当前位置:首页 - 行情中心 - 银座股份(600858) - 财务分析 - 现金流量表

银座股份

(600858)

  

流通市值:29.14亿  总市值:29.28亿
流通股本:5.18亿   总股本:5.20亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,589,076,396.693,235,048,455.671,804,642,460.455,947,443,610.9
  收到的税费返还4,403,331.251,694,031.1349,056.991,762.35
  收到其他与经营活动有关的现金191,976,480.67154,676,151.861,424,011.7241,560,476.07
  经营活动现金流入小计4,785,456,208.613,391,418,638.61,866,115,529.056,189,095,849.32
  购买商品、接受劳务支付的现金2,507,268,941.372,091,121,881.331,024,488,464.63,537,082,805.03
  支付给职工以及为职工支付的现金620,436,591.66417,815,257.01203,768,797.84823,094,222
  支付的各项税费296,114,539.11228,448,311.64143,680,336.77411,015,796.61
  支付其他与经营活动有关的现金513,254,615.36313,478,436.15181,522,589.23579,321,096.74
  经营活动现金流出小计3,937,074,687.53,050,863,886.131,553,460,188.445,350,513,920.38
  经营活动产生的现金流量净额848,381,521.11340,554,752.47312,655,340.61838,581,928.94
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,000-150,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额44,218.9633,110.4311,457.941,051,195.2
  投资活动现金流入小计100,044,218.96100,033,110.4311,457.94151,051,195.2
  购建固定资产、无形资产和其他长期资产支付的现金85,554,008.153,779,767.7730,639,847.61103,652,136.8
  投资支付的现金250,000,000250,000,000-100,000,000
  投资活动现金流出小计335,554,008.1303,779,767.7730,639,847.61203,652,136.8
  投资活动产生的现金流量净额-235,509,789.14-203,746,657.34-30,628,389.67-52,600,941.6
三、筹资活动产生的现金流量:
  取得借款收到的现金2,993,500,0002,793,500,0001,875,000,0003,862,750,000
  收到其他与筹资活动有关的现金380,000,000380,000,000-2,600,000
  筹资活动现金流入小计3,373,500,0003,173,500,0001,875,000,0003,865,350,000
  偿还债务支付的现金2,117,020,0001,989,010,0001,188,010,0003,954,840,000
  分配股利、利润或偿付利息支付的现金134,237,449.89106,876,423.7938,424,838.05163,717,935.46
  支付其他与筹资活动有关的现金698,604,596.1566,987,758.91105,693,657.08433,342,842.79
  筹资活动现金流出小计2,949,862,045.992,662,874,182.71,332,128,495.134,551,900,778.25
  筹资活动产生的现金流量净额423,637,954.01510,625,817.3542,871,504.87-686,550,778.25
五、现金及现金等价物净增加额1,036,509,685.98647,433,912.43824,898,455.8199,430,209.09
  加:期初现金及现金等价物余额1,559,872,177.021,559,872,177.021,559,872,177.021,460,441,967.93
  期末现金及现金等价物余额2,596,381,8632,207,306,089.452,384,770,632.831,559,872,177.02
补充资料:
  净利润-101,699,885.35-57,526,216.71
  资产减值准备---20,264,633.12
  固定资产和投资性房地产折旧-115,649,462.82-255,524,166.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-115,649,462.82-255,524,166.47
  无形资产摊销-30,270,669.44-41,037,571.63
  长期待摊费用摊销-39,519,136.89-74,471,596.25
  处置固定资产、无形资产和其他长期资产的损失--12,149,390.63--38,863,136.28
  固定资产报废损失-287,758.2-1,491,090.62
  公允价值变动损失---0
  财务费用-120,185,007.67-265,996,418.39
  投资损失-0-0
  递延所得税-1,014,362.88-6,000,459.89
  其中:递延所得税资产减少-1,014,362.88-6,000,459.89
  存货的减少-29,482,274.31--10,530,911.62
  经营性应收项目的减少--4,425,679.6--68,911,076.69
  经营性应付项目的增加--204,125,112.53--19,838,491.14
  其他---5,096,114.1
  不涉及现金收支的投资和筹资活动金额其他项目---145,171,213.46
  现金的期末余额-2,207,306,089.45-1,559,872,177.02
  减:现金的期初余额-1,559,872,177.02-1,460,441,967.93
  现金及现金等价物的净增加额-647,433,912.43-99,430,209.09
公告日期2025-10-292025-08-222025-04-292025-03-26
审计意见(境内)标准无保留意见
TOP↑