当前位置:首页 - 行情中心 - 广电网络(600831) - 财务分析 - 现金流量表

广电网络

(600831)

  

流通市值:23.11亿  总市值:23.11亿
流通股本:7.11亿   总股本:7.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金920,478,659.27679,438,889.02296,910,233.111,429,603,176.91
  收到的税费返还16,363.9316,363.933,144.72182,122.47
  收到其他与经营活动有关的现金21,271,107.3616,590,461.016,175,430.6236,974,423.38
  经营活动现金流入小计941,766,130.56696,045,713.96303,088,808.451,466,759,722.76
  购买商品、接受劳务支付的现金407,970,468.87313,998,571.05174,551,418.01617,307,841
  支付给职工以及为职工支付的现金235,195,076.33179,289,865.5494,771,627.01392,621,100.31
  支付的各项税费9,723,739.356,696,035.173,472,789.3513,196,501.62
  支付其他与经营活动有关的现金78,445,507.5364,448,766.4413,410,629.67105,194,402.54
  经营活动现金流出小计731,334,792.08564,433,238.2286,206,464.041,128,319,845.47
  经营活动产生的现金流量净额210,431,338.48131,612,475.7616,882,344.41338,439,877.29
二、投资活动产生的现金流量:
  取得投资收益收到的现金---206,200
  处置固定资产、无形资产和其他长期资产收回的现金净额---3,300
  投资活动现金流入的平衡项目---0
  投资活动现金流入小计---209,500
  购建固定资产、无形资产和其他长期资产支付的现金105,601,060.7989,552,377.9340,791,413.59160,517,860.8
  投资活动现金流出小计105,601,060.7989,552,377.9340,791,413.59160,517,860.8
  投资活动产生的现金流量净额-105,601,060.79-89,552,377.93-40,791,413.59-160,308,360.8
三、筹资活动产生的现金流量:
  吸收投资收到的现金---551,000
  其中:子公司吸收少数股东投资收到的现金---551,000
  取得借款收到的现金3,633,629,4002,336,620,000579,000,0002,548,744,810.51
  收到其他与筹资活动有关的现金50,000,00010,000,000-395,000,000
  筹资活动现金流入小计3,683,629,4002,346,620,000579,000,0002,944,295,810.51
  偿还债务支付的现金3,717,383,909.912,331,486,787.53589,449,5702,376,131,277.64
  分配股利、利润或偿付利息支付的现金156,021,031.38109,024,933.1755,275,298.03220,199,050.73
  支付其他与筹资活动有关的现金83,310,938.2760,892,538.2718,950,194.9414,159,897.68
  筹资活动现金流出小计3,956,715,879.562,501,404,258.97663,675,062.933,010,490,226.05
  筹资活动产生的现金流量净额-273,086,479.56-154,784,258.97-84,675,062.93-66,194,415.54
五、现金及现金等价物净增加额-168,256,201.87-112,724,161.14-108,584,132.11111,937,100.95
  加:期初现金及现金等价物余额256,894,224.63256,894,224.63257,408,082.82144,957,123.68
  期末现金及现金等价物余额88,638,022.76144,170,063.49148,823,950.71256,894,224.63
补充资料:
  净利润--489,129,791.9--1,509,094,878.13
  资产减值准备-805,468.39-36,803,490.41
  固定资产和投资性房地产折旧-244,676,362.97-471,209,219.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-244,676,362.97-471,209,219.27
  无形资产摊销-20,204,661.85-42,912,388.64
  长期待摊费用摊销-1,454,965.77-8,395,080.08
  处置固定资产、无形资产和其他长期资产的损失-4,283-13,410.99
  固定资产报废损失----91,273.6
  公允价值变动损失-53,725.32--
  财务费用-121,544,195.74-242,343,162.05
  投资损失-145,248.66-15,086,792.4
  递延所得税--19,348.69--1,785,780.15
  其中:递延所得税资产减少-1,436.37--1,713,885.66
    递延所得税负债增加--20,785.06--71,894.49
  存货的减少-14,874,658.39--12,329,621.54
  经营性应收项目的减少--39,342,176.11-262,770,732.91
  经营性应付项目的增加-136,933,880.7-47,632,489.29
  现金的期末余额-144,170,063.49-256,894,224.63
  减:现金的期初余额-256,894,224.63-144,957,123.68
  现金及现金等价物的净增加额--112,724,161.14-111,937,100.95
公告日期2026-10-302026-08-262026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑