当前位置:首页 - 行情中心 - 星湖科技(600866) - 财务分析 - 现金流量表

星湖科技

(600866)

  

流通市值:76.88亿  总市值:115.14亿
流通股本:11.09亿   总股本:16.61亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,893,029,217.0418,148,602,564.6612,863,369,445.718,536,333,264.09
收到的税费返还135,090,662.91517,664,295.78400,227,919.45276,236,687.21
收到其他与经营活动有关的现金1,099,733,930.5387,892,415.84173,888,842.43284,144,017.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,127,853,810.4519,054,159,276.2813,437,486,207.599,096,713,968.4
购买商品、接受劳务支付的现金3,541,923,257.9113,995,260,495.859,863,069,930.437,515,518,912.35
支付给职工以及为职工支付的现金456,626,034.971,275,561,722.93956,044,389.57656,943,802.34
支付的各项税费179,328,752.43526,590,767.87392,261,081.71281,432,319.25
支付其他与经营活动有关的现金584,546,299.03858,990,593.73352,532,436.94193,029,644.08
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,762,424,344.3416,656,403,580.3811,563,907,838.658,646,924,678.02
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额365,429,466.112,397,755,695.91,873,578,368.94449,789,290.38
二、投资活动产生的现金流量:
收回投资收到的现金250,056,483.731,561,211,048.161,198,806,471.43900,000,000
取得投资收益收到的现金471,840.183,656,849.89886,306.82832,408.64
处置固定资产、无形资产和其他长期资产收回的现金净额55,7429,502,805.059,381,38011,190,769.52
投资活动现金流入的平衡项目0000
投资活动现金流入小计250,584,065.911,574,370,703.11,209,074,158.25912,023,178.16
购建固定资产、无形资产和其他长期资产支付的现金268,944,585.06638,496,207.06288,809,118.54133,949,653.56
投资支付的现金827,967,203.731,800,024,584.781,353,830,850900,000,000
支付其他与投资活动有关的现金40,974,553.02-98,806,471.43-
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,137,886,341.812,438,520,791.841,741,446,439.971,033,949,653.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-887,302,275.9-864,150,088.74-532,372,281.72-121,926,475.4
三、筹资活动产生的现金流量:
吸收投资收到的现金-61,650,20043,671,50037,120,000
取得借款收到的现金1,815,075,860.633,134,991,1282,501,563,4002,498,000,000
收到其他与筹资活动有关的现金308,903.58---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,815,384,764.213,196,641,3282,545,234,9002,535,120,000
偿还债务支付的现金1,231,501,098.53,733,486,244.712,809,634,578.712,136,774,070.27
分配股利、利润或偿付利息支付的现金23,126,730.6746,188,748723,282,314.66694,275,879.83
支付其他与筹资活动有关的现金603,875.31415,050,589.4242,793,630.15139,411,774.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,255,231,704.414,894,725,582.113,775,710,523.522,970,461,724.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额560,153,059.8-1,698,084,254.11-1,230,475,623.52-435,341,724.19
四、汇率变动对现金及现金等价物的影响-17,465,971.5129,467,986.3241,410,208.8729,794,675.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额20,814,278.5-135,010,660.63152,140,672.57-77,684,233.67
加:期初现金及现金等价物余额1,192,196,751.871,327,207,412.51,327,207,412.51,327,207,412.5
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,213,011,030.371,192,196,751.871,479,348,085.071,249,523,178.83
补充资料:
净利润-949,809,045.47-510,142,828.2
资产减值准备-118,111,617.96-7,419,973.11
固定资产和投资性房地产折旧-808,274,857.61-405,910,974.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-807,328,661.22-405,910,974.87
投资性房地产折旧-946,196.39--
无形资产摊销-29,901,837.56-15,135,785
长期待摊费用摊销-1,893,986.81-742,478.44
处置固定资产、无形资产和其他长期资产的损失--28,687,813.29--61,035.09
固定资产报废损失-6,900,466.37--1,195,538.58
公允价值变动损失-237,668,898.86-37,504,951.89
财务费用-109,682,327.81-72,506,332.91
投资损失--1,462,724.66--461,095.75
递延所得税--21,461,203.26--4,095,497.12
其中:递延所得税资产减少--19,184,027.87--9,442,501.78
递延所得税负债增加--2,277,175.39-5,347,004.66
存货的减少-228,007,635.11--484,365,894.16
经营性应收项目的减少-314,548,405.82--329,668,127.33
经营性应付项目的增加--371,314,666.63-203,696,265.55
现金的期末余额-1,192,196,751.87-1,249,523,178.83
减:现金的期初余额-1,327,207,412.5-1,327,207,412.5
公告日期2025-04-222025-04-222024-10-292024-08-27
审计意见(境内)标准无保留意见
TOP↑