当前位置:首页 - 行情中心 - 同济科技(600846) - 财务分析 - 现金流量表

同济科技

(600846)

  

流通市值:66.60亿  总市值:66.60亿
流通股本:6.25亿   总股本:6.25亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,861,033,999.491,118,130,440.944,756,918,601.033,795,889,556.7
  收到的税费返还638,586.0418,315.581,987,686.311,684,810.95
  收到其他与经营活动有关的现金113,391,992.1835,063,827.83208,433,406.57195,481,914.86
  经营活动现金流入小计1,975,064,577.711,153,212,584.354,967,339,693.913,993,056,282.51
  购买商品、接受劳务支付的现金1,603,456,393.991,070,848,400.252,649,140,746.412,276,498,982.35
  支付给职工以及为职工支付的现金426,333,263.54249,253,165.39788,811,679.9572,379,642.77
  支付的各项税费91,896,022.6361,970,732.53479,566,834.71393,975,396
  支付其他与经营活动有关的现金76,092,011.9347,605,468.56101,474,061.8996,060,826.72
  经营活动现金流出小计2,197,777,692.091,429,677,766.734,018,993,322.913,338,914,847.84
  经营活动产生的现金流量净额-222,713,114.38-276,465,182.38948,346,371654,141,434.67
二、投资活动产生的现金流量:
  收回投资收到的现金--9,150,0006,188,432.75
  取得投资收益收到的现金22,050.3212,939.3101,756,213.1100,382,335.37
  处置固定资产、无形资产和其他长期资产收回的现金净额164,966.324,690.331,459,010.87376,900.86
  处置子公司及其他营业单位收到的现金净额--806,656.47806,656.47
  收到的其他与投资活动有关的现金30,875,000-30,875,00030,875,000
  投资活动现金流入小计31,062,016.6417,629.63144,046,880.44138,629,325.45
  购建固定资产、无形资产和其他长期资产支付的现金16,526,549.434,561,965.8520,270,041.544,882,128.58
  投资支付的现金3,000,0003,000,00038,250,0008,500,000
  取得子公司及其他营业单位支付的现金9,637,529.69-19,873,996.9319,873,996.93
  支付其他与投资活动有关的现金30,875,000-30,875,77930,875,779
  投资活动现金流出小计60,039,079.127,561,965.85109,269,817.4764,131,904.51
  投资活动产生的现金流量净额-28,977,062.48-7,544,336.2234,777,062.9774,497,420.94
三、筹资活动产生的现金流量:
  吸收投资收到的现金343,000343,0001,200,0001,200,000
  其中:子公司吸收少数股东投资收到的现金343,000343,000-1,200,000
  取得借款收到的现金1,571,996,027.2602,492,919.012,446,571,024.462,029,571,024.46
  收到其他与筹资活动有关的现金60,635,319.5160,035,319.51--
  筹资活动现金流入小计1,632,974,346.71662,871,238.522,447,771,024.462,030,771,024.46
  偿还债务支付的现金1,480,675,693.23365,000,0002,044,786,7341,612,718,553
  分配股利、利润或偿付利息支付的现金43,327,489.4812,077,515.85202,357,718.32190,194,981.2
  其中:子公司支付给少数股东的股利、利润19,188,606.9-20,915,220.4520,915,220.45
  支付其他与筹资活动有关的现金5,628,417.972,329,473.597,982,630.0110,650,600.45
  筹资活动现金流出小计1,529,631,600.68379,406,989.442,255,127,082.331,813,564,134.65
  筹资活动产生的现金流量净额103,342,746.03283,464,249.08192,643,942.13217,206,889.81
四、汇率变动对现金及现金等价物的影响-329,023.51-194,961.47-46,198.54-
五、现金及现金等价物净增加额-148,676,454.34-740,230.991,175,721,177.56945,845,745.42
  加:期初现金及现金等价物余额3,513,610,642.663,513,610,642.662,337,889,465.12,337,889,465.1
  期末现金及现金等价物余额3,364,934,188.323,512,870,411.673,513,610,642.663,283,735,210.52
补充资料:
  净利润129,731,979.75-288,148,433.07-
  资产减值准备-1,184,068.43-21,610,099.73-
  固定资产和投资性房地产折旧16,358,549.42-29,317,612.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,358,549.42-29,317,612.86-
  无形资产摊销30,663,173.4-56,306,107.28-
  长期待摊费用摊销3,673,754.39-8,441,961.4-
  处置固定资产、无形资产和其他长期资产的损失-101,622.58--937,989.81-
  固定资产报废损失19,135.49-14,687.3-
  公允价值变动损失1,407,725.85-154,029.44-
  财务费用19,998,207.52-29,884,172.64-
  投资损失-33,227,939.6--115,967,175.13-
  递延所得税-624,436.89--8,227,327.94-
  其中:递延所得税资产减少-393,755.57--5,095,462.82-
    递延所得税负债增加-230,681.32--3,131,865.12-
  存货的减少753,406,489.84-341,555,791.79-
  经营性应收项目的减少-168,814,157.36--206,136,454.24-
  经营性应付项目的增加-989,215,010.12-482,771,611.87-
  其他---12,982.75-
  不涉及现金收支的投资和筹资活动金额其他项目--4,121,255.06-
  现金的期末余额3,364,934,188.32-3,513,610,642.66-
  减:现金的期初余额3,513,610,642.66-2,337,889,465.1-
  现金及现金等价物的净增加额-148,676,454.34-1,175,721,177.56-
公告日期2026-08-222026-04-302026-04-252025-10-31
审计意见(境内)标准无保留意见
TOP↑