当前位置:首页 - 行情中心 - 中路股份(600818) - 财务分析 - 现金流量表

中路股份

(600818)

  

流通市值:27.06亿  总市值:36.55亿
流通股本:2.38亿   总股本:3.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金661,754,492.87231,848,214.181,097,339,443.24846,820,978.85
  收到的税费返还367,913.11129,798.71,793,281.141,511,916.06
  收到其他与经营活动有关的现金74,260,072.752,591,149.9557,852,629.1739,841,738.53
  经营活动现金流入小计736,382,478.73234,569,162.831,156,985,353.55888,174,633.44
  购买商品、接受劳务支付的现金575,496,468.83181,210,301.52962,586,931.04770,325,077.06
  支付给职工以及为职工支付的现金41,987,028.2820,942,908.0582,562,161.8460,029,813.24
  支付的各项税费25,816,408.8717,569,961.0536,986,825.5114,299,508.31
  支付其他与经营活动有关的现金83,776,150.0431,783,425.73102,975,504.8754,923,378.39
  经营活动现金流出小计727,076,056.02251,506,596.351,185,111,423.26899,577,777
  经营活动产生的现金流量净额9,306,422.71-16,937,433.52-28,126,069.71-11,403,143.56
二、投资活动产生的现金流量:
  收回投资收到的现金29,390,717.4213,226,381.1149,040,389.1133,900,389.11
  取得投资收益收到的现金7,348,283.11,149,200.072,775,154.4945,001.57
  处置固定资产、无形资产和其他长期资产收回的现金净额42,384.7964,298.461,635,059.911,654,691.7
  处置子公司及其他营业单位收到的现金净额--1,374.99-
  收到的其他与投资活动有关的现金--83,000,000-
  投资活动现金流入小计36,781,385.3114,439,879.64136,451,978.535,600,082.38
  购建固定资产、无形资产和其他长期资产支付的现金51,379,695.53,254,552.379,009,891.610,435,180.49
  投资支付的现金124,485,640.29-12,250,0004,502,188.97
  支付其他与投资活动有关的现金--4,960,000-
  投资活动现金流出小计175,865,335.793,254,552.3726,219,891.614,937,369.46
  投资活动产生的现金流量净额-139,083,950.4811,185,327.27110,232,086.920,662,712.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,000,000-2,450,0002,450,000
  其中:子公司吸收少数股东投资收到的现金5,000,000-2,450,0002,450,000
  取得借款收到的现金30,000,00030,000,000--
  收到其他与筹资活动有关的现金---11,040,000
  筹资活动现金流入小计35,000,00030,000,0002,450,00013,490,000
  偿还债务支付的现金2,000,0002,000,0003,000,0003,000,000
  分配股利、利润或偿付利息支付的现金622,250340,105.552,275,0847,969,605.56
  其中:子公司支付给少数股东的股利、利润--837,428.44-
  支付其他与筹资活动有关的现金2,725,018.061,206,266.6616,794,582.182,214,945.93
  筹资活动现金流出小计5,347,268.063,546,372.2122,069,666.1813,184,551.49
  筹资活动产生的现金流量净额29,652,731.9426,453,627.79-19,619,666.18305,448.51
四、汇率变动对现金及现金等价物的影响-1,687,139.88105,022.07447,955.55-166,234.97
五、现金及现金等价物净增加额-101,811,935.7120,806,543.6162,934,306.569,398,782.9
  加:期初现金及现金等价物余额229,598,671.93229,598,671.93166,664,365.37166,664,365.37
  期末现金及现金等价物余额127,786,736.22250,405,215.54229,598,671.93176,063,148.27
补充资料:
  净利润-10,856,544.62--25,782,883.2-
  资产减值准备---442,717.65-
  固定资产和投资性房地产折旧2,932,721.82-5,757,100.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,932,721.82---
  无形资产摊销4,194,428.7-8,415,748.92-
  长期待摊费用摊销5,892,534.89-10,707,081.22-
  处置固定资产、无形资产和其他长期资产的损失-4,810.72--988,862.57-
  固定资产报废损失9,405.03-5,652.12-
  公允价值变动损失1,704,575.22-2,016,785.04-
  财务费用1,446,862.21-1,859,627.57-
  投资损失-3,274,383.53--6,191,098.78-
  递延所得税-10,940,122.55--25,878,137-
  其中:递延所得税资产减少-6,983,251.91--10,961,734.06-
    递延所得税负债增加-3,956,870.64--14,916,402.94-
  存货的减少-6,425,049.63--5,752,813.74-
  经营性应收项目的减少-52,942,894.89--46,062,444.12-
  经营性应付项目的增加69,298,688.65-41,686,254.92-
  现金的期末余额127,786,736.22-229,598,671.93-
  减:现金的期初余额229,598,671.93-166,664,365.37-
  现金及现金等价物的净增加额-101,811,935.71-62,934,306.56-
公告日期2025-08-162025-04-292025-04-182024-10-30
审计意见(境内)标准无保留意见
TOP↑