当前位置:首页 - 行情中心 - 耀皮玻璃(600819) - 财务分析 - 现金流量表

耀皮玻璃

(600819)

  

流通市值:63.23亿  总市值:79.09亿
流通股本:7.47亿   总股本:9.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,364,811,232.872,850,197,113.41,202,216,146.576,277,294,974.34
  收到的税费返还20,028,451.4614,016,490.747,267,360.9329,482,704.55
  收到其他与经营活动有关的现金83,843,546.2158,232,719.4926,760,316.46109,916,705.47
  经营活动现金流入小计4,468,683,230.542,922,446,323.631,236,243,823.966,416,694,384.36
  购买商品、接受劳务支付的现金3,161,820,395.032,108,936,134.681,000,867,491.674,443,968,217.44
  支付给职工以及为职工支付的现金642,608,920.52452,058,458.21258,651,590.23838,093,025.37
  支付的各项税费145,222,575.6791,058,502.5637,237,454.48202,521,365.96
  支付其他与经营活动有关的现金158,435,112.06106,924,779.5456,920,620.11257,148,057.97
  经营活动现金流出小计4,108,087,003.282,758,977,874.991,353,677,156.495,741,730,666.74
  经营活动产生的现金流量净额360,596,227.26163,468,448.64-117,433,332.53674,963,717.62
二、投资活动产生的现金流量:
  收回投资收到的现金1,205,950,000755,950,000350,000,0001,866,128,203.02
  取得投资收益收到的现金5,614,114.153,514,471.031,479,823.7910,163,076.71
  处置固定资产、无形资产和其他长期资产收回的现金净额12,907,484.472,446,951.39344,718.8914,973.95
  收到的其他与投资活动有关的现金2,353,099.921,520,829.451,000,00010,024,820.66
  投资活动现金流入小计1,226,824,698.54763,432,251.87352,824,542.591,887,231,074.34
  购建固定资产、无形资产和其他长期资产支付的现金496,103,870.3303,126,940.93173,487,189.27529,716,263.79
  投资支付的现金1,216,900,000726,900,000290,950,0001,859,950,000
  支付其他与投资活动有关的现金2,748,8002,379,3502,470,094.13,161,993.37
  投资活动现金流出小计1,715,752,670.31,032,406,290.93466,907,283.372,392,828,257.16
  投资活动产生的现金流量净额-488,927,971.76-268,974,039.06-114,082,740.78-505,597,182.82
三、筹资活动产生的现金流量:
  取得借款收到的现金539,896,252.09390,312,079.91128,989,227.78748,919,010
  筹资活动现金流入小计539,896,252.09390,312,079.91128,989,227.78748,919,010
  偿还债务支付的现金386,650,533.1187,456,860.6357,589,779.67910,217,152.84
  分配股利、利润或偿付利息支付的现金27,263,635.8511,391,260.713,638,569.0956,149,512.28
  其中:子公司支付给少数股东的股利、利润1,875,0001,875,000--
  支付其他与筹资活动有关的现金2,558,6602,558,660-4,225,619.24
  筹资活动现金流出小计416,472,828.95201,406,781.3461,228,348.76970,592,284.36
  筹资活动产生的现金流量净额123,423,423.14188,905,298.5767,760,879.02-221,673,274.36
四、汇率变动对现金及现金等价物的影响4,446,793.214,754,387.212,132,033.772,945,922
五、现金及现金等价物净增加额-461,528.1588,154,095.36-161,623,160.52-49,360,817.56
  加:期初现金及现金等价物余额460,711,879.49460,711,879.49460,711,879.49510,072,697.05
  期末现金及现金等价物余额460,250,351.34548,865,974.85299,088,718.97460,711,879.49
补充资料:
  净利润-113,513,190.58-142,967,835.58
  资产减值准备-42,895,680.76-133,684,359.55
  固定资产和投资性房地产折旧-175,197,409.71-370,582,495.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-175,197,409.71-370,582,495.67
  无形资产摊销-8,882,804.01-17,769,593.31
  长期待摊费用摊销-10,059,409.19-17,078,721.62
  处置固定资产、无形资产和其他长期资产的损失-1,478,634.2-4,971,062.98
  公允价值变动损失-146,918.76--1,034,868.43
  财务费用-4,444,425.45-22,561,264.43
  投资损失--173,767.6--8,507,482.78
  递延所得税--183,381.41--5,561,181.84
  其中:递延所得税资产减少-1,493,148.43--2,574,210.63
    递延所得税负债增加--1,676,529.84--2,986,971.21
  存货的减少--142,748,199.05--37,359,940.66
  经营性应收项目的减少--102,024,942.99--64,462,170.38
  经营性应付项目的增加-50,366,759.61-75,237,054.36
  现金的期末余额-548,865,974.85-460,711,879.49
  减:现金的期初余额-460,711,879.49-510,072,697.05
  现金及现金等价物的净增加额-88,154,095.36--49,360,817.56
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑