当前位置:首页 - 行情中心 - 梅雁吉祥(600868) - 财务分析 - 现金流量表

梅雁吉祥

(600868)

  

流通市值:51.06亿  总市值:51.06亿
流通股本:18.98亿   总股本:18.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金427,734,308.51220,017,562.4781,675,268.99439,190,560.66
  收到的税费返还62,643.7462,631.74-310,322.35
  收到其他与经营活动有关的现金30,450,959.3428,002,320.638,379,999.3613,613,933.87
  经营活动现金流入小计458,247,911.59248,082,514.8490,055,268.35453,114,816.88
  购买商品、接受劳务支付的现金189,034,778.85115,218,245.7338,964,262.68201,208,084.74
  支付给职工以及为职工支付的现金109,430,345.3468,831,647.6432,655,517.1696,733,324.98
  支付的各项税费42,396,458.922,550,349.6711,521,354.2641,697,436.21
  支付其他与经营活动有关的现金41,645,889.4424,804,325.638,832,829.2834,756,422.21
  经营活动现金流出小计382,507,472.53231,404,568.6791,973,963.38374,395,268.14
  经营活动产生的现金流量净额75,740,439.0616,677,946.17-1,918,695.0378,719,548.74
二、投资活动产生的现金流量:
  收回投资收到的现金---7,000,000
  取得投资收益收到的现金1,378,361.131,016,687.8682,427.764,488,572.15
  处置固定资产、无形资产和其他长期资产收回的现金净额30,706,759.9730,489,051.5223,417,878.312,961,018.5
  投资活动现金流入小计32,085,121.131,505,739.3823,500,306.0624,449,590.65
  购建固定资产、无形资产和其他长期资产支付的现金15,810,492.2713,276,834.956,150,892.135,328,206.05
  投资支付的现金279,805,714.23101,464,051.0858,000,0005,200,303.43
  取得子公司及其他营业单位支付的现金---84,624,158.49
  投资活动现金流出小计295,616,206.5114,740,886.0364,150,892.1125,152,667.97
  投资活动产生的现金流量净额-263,531,085.4-83,235,146.65-40,650,586.04-100,703,077.32
三、筹资活动产生的现金流量:
  取得借款收到的现金27,500,00027,500,00018,000,000222,464,600
  收到其他与筹资活动有关的现金79,060,10879,060,10879,060,108-
  筹资活动现金流入小计106,560,108106,560,10897,060,108222,464,600
  偿还债务支付的现金86,516,99363,925,271.6252,857,648.8872,790,926.74
  分配股利、利润或偿付利息支付的现金12,848,811.19,084,558.374,620,818.2817,589,905.4
  其中:子公司支付给少数股东的股利、利润237,200237,200-71,160
  支付其他与筹资活动有关的现金6,099,885.173,918,169.96568,158.24204,697,904.43
  筹资活动现金流出小计105,465,689.2776,927,999.9558,046,625.4295,078,736.57
  筹资活动产生的现金流量净额1,094,418.7329,632,108.0539,013,482.6-72,614,136.57
四、汇率变动对现金及现金等价物的影响---0.15
五、现金及现金等价物净增加额-186,696,227.61-36,925,092.43-3,555,798.47-94,597,665
  加:期初现金及现金等价物余额463,225,819.04463,225,819.04463,225,819.04557,823,484.04
  期末现金及现金等价物余额276,529,591.43426,300,726.61459,670,020.57463,225,819.04
补充资料:
  净利润--17,017,353.92--193,702,134.53
  资产减值准备---64,694,591.08
  固定资产和投资性房地产折旧-35,409,577.15-88,779,060.77
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-35,409,577.15-84,078,195.71
    投资性房地产折旧---4,700,865.06
  无形资产摊销-6,002,090.94-10,570,117.04
  长期待摊费用摊销-2,126,346.83-3,265,170.34
  处置固定资产、无形资产和其他长期资产的损失--30,769,360.62--
  固定资产报废损失---507,412.63
  公允价值变动损失-237,622.11--192,723.11
  财务费用-9,285,828.06-21,677,119.73
  投资损失-1,684,672.82-5,256,317.03
  递延所得税--1,271,915.3-982,491.79
  其中:递延所得税资产减少--1,250,075.46--3,664,476.09
    递延所得税负债增加--21,839.84-4,646,967.88
  存货的减少--12,403,049.39-8,531,841.5
  经营性应收项目的减少-8,874,061.68--32,495,071.38
  经营性应付项目的增加--4,480,052.6-24,590,064.7
  现金的期末余额-426,300,726.61-463,225,819.04
  减:现金的期初余额-463,225,819.04-557,823,484.04
  现金及现金等价物的净增加额--36,925,092.43--94,597,665
公告日期2026-10-302026-08-262026-04-302026-04-03
审计意见(境内)标准无保留意见
TOP↑