当前位置:首页 - 行情中心 - 京城股份(600860) - 财务分析 - 现金流量表

京城股份

(600860)

  

流通市值:43.87亿  总市值:54.09亿
流通股本:4.44亿   总股本:5.47亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金262,256,427.281,150,941,070.84755,035,363.98459,636,286.92
  收到的税费返还26,059,008.3966,084,510.4364,876,831.5358,780,171.68
  收到其他与经营活动有关的现金9,935,796.8234,538,459.734,117,981.2927,559,182.37
  经营活动现金流入小计298,251,232.491,251,564,040.97854,030,176.8545,975,640.97
  购买商品、接受劳务支付的现金230,678,405.31736,169,910.86552,469,032.88370,819,988.79
  支付给职工以及为职工支付的现金69,451,074.8256,974,946.61189,838,967.52125,935,019
  支付的各项税费18,640,853.9866,768,302.152,534,963.6937,452,254.96
  支付其他与经营活动有关的现金17,110,262.87186,774,326.7167,863,844.81101,720,945.73
  经营活动现金流出小计335,880,596.961,246,687,486.28862,706,808.9635,928,208.48
  经营活动产生的现金流量净额-37,629,364.474,876,554.69-8,676,632.1-89,952,567.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金-495,072--
  处置固定资产、无形资产和其他长期资产收回的现金净额-6,037,656.265,304,922.265,298,162.26
  投资活动现金流入的平衡项目-000
  投资活动现金流入小计-6,532,728.265,304,922.265,298,162.26
  购建固定资产、无形资产和其他长期资产支付的现金10,087,848.1175,211,172.4349,307,099.1828,419,621.82
  投资支付的现金490,00020,000,00020,240,00020,000,000
  支付其他与投资活动有关的现金-32,285.5--
  投资活动现金流出小计10,577,848.1195,243,457.9369,547,099.1848,419,621.82
  投资活动产生的现金流量净额-10,577,848.11-88,710,729.67-64,242,176.92-43,121,459.56
三、筹资活动产生的现金流量:
  吸收投资收到的现金-290,000,000290,000,000-
  其中:子公司吸收少数股东投资收到的现金-290,000,000290,000,000-
  取得借款收到的现金1,790,000253,250,000239,730,000191,900,000
  筹资活动现金流入小计1,790,000543,250,000529,730,000191,900,000
  偿还债务支付的现金70,000,000281,650,000190,500,000160,500,000
  分配股利、利润或偿付利息支付的现金1,926,187.4318,007,626.939,156,582.725,122,505.55
  其中:子公司支付给少数股东的股利、利润-7,151,330--
  支付其他与筹资活动有关的现金6,405,507.2428,034,710.1620,756,890.8114,348,210.46
  筹资活动现金流出小计78,331,694.67327,692,337.09220,413,473.53179,970,716.01
  筹资活动产生的现金流量净额-76,541,694.67215,557,662.91309,316,526.4711,929,283.99
四、汇率变动对现金及现金等价物的影响-1,150,513.311,938,197.832,321,344.242,813,553.52
五、现金及现金等价物净增加额-125,899,420.56133,661,685.76238,719,061.69-118,331,189.56
  加:期初现金及现金等价物余额544,234,075.14410,572,389.38410,572,389.38410,572,389.38
  期末现金及现金等价物余额418,334,654.58544,234,075.14649,291,451.07292,241,199.82
补充资料:
  净利润--118,117,650.01--11,773,559.7
  资产减值准备-42,919,206.06-15,307,507.45
  固定资产和投资性房地产折旧-70,011,940.87-33,214,223.02
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-70,011,940.87-33,214,223.02
  无形资产摊销-10,747,150.99-5,374,727.31
  长期待摊费用摊销-2,260,460.77-1,130,623.18
  处置固定资产、无形资产和其他长期资产的损失--9,684,739.38--1,472,831.23
  固定资产报废损失-1,313,497.27-2,295.34
  财务费用-19,452,517.09-6,097,027.02
  投资损失-37,306,331.53--877,021.41
  递延所得税--1,398,365.23--1,547,108.9
  其中:递延所得税资产减少-45,618,121.51-1,032,662.49
    递延所得税负债增加--47,016,486.74--2,579,771.39
  存货的减少-5,418,109.22--25,122,200.72
  经营性应收项目的减少--71,385,606.38--40,675,005.05
  经营性应付项目的增加--10,938,014.19--85,218,893.96
  其他-2,369,715.64-4,159,257.22
  现金的期末余额-544,234,075.14-292,241,199.82
  减:现金的期初余额-410,572,389.38-410,572,389.38
  现金及现金等价物的净增加额-133,661,685.76--118,331,189.56
公告日期2026-04-302026-03-282025-10-312025-08-16
审计意见(境内)标准无保留意见
TOP↑