当前位置:首页 - 行情中心 - 悦达投资(600805) - 财务分析 - 现金流量表

悦达投资

(600805)

  

流通市值:43.02亿  总市值:43.06亿
流通股本:8.50亿   总股本:8.51亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金746,402,096.262,491,026,057.62,151,725,426.811,432,294,579.07
  收到的税费返还2,910,926.0965,166,345.5566,036,403.6559,161,050.71
  收到其他与经营活动有关的现金40,192,179.04108,784,044.41255,770,055.95185,775,783.75
  经营活动现金流入小计789,505,201.392,664,976,447.562,473,531,886.411,677,231,413.53
  购买商品、接受劳务支付的现金559,280,549.821,910,031,984.651,882,782,046.511,286,547,148.34
  支付给职工以及为职工支付的现金120,399,886.58403,051,673.71308,042,969.33209,948,185.45
  支付的各项税费18,599,243.7555,252,678.746,683,228.1331,387,924.98
  支付其他与经营活动有关的现金58,805,697.45171,415,267.24243,965,833.58143,761,121.62
  经营活动现金流出小计757,085,377.62,539,751,604.32,481,474,077.551,671,644,380.39
  经营活动产生的现金流量净额32,419,823.79125,224,843.26-7,942,191.145,587,033.14
二、投资活动产生的现金流量:
  收回投资收到的现金-1,806,0002,005,623.982,005,623.98
  取得投资收益收到的现金-28,839,913.9927,759,913.993,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额123,509,9942,873,681.272,399,355.4459,072.4
  投资活动现金流入小计123,509,99433,519,595.2632,164,893.375,464,696.38
  购建固定资产、无形资产和其他长期资产支付的现金149,010,772.84735,578,411.23557,790,349.78449,218,747.24
  投资支付的现金-86,485,454.5572,485,454.552,940,000
  取得子公司及其他营业单位支付的现金---3,040,840.26
  投资活动现金流出小计149,010,772.84822,063,865.78630,275,804.33455,199,587.5
  投资活动产生的现金流量净额-25,500,778.84-788,544,270.52-598,110,910.96-449,734,891.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金4,000,00089,846,40077,846,40031,550,000
  其中:子公司吸收少数股东投资收到的现金4,000,00089,846,40077,846,40031,550,000
  取得借款收到的现金621,120,723.913,889,026,245.82,972,404,116.182,050,112,000.09
  收到其他与筹资活动有关的现金-780,000--
  筹资活动现金流入小计625,120,723.913,979,652,645.83,050,250,516.182,081,662,000.09
  偿还债务支付的现金590,314,889.333,043,740,392.82,543,228,4001,713,993,122.63
  分配股利、利润或偿付利息支付的现金26,043,898.12171,420,173.66116,390,189.1591,257,117.85
  支付其他与筹资活动有关的现金13,934,506.7918,190,683.647,382,618.654,866,581.52
  筹资活动现金流出小计630,293,294.243,233,351,250.12,667,001,207.81,810,116,822
  筹资活动产生的现金流量净额-5,172,570.33746,301,395.7383,249,308.38271,545,178.09
四、汇率变动对现金及现金等价物的影响-141,114.88-190,359.51-251,683.02-56,294.27
五、现金及现金等价物净增加额1,605,359.7482,791,608.93-223,055,476.74-172,658,974.16
  加:期初现金及现金等价物余额1,376,105,671.671,293,314,062.741,295,314,062.741,295,314,062.74
  期末现金及现金等价物余额1,377,711,031.411,376,105,671.671,072,258,5861,122,655,088.58
补充资料:
  净利润-75,847,496.7-8,552,325.71
  资产减值准备-2,649,256.35--274,212.52
  固定资产和投资性房地产折旧-204,893,812.39-88,413,228.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-204,893,812.39-88,413,228.18
  无形资产摊销-11,502,824.46-5,916,162.44
  长期待摊费用摊销-3,733,733.6-1,902,947.25
  处置固定资产、无形资产和其他长期资产的损失--84,214,067--48,905.72
  固定资产报废损失-10,843.93-51,182.02
  公允价值变动损失-14,219,105.62-4,181,758.49
  财务费用-102,430,057-52,039,366.69
  投资损失--114,948,502.68--63,831,192.93
  递延所得税--4,468,698.83--848,273.59
  其中:递延所得税资产减少--14,388,733.67-197,166.03
    递延所得税负债增加-9,920,034.84--1,045,439.62
  存货的减少--3,952,922.42--59,236,718.18
  经营性应收项目的减少--222,409,161.26--98,436,245.94
  经营性应付项目的增加-145,088,179.95-63,446,919.78
  其他--7,568,022.22--
  现金的期末余额-1,376,105,671.67-1,122,655,088.58
  减:现金的期初余额-1,293,314,062.74-1,295,314,062.74
  现金及现金等价物的净增加额-82,791,608.93--172,658,974.16
公告日期2026-04-302026-03-282025-10-252025-08-16
审计意见(境内)标准无保留意见
TOP↑