当前位置:首页 - 行情中心 - 耀皮玻璃(600819) - 财务分析 - 现金流量表

耀皮玻璃

(600819)

  

流通市值:33.26亿  总市值:41.60亿
流通股本:7.47亿   总股本:9.35亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,391,865,215.966,303,910,196.634,475,342,694.472,823,515,367.71
收到的税费返还8,458,394.7426,876,160.5522,665,258.5719,319,696.86
收到其他与经营活动有关的现金27,308,437.7235,559,121.5432,081,821.3817,076,414.53
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,427,632,048.426,366,345,478.724,530,089,774.422,859,911,479.1
购买商品、接受劳务支付的现金1,168,247,329.324,445,946,746.353,338,984,608.662,215,311,340.44
支付给职工以及为职工支付的现金253,088,967.45884,910,032.02664,994,278.04451,189,624.49
支付的各项税费38,411,620.67193,615,669.69143,135,422.5488,708,634.82
支付其他与经营活动有关的现金31,491,425.48292,164,748.64171,262,998.4594,575,847.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,491,239,342.925,816,637,196.74,318,377,307.692,849,785,446.97
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-63,607,294.5549,708,282.02211,712,466.7310,126,032.13
二、投资活动产生的现金流量:
收回投资收到的现金290,095,145.021,139,520,661909,520,661709,520,661
取得投资收益收到的现金1,826,297.928,229,599.977,199,668.776,287,929.05
处置固定资产、无形资产和其他长期资产收回的现金净额6,938,044.691,437,051.421,093,723.41,070,346.2
收到的其他与投资活动有关的现金-177,450--
投资活动现金流入的平衡项目0000
投资活动现金流入小计298,859,487.631,149,364,762.39917,814,053.17716,878,936.25
购建固定资产、无形资产和其他长期资产支付的现金92,948,096.79283,220,203.01183,925,136.54131,875,312.48
投资支付的现金224,000,0001,200,000,000700,000,000500,000,000
取得子公司及其他营业单位支付的现金-272,850,418.88254,296,755.22242,326,911.22
支付其他与投资活动有关的现金7,060,3534,448,90022,983,715.1422,205,015.14
投资活动现金流出的平衡项目0000
投资活动现金流出小计324,008,449.791,760,519,521.891,161,205,606.9896,407,238.84
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-25,148,962.16-611,154,759.5-243,391,553.73-179,528,302.59
三、筹资活动产生的现金流量:
吸收投资收到的现金-245,404,382.45245,404,382.45245,404,382.45
其中:子公司吸收少数股东投资收到的现金-245,404,382.45245,404,382.45-
取得借款收到的现金222,589,779.67635,522,942.26625,522,942.26585,522,942.26
收到其他与筹资活动有关的现金-25,000,00048,000,00038,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计222,589,779.67905,927,324.71918,927,324.71868,927,324.71
偿还债务支付的现金200,000,000932,988,468.77798,428,031.75736,867,594.73
分配股利、利润或偿付利息支付的现金6,361,902.2540,024,463.3832,634,530.1120,104,768.84
支付其他与筹资活动有关的现金-2,649,827.3310,000,000-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计206,361,902.25975,662,759.48841,062,561.86756,972,363.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额16,227,877.42-69,735,434.7777,864,762.85111,954,961.14
四、汇率变动对现金及现金等价物的影响511,6343,369,449.611,291,367.691,750,032.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-72,016,745.24-127,812,462.6447,477,043.54-55,697,276.95
加:期初现金及现金等价物余额510,072,697.05637,885,159.69637,885,159.69637,885,159.69
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额438,055,951.81510,072,697.05685,362,203.23582,187,882.74
补充资料:
净利润--161,271,030.12--119,595,922.27
资产减值准备-70,317,403.06-19,369,951.47
固定资产和投资性房地产折旧-400,901,336.17-203,124,994.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-400,901,336.17-203,124,994.5
无形资产摊销-17,982,332.07-9,004,795.62
长期待摊费用摊销-14,592,870.96-6,131,782.37
处置固定资产、无形资产和其他长期资产的损失-2,362,537.68--542,820.09
固定资产报废损失---928,161.45
公允价值变动损失--3,932,418.33--1,318,186.92
财务费用-35,650,212.65-16,568,496.49
投资损失--1,971,193.84--630,772.92
递延所得税-37,715,494.25--2,373,517.84
其中:递延所得税资产减少-8,452,423.06--1,767,209.86
递延所得税负债增加-29,263,071.19--606,307.98
存货的减少--16,403,260.38--83,282,735.58
经营性应收项目的减少-2,516,528.43-69,648,008.48
经营性应付项目的增加-107,329,870.6--108,230,310.26
现金的期末余额-510,072,697.05-582,187,882.74
减:现金的期初余额-637,885,159.69-637,885,159.69
公告日期2024-04-272024-03-302023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑