当前位置:首页 - 行情中心 - 同济科技(600846) - 财务分析 - 现金流量表

同济科技

(600846)

  

流通市值:79.47亿  总市值:79.47亿
流通股本:6.25亿   总股本:6.25亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,118,130,440.944,756,918,601.033,795,889,556.72,642,102,879.49
  收到的税费返还18,315.581,987,686.311,684,810.951,080,684.48
  收到其他与经营活动有关的现金35,063,827.83208,433,406.57195,481,914.86131,123,575.24
  经营活动现金流入小计1,153,212,584.354,967,339,693.913,993,056,282.512,774,307,139.21
  购买商品、接受劳务支付的现金1,070,848,400.252,649,140,746.412,276,498,982.351,530,508,007.28
  支付给职工以及为职工支付的现金249,253,165.39788,811,679.9572,379,642.77405,317,593.96
  支付的各项税费61,970,732.53479,566,834.71393,975,396305,865,538.57
  支付其他与经营活动有关的现金47,605,468.56101,474,061.8996,060,826.7283,002,033.29
  经营活动现金流出小计1,429,677,766.734,018,993,322.913,338,914,847.842,324,693,173.1
  经营活动产生的现金流量净额-276,465,182.38948,346,371654,141,434.67449,613,966.11
二、投资活动产生的现金流量:
  收回投资收到的现金-9,150,0006,188,432.754,650,000
  取得投资收益收到的现金12,939.3101,756,213.1100,382,335.3715,938,394.27
  处置固定资产、无形资产和其他长期资产收回的现金净额4,690.331,459,010.87376,900.86178,289.64
  处置子公司及其他营业单位收到的现金净额-806,656.47806,656.47806,656.47
  收到的其他与投资活动有关的现金-30,875,00030,875,00030,875,000
  投资活动现金流入小计17,629.63144,046,880.44138,629,325.4552,448,340.38
  购建固定资产、无形资产和其他长期资产支付的现金4,561,965.8520,270,041.544,882,128.583,030,383.92
  投资支付的现金3,000,00038,250,0008,500,0006,000,000
  取得子公司及其他营业单位支付的现金-19,873,996.9319,873,996.9317,031,996.93
  支付其他与投资活动有关的现金-30,875,77930,875,77930,875,000
  投资活动现金流出小计7,561,965.85109,269,817.4764,131,904.5156,937,380.85
  投资活动产生的现金流量净额-7,544,336.2234,777,062.9774,497,420.94-4,489,040.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金343,0001,200,0001,200,000-
  其中:子公司吸收少数股东投资收到的现金343,000-1,200,000-
  取得借款收到的现金602,492,919.012,446,571,024.462,029,571,024.461,429,571,024.46
  收到其他与筹资活动有关的现金60,035,319.51---
  筹资活动现金流入小计662,871,238.522,447,771,024.462,030,771,024.461,429,571,024.46
  偿还债务支付的现金365,000,0002,044,786,7341,612,718,5531,052,218,453
  分配股利、利润或偿付利息支付的现金12,077,515.85202,357,718.32190,194,981.250,195,382.61
  其中:子公司支付给少数股东的股利、利润-20,915,220.4520,915,220.4519,130,800.09
  支付其他与筹资活动有关的现金2,329,473.597,982,630.0110,650,600.453,900,775.04
  筹资活动现金流出小计379,406,989.442,255,127,082.331,813,564,134.651,106,314,610.65
  筹资活动产生的现金流量净额283,464,249.08192,643,942.13217,206,889.81323,256,413.81
四、汇率变动对现金及现金等价物的影响-194,961.47-46,198.54--
五、现金及现金等价物净增加额-740,230.991,175,721,177.56945,845,745.42768,381,339.45
  加:期初现金及现金等价物余额3,513,610,642.662,337,889,465.12,337,889,465.12,337,889,465.1
  期末现金及现金等价物余额3,512,870,411.673,513,610,642.663,283,735,210.523,106,270,804.55
补充资料:
  净利润-288,148,433.07-152,519,869.83
  资产减值准备-21,610,099.73--12,717,120.01
  固定资产和投资性房地产折旧-29,317,612.86-14,576,026.87
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,317,612.86-14,576,026.87
  无形资产摊销-56,306,107.28-34,136,175.31
  长期待摊费用摊销-8,441,961.4-3,706,229.9
  处置固定资产、无形资产和其他长期资产的损失--937,989.81--97,281.87
  固定资产报废损失-14,687.3-5,037.24
  公允价值变动损失-154,029.44-454,173.03
  财务费用-29,884,172.64-10,764,760.19
  投资损失--115,967,175.13--41,213,982.94
  递延所得税--8,227,327.94--1,823,325.26
  其中:递延所得税资产减少--5,095,462.82-26,900.23
    递延所得税负债增加--3,131,865.12--1,850,225.49
  存货的减少-341,555,791.79--349,352,704.55
  经营性应收项目的减少--206,136,454.24--106,266,104.14
  经营性应付项目的增加-482,771,611.87-742,939,195.18
  其他--12,982.75--12,982.75
  不涉及现金收支的投资和筹资活动金额其他项目-4,121,255.06--
  现金的期末余额-3,513,610,642.66-3,106,270,804.55
  减:现金的期初余额-2,337,889,465.1-2,337,889,465.1
  现金及现金等价物的净增加额-1,175,721,177.56-768,381,339.45
公告日期2026-04-302026-04-252025-10-312025-08-16
审计意见(境内)标准无保留意见
TOP↑