当前位置:首页 - 行情中心 - 香溢融通(600830) - 财务分析 - 现金流量表

香溢融通

(600830)

  

流通市值:44.93亿  总市值:44.93亿
流通股本:4.54亿   总股本:4.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金220,966,727.74103,660,113.19375,559,282.91261,406,002.74
  收取利息、手续费及佣金的现金30,508,464.9617,303,965.2263,474,980.3648,401,141.2
  收到其他与经营活动有关的现金883,609,234.68388,442,940.971,503,542,020.261,119,777,920
  经营活动现金流入的其他项目1,489,986.35534,717.316,349,486.6812,504,778.86
  经营活动现金流入小计1,136,574,413.73509,941,736.681,958,925,770.211,442,089,842.8
  购买商品、接受劳务支付的现金57,741,443.5240,673,955.0287,108,035.6849,868,197.49
  客户贷款及垫款净增加额-49,199,794.74-128,326,565.81-41,474,084.2711,022,409.15
  支付利息、手续费及佣金的现金196,149.37159,236.394,819,622.152,659,881.48
  支付给职工以及为职工支付的现金27,890,750.9614,852,882.6373,283,426.4240,217,547.18
  支付的各项税费29,179,078.248,256,329.8947,122,370.0234,935,879.29
  支付其他与经营活动有关的现金1,861,159,616.6794,584,055.42,451,894,956.011,983,809,126.24
  经营活动现金流出小计1,926,967,243.95730,199,893.522,622,754,326.012,122,513,040.83
  经营活动产生的现金流量净额-790,392,830.22-220,258,156.84-663,828,555.8-680,423,198.03
二、投资活动产生的现金流量:
  收回投资收到的现金--10,010,00010,000,000
  取得投资收益收到的现金--743,616.82753,616.82
  处置固定资产、无形资产和其他长期资产收回的现金净额4,047,690.254,047,290.25751,101169,013.76
  投资活动现金流入小计4,047,690.254,047,290.2511,504,717.8210,922,630.58
  购建固定资产、无形资产和其他长期资产支付的现金538,370.33244,916.911,603,782.88828,144.87
  投资支付的现金--2,600,000-
  支付其他与投资活动有关的现金--14,097,967.02-
  投资活动现金流出小计538,370.33244,916.9118,301,749.9828,144.87
  投资活动产生的现金流量净额3,509,319.923,802,373.34-6,797,032.0810,094,485.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金13,500,000-16,000,00016,000,000
  其中:子公司吸收少数股东投资收到的现金13,500,000-16,000,00016,000,000
  取得借款收到的现金1,694,990,000840,500,0001,723,116,6411,492,256,641
  筹资活动现金流入小计1,708,490,000840,500,0001,739,116,6411,508,256,641
  偿还债务支付的现金562,199,981.25257,945,445.73774,990,999.74547,067,722.27
  分配股利、利润或偿付利息支付的现金45,771,902.5318,465,283.0364,605,055.8647,988,333.16
  其中:子公司支付给少数股东的股利、利润1,979,863.42638,435.199,005,658.974,518,960.37
  支付其他与筹资活动有关的现金29,463,126406,56330,496,46727,439,904
  筹资活动现金流出小计637,435,009.78276,817,291.76870,092,522.6622,495,959.43
  筹资活动产生的现金流量净额1,071,054,990.22563,682,708.24869,024,118.4885,760,681.57
五、现金及现金等价物净增加额284,171,479.92347,226,924.74198,398,530.52215,431,969.25
  加:期初现金及现金等价物余额665,952,764.15665,952,764.15467,554,233.63467,554,233.63
  期末现金及现金等价物余额950,124,244.071,013,179,688.89665,952,764.15682,986,202.88
补充资料:
  净利润61,929,048.05-76,262,947.69-
  资产减值准备941,348.12-6,806,568.38-
  固定资产和投资性房地产折旧8,507,906.9-14,311,576.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,507,906.9-14,311,576.87-
  无形资产摊销514,850.59-3,701,212.96-
  长期待摊费用摊销4,654.72-778,580.46-
  处置固定资产、无形资产和其他长期资产的损失-4,361,905.71--564,014.71-
  固定资产报废损失60,134.38-159,429.72-
  公允价值变动损失2,369,900-1,251,457.16-
  财务费用588,003.1-2,082,542.65-
  投资损失---753,616.82-
  递延所得税7,834,445.22--724,008.19-
  其中:递延所得税资产减少9,105,191.03--6,875,386.97-
    递延所得税负债增加-1,270,745.81-6,151,378.78-
  存货的减少5,096,684.37--1,746,196.33-
  经营性应收项目的减少-959,350,631.08--901,144,402.48-
  经营性应付项目的增加77,831,037.98-80,049,978.91-
  现金的期末余额950,124,244.07-665,952,764.15-
  减:现金的期初余额665,952,764.15-467,554,233.63-
  现金及现金等价物的净增加额284,171,479.92-198,398,530.52-
公告日期2025-08-302025-04-262025-03-082024-10-31
审计意见(境内)标准无保留意见
TOP↑