当前位置:首页 - 行情中心 - 通化东宝(600867) - 财务分析 - 现金流量表

通化东宝

(600867)

  

流通市值:172.35亿  总市值:172.35亿
流通股本:19.59亿   总股本:19.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,426,370,783.53675,077,282.112,282,777,073.341,625,270,981.2
  收到的税费返还414,234.86399,013.47--
  收到其他与经营活动有关的现金14,645,819.965,055,233.9639,088,926.5528,515,629.22
  经营活动现金流入小计1,441,430,838.35680,531,529.542,321,865,999.891,653,786,610.42
  购买商品、接受劳务支付的现金282,680,752.76141,141,683.27467,098,249.91362,118,345.37
  支付给职工以及为职工支付的现金313,927,390.24131,509,604.11453,165,449.77287,153,668
  支付的各项税费100,223,694.3958,709,760.1166,169,179.97144,703,485.91
  支付其他与经营活动有关的现金427,238,465.31250,194,985.14775,692,542.71634,648,635.99
  经营活动现金流出小计1,124,070,302.7581,556,032.621,862,125,422.361,428,624,135.27
  经营活动产生的现金流量净额317,360,535.6598,975,496.92459,740,577.53225,162,475.15
二、投资活动产生的现金流量:
  收回投资收到的现金720,644,05640,000,000130,000,000110,000,000
  取得投资收益收到的现金40,780,207.67300,904.1133,285,740.4733,188,699.37
  处置固定资产、无形资产和其他长期资产收回的现金净额165,500-66,362,189.5866,590,000
  投资活动现金流入小计761,589,763.6740,300,904.11229,647,930.05209,778,699.37
  购建固定资产、无形资产和其他长期资产支付的现金151,467,020.4187,518,702.8568,726,376.37469,838,631.59
  投资支付的现金91,000,00070,000,000230,000,001195,000,000
  取得子公司及其他营业单位支付的现金---145,255.16-
  支付其他与投资活动有关的现金718,206---
  投资活动现金流出小计243,185,226.41157,518,702.8798,581,122.21664,838,631.59
  投资活动产生的现金流量净额518,404,537.26-117,217,798.69-568,933,192.16-455,059,932.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,727,1002,436,30013,200,000-
  取得借款收到的现金393,000,000123,000,000840,248,991.22572,747,463.22
  收到其他与筹资活动有关的现金381,666.29-7,245,976.657,245,976.65
  筹资活动现金流入小计402,108,766.29125,436,300860,694,967.87579,993,439.87
  偿还债务支付的现金217,700,000-320,000,000230,000,000
  分配股利、利润或偿付利息支付的现金495,481,838.844,729,126.81505,787,740.82500,558,744.9
  支付其他与筹资活动有关的现金2,497,924978,024443,668,111.54391,893,165.27
  筹资活动现金流出小计715,679,762.845,707,150.811,269,455,852.361,122,451,910.17
  筹资活动产生的现金流量净额-313,570,996.55119,729,149.19-408,760,884.49-542,458,470.3
四、汇率变动对现金及现金等价物的影响-0.74-3.78344,236.7344,162.81
五、现金及现金等价物净增加额522,194,075.62101,486,843.64-517,609,262.42-772,011,764.56
  加:期初现金及现金等价物余额586,595,200.23586,595,200.231,104,204,462.651,104,837,091.39
  期末现金及现金等价物余额1,108,789,275.85688,082,043.87586,595,200.23332,825,326.83
补充资料:
  净利润208,251,671.17--44,122,874.6-
  资产减值准备26,690,667.5-103,632,090.32-
  固定资产和投资性房地产折旧106,896,802.64-127,616,061.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧106,896,802.64-127,616,061.27-
  无形资产摊销31,320,499.12-60,189,867.54-
  长期待摊费用摊销14,651,771.55-16,031,705.11-
  处置固定资产、无形资产和其他长期资产的损失-1,742.79--15,128,834.28-
  固定资产报废损失4,373.3-255,095,918.88-
  公允价值变动损失400,927.52--400,927.52-
  财务费用10,495,210.94-13,458,412.94-
  投资损失-63,807,947.72--122,893,133.71-
  递延所得税41,813,446.99--99,780,285.65-
  其中:递延所得税资产减少40,618,504.63--104,360,643.84-
    递延所得税负债增加1,194,942.36-4,580,358.19-
  存货的减少-3,857,422.45--48,506,463.48-
  经营性应收项目的减少53,751,576.78-319,112,392.24-
  经营性应付项目的增加-108,397,463.78--90,213,415.96-
  现金的期末余额1,108,789,275.85-586,595,200.23-
  减:现金的期初余额586,595,200.23-1,104,204,462.65-
  现金及现金等价物的净增加额522,194,075.62--517,609,262.42-
公告日期2025-08-262025-04-302025-04-302024-10-25
审计意见(境内)标准无保留意见
TOP↑