当前位置:首页 - 行情中心 - 同济科技(600846) - 财务分析 - 现金流量表

同济科技

(600846)

  

流通市值:63.91亿  总市值:63.91亿
流通股本:6.25亿   总股本:6.25亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,642,102,879.491,304,896,862.34,444,354,401.362,844,971,108.98
  收到的税费返还1,080,684.48575,625.21843,507.4633,260,605.92
  收到其他与经营活动有关的现金131,123,575.24137,579,161.91269,327,040.55194,987,810.72
  经营活动现金流入小计2,774,307,139.211,443,051,649.424,714,524,949.373,073,219,525.62
  购买商品、接受劳务支付的现金1,530,508,007.281,016,970,563.93,079,412,913.842,338,437,172.58
  支付给职工以及为职工支付的现金405,317,593.96227,803,881.26698,692,463.25456,592,496.46
  支付的各项税费305,865,538.57124,406,013.81239,765,835.57150,351,306.42
  支付其他与经营活动有关的现金83,002,033.2960,772,071.9172,541,541.44176,006,901.49
  经营活动现金流出小计2,324,693,173.11,429,952,530.874,190,412,754.13,121,387,876.95
  经营活动产生的现金流量净额449,613,966.1113,099,118.55524,112,195.27-48,168,351.33
二、投资活动产生的现金流量:
  收回投资收到的现金4,650,000500,0001,500,000500,000
  取得投资收益收到的现金15,938,394.2713,025.56101,454,622.51100,771,845.86
  处置固定资产、无形资产和其他长期资产收回的现金净额178,289.64421,200.5136,391,699.4336,389,888.88
  处置子公司及其他营业单位收到的现金净额806,656.47806,656.47--
  收到的其他与投资活动有关的现金30,875,000-30,875,000-
  投资活动现金流入小计52,448,340.381,740,882.54170,221,321.94137,661,734.74
  购建固定资产、无形资产和其他长期资产支付的现金3,030,383.921,075,214.7619,078,7838,319,574.07
  投资支付的现金6,000,000-31,324,324.3243,994,417.27
  取得子公司及其他营业单位支付的现金17,031,996.9316,320,892.7969,342,254.92953,421,792.78
  支付其他与投资活动有关的现金30,875,000-30,875,000-
  投资活动现金流出小计56,937,380.8517,396,107.461,050,620,362.241,005,735,784.12
  投资活动产生的现金流量净额-4,489,040.47-15,655,224.92-880,399,040.3-868,074,049.38
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,347,0001,347,000
  其中:子公司吸收少数股东投资收到的现金--1,347,0001,347,000
  取得借款收到的现金1,429,571,024.46600,000,0002,701,758,735.821,956,778,735.82
  收到其他与筹资活动有关的现金--18,000,000-
  筹资活动现金流入小计1,429,571,024.46600,000,0002,721,105,735.821,958,125,735.82
  偿还债务支付的现金1,052,218,453383,460,0001,907,146,9061,045,308,453
  分配股利、利润或偿付利息支付的现金50,195,382.6115,105,239.98202,538,278.99186,987,039.29
  其中:子公司支付给少数股东的股利、利润19,130,800.09-22,054,395.7722,054,395.77
  支付其他与筹资活动有关的现金3,900,775.042,271,862.4739,151,003.2131,642,261.54
  筹资活动现金流出小计1,106,314,610.65400,837,102.452,148,836,188.21,263,937,753.83
  筹资活动产生的现金流量净额323,256,413.81199,162,897.55572,269,547.62694,187,981.99
五、现金及现金等价物净增加额768,381,339.45196,606,791.18215,982,702.59-222,054,418.72
  加:期初现金及现金等价物余额2,337,889,465.12,337,889,465.12,121,906,762.512,121,906,762.51
  期末现金及现金等价物余额3,106,270,804.552,534,496,256.282,337,889,465.11,899,852,343.79
补充资料:
  净利润152,519,869.83-412,091,865.68-
  资产减值准备-12,717,120.01-7,804,982.5-
  固定资产和投资性房地产折旧14,576,026.87-22,686,258.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,576,026.87-22,686,258.53-
  无形资产摊销34,136,175.31-50,826,454.19-
  长期待摊费用摊销3,706,229.9-5,139,195.42-
  处置固定资产、无形资产和其他长期资产的损失-97,281.87-426,171.14-
  固定资产报废损失5,037.24-74,262.23-
  公允价值变动损失454,173.03--1,167,606.85-
  财务费用10,764,760.19-8,950,851.22-
  投资损失-41,213,982.94--120,831,724.04-
  递延所得税-1,823,325.26--12,669,718.01-
  其中:递延所得税资产减少26,900.23--11,911,609.29-
    递延所得税负债增加-1,850,225.49--758,108.72-
  存货的减少-349,352,704.55--178,336,216.49-
  经营性应收项目的减少-106,266,104.14--813,911,854.6-
  经营性应付项目的增加742,939,195.18-1,255,688,027.02-
  其他-12,982.75--128,474,839.7-
  不涉及现金收支的投资和筹资活动金额其他项目--2,216,192.27-
  现金的期末余额3,106,270,804.55-2,337,889,465.1-
  减:现金的期初余额2,337,889,465.1-2,121,906,762.51-
  现金及现金等价物的净增加额768,381,339.45-215,982,702.59-
公告日期2025-08-162025-04-302025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑