当前位置:首页 - 行情中心 - 神马股份(600810) - 财务分析 - 现金流量表

神马股份

(600810)

  

流通市值:99.72亿  总市值:100.70亿
流通股本:10.05亿   总股本:10.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金6,607,928,057.773,692,448,943.5511,181,577,164.597,795,243,705.98
  收到的税费返还508,660,546.0292,684,009.14275,214,054.62206,754,967.01
  收到其他与经营活动有关的现金305,559,778.74168,576,337.88856,138,841.16804,082,018.84
  经营活动现金流入小计7,422,148,382.533,953,709,290.5712,312,930,060.378,806,080,691.83
  购买商品、接受劳务支付的现金5,787,262,627.843,388,971,197.9310,095,864,300.696,994,202,983.03
  支付给职工以及为职工支付的现金488,976,180.73258,145,372.161,111,065,592.42876,948,151.44
  支付的各项税费332,589,047.12150,374,467.96727,170,823.99349,613,751.18
  支付其他与经营活动有关的现金222,943,710.33106,984,620.6961,552,753.43533,551,112.66
  经营活动现金流出小计6,831,771,566.023,904,475,658.7411,995,653,470.538,754,315,998.31
  经营活动产生的现金流量净额590,376,816.5149,233,631.83317,276,589.8451,764,693.52
二、投资活动产生的现金流量:
  收回投资收到的现金-167,237,688.89--
  取得投资收益收到的现金28,000,000-14,691,060.814,691,060.8
  处置固定资产、无形资产和其他长期资产收回的现金净额63,039,209996,309583,685.6583,685.6
  处置子公司及其他营业单位收到的现金净额145,904,178.323,449,978.32292,319,801.32267,120,339.12
  收到的其他与投资活动有关的现金240,277,873.81142,642,970.33456,335,711.86205,449,166.88
  投资活动现金流入小计477,221,261.13314,326,946.54763,930,259.58487,844,252.4
  购建固定资产、无形资产和其他长期资产支付的现金675,373,300.75406,716,267.822,708,331,844.22,005,844,890.68
  投资支付的现金33,479,976.386,250,000312,023,014.83225,573,524.52
  取得子公司及其他营业单位支付的现金--196,657,036.75-
  支付其他与投资活动有关的现金1,346,898,942.83323,092,521.1895,235,208.06623,627,483.14
  投资活动现金流出小计2,055,752,219.96736,058,788.924,112,247,103.842,855,045,898.34
  投资活动产生的现金流量净额-1,578,530,958.83-421,731,842.38-3,348,316,844.26-2,367,201,645.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金--505,173,031.52488,905,031.52
  其中:子公司吸收少数股东投资收到的现金--505,173,031.520
  取得借款收到的现金4,714,290,074.482,185,565,384.429,045,481,262.547,291,676,913.42
  收到其他与筹资活动有关的现金997,000,000137,500,000677,243,786.7849,333,490.61
  筹资活动现金流入小计5,711,290,074.482,323,065,384.4210,227,898,080.768,629,915,435.55
  偿还债务支付的现金3,157,595,170.11,415,297,109.58,399,885,692.56,128,351,109.17
  分配股利、利润或偿付利息支付的现金228,345,649.04111,069,942.81619,417,179.26512,206,212.62
  其中:子公司支付给少数股东的股利、利润--619,417,179.26-
  支付其他与筹资活动有关的现金4,164,257.3420,608,657.341,114,409,172.761,596,654,698.91
  筹资活动现金流出小计3,390,105,076.481,546,975,709.6510,133,712,044.528,237,212,020.7
  筹资活动产生的现金流量净额2,321,184,998776,089,674.7794,186,036.24392,703,414.85
四、汇率变动对现金及现金等价物的影响7,799,846.575,971,977.8210,391,359.746,470,257.37
五、现金及现金等价物净增加额1,340,830,702.25409,563,442.04-2,926,462,858.44-1,916,263,280.2
  加:期初现金及现金等价物余额4,505,286,320.684,505,286,320.687,431,749,179.127,405,419,761.52
  期末现金及现金等价物余额5,846,117,022.934,914,849,762.724,505,286,320.685,489,156,481.32
补充资料:
  净利润-15,934,777.25-134,227,635.38-
  资产减值准备-1,912,954.56-35,114,787.27-
  固定资产和投资性房地产折旧205,618,943.95-472,204,634.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧205,618,943.95-472,204,634.92-
  无形资产摊销25,135,331.85-62,549,178.23-
  长期待摊费用摊销6,473,090.76-14,275,290.67-
  处置固定资产、无形资产和其他长期资产的损失---35,889,041.56-
  固定资产报废损失-215,496.4--639,455.16-
  财务费用150,042,068.09-423,445,269.14-
  投资损失-18,426.72--34,450,947.88-
  递延所得税8,914,508.63-26,214,510.91-
  其中:递延所得税资产减少10,159,833.37-29,295,176.43-
    递延所得税负债增加-1,245,324.74--3,080,665.52-
  存货的减少190,706,850.26--74,113,952.85-
  经营性应收项目的减少-538,652,340.38--128,196,506.48-
  经营性应付项目的增加537,196,911.26--585,303,904.74-
  不涉及现金收支的投资和筹资活动金额其他项目--0-
  现金的期末余额5,846,117,022.93-4,505,286,320.68-
  减:现金的期初余额4,505,286,320.68-7,431,749,179.12-
  现金及现金等价物的净增加额1,340,830,702.25--2,926,462,858.44-
公告日期2025-08-292025-04-302025-03-202024-10-31
审计意见(境内)标准无保留意见
TOP↑