当前位置:首页 - 行情中心 - 神马股份(600810) - 财务分析 - 现金流量表

神马股份

(600810)

  

流通市值:82.73亿  总市值:83.54亿
流通股本:10.05亿   总股本:10.15亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金11,181,577,164.597,795,243,705.985,212,551,353.672,891,792,731.84
收到的税费返还275,214,054.62206,754,967.01141,629,264.98114,225,731.19
收到其他与经营活动有关的现金856,138,841.16804,082,018.84309,130,989.17115,997,055.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计12,312,930,060.378,806,080,691.835,663,311,607.823,122,015,518.72
购买商品、接受劳务支付的现金10,095,864,300.696,994,202,983.034,223,587,784.572,453,972,386.95
支付利息、手续费及佣金的现金---225,983.6
支付给职工以及为职工支付的现金1,111,065,592.42876,948,151.44623,471,861.94331,049,812.87
支付的各项税费727,170,823.99349,613,751.18298,134,986.83116,874,405.06
支付其他与经营活动有关的现金61,552,753.43533,551,112.66229,993,653.6128,294,348.28
经营活动现金流出的平衡项目0000
经营活动现金流出小计11,995,653,470.538,754,315,998.315,375,188,286.943,030,416,936.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额317,276,589.8451,764,693.52288,123,320.8891,598,581.96
二、投资活动产生的现金流量:
取得投资收益收到的现金14,691,060.814,691,060.868,626,491.25-
处置固定资产、无形资产和其他长期资产收回的现金净额583,685.6583,685.6339,585.6-
处置子公司及其他营业单位收到的现金净额292,319,801.32267,120,339.12267,120,339.12-
收到的其他与投资活动有关的现金456,335,711.86205,449,166.8820,848.89448,848.89
投资活动现金流入的平衡项目0000
投资活动现金流入小计763,930,259.58487,844,252.4336,107,264.86448,848.89
购建固定资产、无形资产和其他长期资产支付的现金2,708,331,844.22,005,844,890.681,233,567,227.98784,665,777.42
投资支付的现金312,023,014.83225,573,524.52185,919,524.52-
取得子公司及其他营业单位支付的现金196,657,036.75---
支付其他与投资活动有关的现金895,235,208.06623,627,483.14510,687,711.51280,141,241.44
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,112,247,103.842,855,045,898.341,930,174,464.011,064,807,018.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,348,316,844.26-2,367,201,645.94-1,594,067,199.15-1,064,358,169.97
三、筹资活动产生的现金流量:
吸收投资收到的现金505,173,031.52488,905,031.52102,080,000102,080,000
其中:子公司吸收少数股东投资收到的现金505,173,031.520102,080,000-
取得借款收到的现金9,045,481,262.547,291,676,913.426,311,969,136.363,996,777,881.91
收到其他与筹资活动有关的现金677,243,786.7849,333,490.61395,047,406.29425,051,445.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,227,898,080.768,629,915,435.556,809,096,542.654,523,909,327.36
偿还债务支付的现金8,399,885,692.56,128,351,109.173,788,056,412.922,697,649,583.33
分配股利、利润或偿付利息支付的现金619,417,179.26512,206,212.62298,433,558.51132,677,786.26
其中:子公司支付给少数股东的股利、利润619,417,179.26-1,134,936-
支付其他与筹资活动有关的现金1,114,409,172.761,596,654,698.91631,409,219.99364,976,181.36
筹资活动现金流出平衡项目0000
筹资活动现金流出小计10,133,712,044.528,237,212,020.74,717,899,191.423,195,303,550.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额94,186,036.24392,703,414.852,091,197,351.231,328,605,776.41
四、汇率变动对现金及现金等价物的影响10,391,359.746,470,257.379,169,373.118,623.43
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-2,926,462,858.44-1,916,263,280.2794,422,846.07355,854,811.83
加:期初现金及现金等价物余额7,431,749,179.127,405,419,761.527,405,419,761.527,340,670,444.94
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,505,286,320.685,489,156,481.328,199,842,607.597,696,525,256.77
补充资料:
净利润134,227,635.38-94,337,988.25-
资产减值准备35,114,787.27--3,405,931.43-
固定资产和投资性房地产折旧472,204,634.92-322,305,625.61-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧472,204,634.92-322,305,625.61-
无形资产摊销62,549,178.23-37,075,246.34-
长期待摊费用摊销14,275,290.67-7,384,809.3-
处置固定资产、无形资产和其他长期资产的损失-35,889,041.56---
固定资产报废损失-639,455.16-236,513.3-
财务费用423,445,269.14-222,959,678.99-
投资损失-34,450,947.88--21,643,749.63-
递延所得税26,214,510.91--203,231.16-
其中:递延所得税资产减少29,295,176.43--206,832.65-
递延所得税负债增加-3,080,665.52-3,601.49-
存货的减少-74,113,952.85-113,637,484.65-
经营性应收项目的减少-128,196,506.48--763,949,778.01-
经营性应付项目的增加-585,303,904.74-273,601,055.35-
不涉及现金收支的投资和筹资活动金额其他项目0---
现金的期末余额4,505,286,320.68-8,199,842,607.59-
减:现金的期初余额7,431,749,179.12-7,405,419,761.52-
公告日期2025-03-202024-10-312024-08-312024-04-27
审计意见(境内)标准无保留意见
TOP↑