析 - 现金流量表

福建水泥

(600802)

  

流通市值:27.17亿  总市值:27.17亿
流通股本:4.58亿   总股本:4.58亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金685,517,829.54303,089,913.711,760,933,924.591,115,336,120.2
  收到的税费返还23,631.4923,631.493,284,068.263,285,326.47
  收到其他与经营活动有关的现金161,717,614.78138,771,272.9193,801,140.0454,251,037.82
  经营活动现金流入小计847,259,075.81441,884,818.111,858,019,132.891,172,872,484.49
  购买商品、接受劳务支付的现金-272,496,795.881,271,842,482.91937,816,567.4
  客户贷款及垫款净增加额454,882,874.1---
  支付给职工以及为职工支付的现金122,256,778.5373,494,284.52274,170,982.99186,306,530.73
  支付的各项税费39,120,617.0620,263,469.0586,584,045.3255,763,000.98
  支付其他与经营活动有关的现金42,145,119.1228,009,000.2974,554,757.0872,948,236.64
  经营活动现金流出小计658,405,388.81394,263,549.741,707,152,268.31,252,834,335.75
  经营活动产生的现金流量净额188,853,68747,621,268.37150,866,864.59-79,961,851.26
二、投资活动产生的现金流量:
  取得投资收益收到的现金16,841,280-32,783,938.232,631,534
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,496,562.2991,200
  收到的其他与投资活动有关的现金--1,000,000-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计16,841,280-37,280,500.4932,722,734
  购建固定资产、无形资产和其他长期资产支付的现金13,542,225.4311,217,876.0233,056,272.9918,699,113.73
  投资活动现金流出小计13,542,225.4311,217,876.0233,056,272.9918,699,113.73
  投资活动产生的现金流量净额3,299,054.57-11,217,876.024,224,227.514,023,620.27
三、筹资活动产生的现金流量:
  取得借款收到的现金654,500,000420,500,0001,836,745,208.321,523,250,000
  筹资活动现金流入小计654,500,000420,500,0001,836,745,208.321,523,250,000
  偿还债务支付的现金781,189,946.93314,500,0001,978,991,793.861,355,955,146.93
  分配股利、利润或偿付利息支付的现金25,962,432.2813,365,545.6458,671,799.8249,785,933.32
  支付其他与筹资活动有关的现金12,188.89-2,188,454.212,191,624.02
  筹资活动现金流出小计807,164,568.1327,865,545.642,039,852,047.891,407,932,704.27
  筹资活动产生的现金流量净额-152,664,568.192,634,454.36-203,106,839.57115,317,295.73
五、现金及现金等价物净增加额39,488,173.47129,037,846.71-48,015,747.4849,379,064.74
  加:期初现金及现金等价物余额67,332,000.4667,332,000.46115,347,747.94115,347,747.94
  期末现金及现金等价物余额106,820,173.93196,369,847.1767,332,000.46164,726,812.68
补充资料:
  净利润941,292.19--227,605,091.83-
  资产减值准备--20,177,971.25-
  固定资产和投资性房地产折旧105,846,068.84-234,944,619.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧105,846,068.84-234,944,619.31-
  无形资产摊销8,247,748.4-17,715,362.08-
  长期待摊费用摊销2,912,298.18-5,723,949.49-
  处置固定资产、无形资产和其他长期资产的损失---3,399,410.97-
  固定资产报废损失---64,464.59-
  财务费用26,401,379.33-66,130,049.93-
  投资损失-32,949,114.08--32,783,938.2-
  递延所得税127,117.98-2,583,288.83-
  其中:递延所得税资产减少127,117.98-4,391,934.49-
    递延所得税负债增加---1,808,645.66-
  存货的减少-67,735,188.53-30,031,628.72-
  经营性应收项目的减少-17,307,503.28--7,861,758.36-
  经营性应付项目的增加162,374,316.53-42,602,739.22-
  现金的期末余额106,820,173.93-67,332,000.46-
  减:现金的期初余额67,332,000.46-115,347,747.94-
  现金及现金等价物的净增加额39,488,173.47--48,015,747.48-
公告日期2025-08-232025-04-292025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑