流通市值:172.35亿 | 总市值:172.35亿 | ||
流通股本:19.59亿 | 总股本:19.59亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,426,370,783.53 | 675,077,282.11 | 2,282,777,073.34 | 1,625,270,981.2 |
收到的税费返还 | 414,234.86 | 399,013.47 | - | - |
收到其他与经营活动有关的现金 | 14,645,819.96 | 5,055,233.96 | 39,088,926.55 | 28,515,629.22 |
经营活动现金流入小计 | 1,441,430,838.35 | 680,531,529.54 | 2,321,865,999.89 | 1,653,786,610.42 |
购买商品、接受劳务支付的现金 | 282,680,752.76 | 141,141,683.27 | 467,098,249.91 | 362,118,345.37 |
支付给职工以及为职工支付的现金 | 313,927,390.24 | 131,509,604.11 | 453,165,449.77 | 287,153,668 |
支付的各项税费 | 100,223,694.39 | 58,709,760.1 | 166,169,179.97 | 144,703,485.91 |
支付其他与经营活动有关的现金 | 427,238,465.31 | 250,194,985.14 | 775,692,542.71 | 634,648,635.99 |
经营活动现金流出小计 | 1,124,070,302.7 | 581,556,032.62 | 1,862,125,422.36 | 1,428,624,135.27 |
经营活动产生的现金流量净额 | 317,360,535.65 | 98,975,496.92 | 459,740,577.53 | 225,162,475.15 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 720,644,056 | 40,000,000 | 130,000,000 | 110,000,000 |
取得投资收益收到的现金 | 40,780,207.67 | 300,904.11 | 33,285,740.47 | 33,188,699.37 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 165,500 | - | 66,362,189.58 | 66,590,000 |
投资活动现金流入小计 | 761,589,763.67 | 40,300,904.11 | 229,647,930.05 | 209,778,699.37 |
购建固定资产、无形资产和其他长期资产支付的现金 | 151,467,020.41 | 87,518,702.8 | 568,726,376.37 | 469,838,631.59 |
投资支付的现金 | 91,000,000 | 70,000,000 | 230,000,001 | 195,000,000 |
取得子公司及其他营业单位支付的现金 | - | - | -145,255.16 | - |
支付其他与投资活动有关的现金 | 718,206 | - | - | - |
投资活动现金流出小计 | 243,185,226.41 | 157,518,702.8 | 798,581,122.21 | 664,838,631.59 |
投资活动产生的现金流量净额 | 518,404,537.26 | -117,217,798.69 | -568,933,192.16 | -455,059,932.22 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 8,727,100 | 2,436,300 | 13,200,000 | - |
取得借款收到的现金 | 393,000,000 | 123,000,000 | 840,248,991.22 | 572,747,463.22 |
收到其他与筹资活动有关的现金 | 381,666.29 | - | 7,245,976.65 | 7,245,976.65 |
筹资活动现金流入小计 | 402,108,766.29 | 125,436,300 | 860,694,967.87 | 579,993,439.87 |
偿还债务支付的现金 | 217,700,000 | - | 320,000,000 | 230,000,000 |
分配股利、利润或偿付利息支付的现金 | 495,481,838.84 | 4,729,126.81 | 505,787,740.82 | 500,558,744.9 |
支付其他与筹资活动有关的现金 | 2,497,924 | 978,024 | 443,668,111.54 | 391,893,165.27 |
筹资活动现金流出小计 | 715,679,762.84 | 5,707,150.81 | 1,269,455,852.36 | 1,122,451,910.17 |
筹资活动产生的现金流量净额 | -313,570,996.55 | 119,729,149.19 | -408,760,884.49 | -542,458,470.3 |
四、汇率变动对现金及现金等价物的影响 | -0.74 | -3.78 | 344,236.7 | 344,162.81 |
五、现金及现金等价物净增加额 | 522,194,075.62 | 101,486,843.64 | -517,609,262.42 | -772,011,764.56 |
加:期初现金及现金等价物余额 | 586,595,200.23 | 586,595,200.23 | 1,104,204,462.65 | 1,104,837,091.39 |
期末现金及现金等价物余额 | 1,108,789,275.85 | 688,082,043.87 | 586,595,200.23 | 332,825,326.83 |
补充资料: | ||||
净利润 | 208,251,671.17 | - | -44,122,874.6 | - |
资产减值准备 | 26,690,667.5 | - | 103,632,090.32 | - |
固定资产和投资性房地产折旧 | 106,896,802.64 | - | 127,616,061.27 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 106,896,802.64 | - | 127,616,061.27 | - |
无形资产摊销 | 31,320,499.12 | - | 60,189,867.54 | - |
长期待摊费用摊销 | 14,651,771.55 | - | 16,031,705.11 | - |
处置固定资产、无形资产和其他长期资产的损失 | -1,742.79 | - | -15,128,834.28 | - |
固定资产报废损失 | 4,373.3 | - | 255,095,918.88 | - |
公允价值变动损失 | 400,927.52 | - | -400,927.52 | - |
财务费用 | 10,495,210.94 | - | 13,458,412.94 | - |
投资损失 | -63,807,947.72 | - | -122,893,133.71 | - |
递延所得税 | 41,813,446.99 | - | -99,780,285.65 | - |
其中:递延所得税资产减少 | 40,618,504.63 | - | -104,360,643.84 | - |
递延所得税负债增加 | 1,194,942.36 | - | 4,580,358.19 | - |
存货的减少 | -3,857,422.45 | - | -48,506,463.48 | - |
经营性应收项目的减少 | 53,751,576.78 | - | 319,112,392.24 | - |
经营性应付项目的增加 | -108,397,463.78 | - | -90,213,415.96 | - |
现金的期末余额 | 1,108,789,275.85 | - | 586,595,200.23 | - |
减:现金的期初余额 | 586,595,200.23 | - | 1,104,204,462.65 | - |
现金及现金等价物的净增加额 | 522,194,075.62 | - | -517,609,262.42 | - |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-25 |
审计意见(境内) | 标准无保留意见 |