当前位置:首页 - 行情中心 - 益民集团(600824) - 财务分析 - 现金流量表

益民集团

(600824)

  

流通市值:41.74亿  总市值:41.74亿
流通股本:10.54亿   总股本:10.54亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金111,715,743.22551,399,598.3421,554,976319,965,740.06
  收到其他与经营活动有关的现金56,174,290.27211,058,125.11159,626,010.38111,934,537.73
  经营活动现金流入小计167,890,033.49762,457,723.41581,180,986.38431,900,277.79
  购买商品、接受劳务支付的现金65,572,269.35265,507,333.92194,081,183.11158,998,828.83
  支付给职工以及为职工支付的现金44,057,102.75166,099,071.62123,201,112.1285,005,825.75
  支付的各项税费22,367,176.01111,976,105.1393,447,802.9671,088,761.35
  支付其他与经营活动有关的现金30,035,776.19130,045,708.53108,441,299.4674,025,166.1
  经营活动现金流出小计162,032,324.3673,628,219.2519,171,397.65389,118,582.03
  经营活动产生的现金流量净额5,857,709.1988,829,504.2162,009,588.7342,781,695.76
二、投资活动产生的现金流量:
  收回投资收到的现金226,000,000430,000,000430,000,000430,000,000
  取得投资收益收到的现金4,203,60012,035,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额359,082.2119,354,219.2519,333,669.253,097,501.13
  投资活动现金流入小计230,562,682.21461,389,219.25449,333,669.25433,097,501.13
  购建固定资产、无形资产和其他长期资产支付的现金4,376,515.983,660,358.132,501,168.881,326,748.77
  投资支付的现金-706,000,000556,000,000556,000,000
  投资活动现金流出小计4,376,515.98709,660,358.13558,501,168.88557,326,748.77
  投资活动产生的现金流量净额226,186,166.23-248,271,138.88-109,167,499.63-124,229,247.64
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金-18,972,487.3118,972,487.31-
  支付其他与筹资活动有关的现金6,806,434.6133,619,202.6126,961,489.6521,034,618.26
  筹资活动现金流出小计6,806,434.6152,591,689.9245,933,976.9621,034,618.26
  筹资活动产生的现金流量净额-6,806,434.61-52,591,689.92-45,933,976.96-21,034,618.26
五、现金及现金等价物净增加额225,237,440.81-212,033,324.59-93,091,887.86-102,482,170.14
  加:期初现金及现金等价物余额603,509,917.11815,543,241.7815,543,241.7815,543,241.7
  期末现金及现金等价物余额828,747,357.92603,509,917.11722,451,353.84713,061,071.56
补充资料:
  净利润-122,187,156.53-24,910,015.14
  资产减值准备-23,994,365.8-16,892.1
  固定资产和投资性房地产折旧-51,738,368.53-26,105,341.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,738,368.53-26,105,341.57
  无形资产摊销-1,614,252.16-874,016.63
  长期待摊费用摊销-7,514,257.05-4,109,921.59
  处置固定资产、无形资产和其他长期资产的损失-7,127,262.66--12,363,370.09
  公允价值变动损失--198,598,654.66--591,078.23
  财务费用--7,193,326.59-5,626,895.84
  投资损失--1,875,836.16-1,413,806.98
  递延所得税-11,357,190.37-1,138,291.42
  其中:递延所得税资产减少-6,500,825.09-4,641,941.65
    递延所得税负债增加-4,856,365.28--3,503,650.23
  存货的减少-48,389,793.58-945,055.36
  经营性应收项目的减少--8,376,097.95--1,590,977.05
  经营性应付项目的增加-752,324.53--22,751,252.88
  现金的期末余额-603,509,917.11-713,061,071.56
  减:现金的期初余额-815,543,241.7-815,543,241.7
  现金及现金等价物的净增加额--212,033,324.59--102,482,170.14
公告日期2026-04-282026-04-282025-10-282025-08-26
审计意见(境内)标准无保留意见
TOP↑