当前位置:首页 - 行情中心 - 神马股份(600810) - 财务分析 - 现金流量表

神马股份

(600810)

  

流通市值:55.08亿  总市值:55.58亿
流通股本:10.78亿   总股本:10.88亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,956,489,433.565,484,242,580.042,787,782,750.0811,764,715,055.3
  收到的税费返还190,880,327.29101,671,973.165,149,315.55625,877,831.25
  收到其他与经营活动有关的现金409,300,279.14340,121,778103,042,009.09709,888,340.54
  经营活动现金流入小计8,556,670,039.995,926,036,331.142,955,974,074.7213,100,481,227.09
  购买商品、接受劳务支付的现金6,039,393,537.063,994,749,004.92,192,571,551.019,467,191,749.51
  支付给职工以及为职工支付的现金788,599,334.99526,389,864.03269,450,097.521,011,960,282.58
  支付的各项税费786,510,892.66535,490,038.06339,485,638.17662,421,865.59
  支付其他与经营活动有关的现金308,693,471.01241,450,525.83118,311,258.58344,342,560.63
  经营活动现金流出小计7,923,197,235.725,298,079,432.822,919,818,545.2811,485,916,458.31
  经营活动产生的现金流量净额633,472,804.27627,956,898.3236,155,529.441,614,564,768.78
二、投资活动产生的现金流量:
  取得投资收益收到的现金25,200,000--29,486,092.32
  处置固定资产、无形资产和其他长期资产收回的现金净额3,236,5753,236,575-82,886,998
  处置子公司及其他营业单位收到的现金净额41,854,021.4241,854,021.4241,854,021.42145,904,178.32
  收到的其他与投资活动有关的现金1,714,779,907.321,065,904,319.7714,220,200.011,863,765,681.19
  投资活动现金流入小计1,785,070,503.741,110,994,916.12756,074,221.432,122,042,949.83
  购建固定资产、无形资产和其他长期资产支付的现金757,742,318.26540,897,728.04394,638,219.371,306,374,400.09
  投资支付的现金-0137,414,125.0740,979,976.38
  支付其他与投资活动有关的现金1,421,673,319.4781,545,054.29590,934,526.582,863,651,925.94
  投资活动现金流出小计2,179,415,637.661,322,442,782.331,122,986,871.024,211,006,302.41
  投资活动产生的现金流量净额-394,345,133.92-211,447,866.21-366,912,649.59-2,088,963,352.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,252,741.4812,000,000--
  其中:子公司吸收少数股东投资收到的现金13,252,741.48---
  取得借款收到的现金4,043,650,482.932,625,711,925.311,711,671,554.756,485,376,126.9
  收到其他与筹资活动有关的现金861,572,666.660-2,990,201,658.39
  筹资活动现金流入小计4,918,475,891.072,637,711,925.311,711,671,554.759,475,577,785.29
  偿还债务支付的现金4,761,416,757.882,777,813,783.091,827,213,053.696,365,368,016.25
  分配股利、利润或偿付利息支付的现金374,851,928.36345,585,623.35207,140,038.23412,845,806.48
  其中:子公司支付给少数股东的股利、利润119,745,576.1119,745,576.1119,745,576.1-
  支付其他与筹资活动有关的现金332,238,447.79143,614,125.07-1,318,768,635.02
  筹资活动现金流出小计5,468,507,134.033,267,013,531.512,034,353,091.928,096,982,457.75
  筹资活动产生的现金流量净额-550,031,242.96-629,301,606.2-322,681,537.171,378,595,327.54
四、汇率变动对现金及现金等价物的影响-80,507,887.4-54,697,300.72-28,337,625.35-17,242,170.93
五、现金及现金等价物净增加额-391,411,460.01-267,489,874.81-681,776,282.67886,954,572.81
  加:期初现金及现金等价物余额5,392,240,893.495,392,240,893.495,392,240,893.494,505,286,320.68
  期末现金及现金等价物余额5,000,829,433.485,124,751,018.684,710,464,610.825,392,240,893.49
补充资料:
  净利润-94,403,161.86--206,661,304.37
  资产减值准备-23,215,959.48-60,124,884.72
  固定资产和投资性房地产折旧-355,579,582.89-614,338,772.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-355,579,582.89-614,338,772.64
  无形资产摊销-29,034,438.28-55,972,590.46
  长期待摊费用摊销-6,248,652.29-12,875,359.45
  处置固定资产、无形资产和其他长期资产的损失----8,910,507.49
  固定资产报废损失--77,704.17-456,875.49
  财务费用-132,115,768.95-259,782,768.65
  投资损失-7,143,986.81-115,801,740.65
  递延所得税--6,984,086.33-39,502,702.81
  其中:递延所得税资产减少-3,095,496.21--831,407.07
    递延所得税负债增加--10,079,582.54-40,334,109.88
  存货的减少--130,518,624.36-159,731,354.05
  经营性应收项目的减少--530,197,295.48--325,817,080.78
  经营性应付项目的增加-650,762,564.18-868,885,324.64
  债务转为资本---779,973,000
  现金的期末余额-5,124,751,018.68-5,392,240,893.49
  减:现金的期初余额-5,392,240,893.49-4,505,286,320.68
  现金及现金等价物的净增加额--267,489,874.81-886,954,572.81
公告日期2026-10-302026-08-282026-04-302026-04-22
审计意见(境内)标准无保留意见
TOP↑