当前位置:首页 - 行情中心 - 星湖科技(600866) - 财务分析 - 现金流量表

星湖科技

(600866)

  

流通市值:74.34亿  总市值:98.36亿
流通股本:12.56亿   总股本:16.61亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,765,022,207.4516,249,325,519.8412,289,324,804.858,166,891,579.3
  收到的税费返还126,387,273.55536,436,096.68399,078,197.15281,416,003.22
  收到其他与经营活动有关的现金189,900,526.84449,519,767.4289,147,687.76175,829,490.64
  经营活动现金流入小计4,081,310,007.8417,235,281,383.9212,977,550,689.768,624,137,073.16
  购买商品、接受劳务支付的现金4,166,717,344.413,434,240,012.159,232,766,060.446,681,768,697.51
  支付给职工以及为职工支付的现金468,413,690.381,447,148,504.591,092,282,538.53771,302,032.76
  支付的各项税费74,310,926.97603,071,672.67497,000,582.69367,016,532.62
  支付其他与经营活动有关的现金146,482,751.03458,814,459.19308,429,678.34189,683,090.17
  经营活动现金流出小计4,855,924,712.7815,943,274,648.611,130,478,8608,009,770,353.06
  经营活动产生的现金流量净额-774,614,704.941,292,006,735.321,847,071,829.76614,366,720.1
二、投资活动产生的现金流量:
  收回投资收到的现金535,290,187.53,667,282,217.882,366,158,593.971,602,061,890.4
  取得投资收益收到的现金203,723.1316,678,304.1433,675,811.815,155,367.45
  处置固定资产、无形资产和其他长期资产收回的现金净额19,8003,222,7422,922,590.31729,090.31
  收到的其他与投资活动有关的现金--40,101,260.2740,101,260.27
  投资活动现金流入小计535,513,710.633,687,183,264.022,442,858,256.351,658,047,608.43
  购建固定资产、无形资产和其他长期资产支付的现金265,875,685.442,038,529,044.331,542,928,465.35890,440,652.65
  投资支付的现金425,000,3903,565,448,503.152,216,159,742.151,604,233,890.4
  支付其他与投资活动有关的现金30,000,000492,412,887.27562,412,887.27434,904,862.84
  投资活动现金流出小计720,876,075.446,096,390,434.754,321,501,094.772,929,579,405.89
  投资活动产生的现金流量净额-185,362,364.81-2,409,207,170.73-1,878,642,838.42-1,271,531,797.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金-87,794,80038,215,50038,215,500
  其中:子公司吸收少数股东投资收到的现金---38,215,500
  取得借款收到的现金1,022,547,484.325,040,788,750.843,575,260,087.322,520,502,186.02
  收到其他与筹资活动有关的现金814,957,977.733,948,022,086.973,589,183,260.162,647,312,940.7
  筹资活动现金流入小计1,837,505,462.059,076,605,637.817,202,658,847.485,206,030,626.72
  偿还债务支付的现金722,906,995.483,970,270,233.912,913,802,471.621,814,136,578.48
  分配股利、利润或偿付利息支付的现金27,504,550.36728,648,880.99721,961,281.6679,066,311.68
  其中:子公司支付给少数股东的股利、利润-2,112,629.58--
  支付其他与筹资活动有关的现金872,957,856.963,077,694,764.542,652,999,575.931,691,736,967.77
  筹资活动现金流出小计1,623,369,402.87,776,613,879.446,288,763,329.154,184,939,857.93
  筹资活动产生的现金流量净额214,136,059.251,299,991,758.37913,895,518.331,021,090,768.79
四、汇率变动对现金及现金等价物的影响-22,284,365.71-14,044,453.78-9,442,092.99-9,429,102.63
五、现金及现金等价物净增加额-768,125,376.21168,746,869.18872,882,416.68354,496,588.8
  加:期初现金及现金等价物余额1,360,943,621.051,192,196,751.871,192,196,751.871,192,196,751.87
  期末现金及现金等价物余额592,818,244.841,360,943,621.052,065,079,168.551,546,693,340.67
补充资料:
  净利润-970,036,297.56-838,513,727.48
  资产减值准备-72,459,664.67-24,655,328.27
  固定资产和投资性房地产折旧-807,671,211.73-400,585,688.09
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-805,720,578.55-400,585,688.09
    投资性房地产折旧-1,950,633.18--
  无形资产摊销-31,179,144.02-15,639,476.24
  长期待摊费用摊销-3,188,073.77-1,548,714.75
  处置固定资产、无形资产和其他长期资产的损失-5,294,098.18-4,770,436.11
  固定资产报废损失-13,356,213.41-4,599,034.7
  公允价值变动损失--20,782,347.07--17,699,134.88
  财务费用-80,794,620.8-52,776,744.8
  投资损失--7,079,288.24--14,545,356.86
  递延所得税--6,362,156.66-4,476,579.86
  其中:递延所得税资产减少-2,232,735.63-10,893,463.85
    递延所得税负债增加--8,594,892.29--6,416,883.99
  存货的减少--208,757,805.4--192,268,279.79
  经营性应收项目的减少--40,824,900.6--329,334,331.78
  经营性应付项目的增加--430,771,280.46--200,656,726.76
  现金的期末余额-1,360,943,621.05-1,546,693,340.67
  减:现金的期初余额-1,192,196,751.87-1,192,196,751.87
  现金及现金等价物的净增加额-168,746,869.18-354,496,588.8
公告日期2026-04-302026-04-252025-10-282025-08-28
审计意见(境内)标准无保留意见
TOP↑