当前位置:首页 - 行情中心 - 远东股份(600869) - 财务分析 - 现金流量表

远东股份

(600869)

  

流通市值:562.61亿  总市值:562.61亿
流通股本:22.19亿   总股本:22.19亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金14,365,587,916.996,961,615,006.5528,638,281,290.9521,608,249,982.31
  收到的税费返还42,342,554.9525,962,508.3884,046,857.5766,514,633.42
  收到其他与经营活动有关的现金127,424,270.9454,276,815.82220,196,815.33132,889,220.26
  经营活动现金流入小计14,535,354,742.887,041,854,330.7528,942,524,963.8521,807,653,835.99
  购买商品、接受劳务支付的现金12,848,106,776.866,280,248,787.8325,055,714,936.6719,203,882,182.06
  支付给职工以及为职工支付的现金561,761,194.89252,891,248.261,175,394,583.78846,656,186.61
  支付的各项税费214,304,011.01117,682,416.69441,259,804.26342,143,233.26
  支付其他与经营活动有关的现金509,139,309.98280,176,827.571,307,763,449.89923,363,103.43
  经营活动现金流出的平衡项目00-0.010
  经营活动现金流出小计14,133,311,292.746,930,999,280.3527,980,132,774.5921,316,044,705.36
  经营活动产生的现金流量净额402,043,450.14110,855,050.4962,392,189.26491,609,130.63
二、投资活动产生的现金流量:
  收回投资收到的现金400,000200,000545,824.14-
  取得投资收益收到的现金11,036.72-1,034,452.45334,900
  处置固定资产、无形资产和其他长期资产收回的现金净额67,500-14,740,339.797,950,340.82
  处置子公司及其他营业单位收到的现金净额---545,824.14
  收到的其他与投资活动有关的现金79,457.56-1,589,276.54-
  投资活动现金流入小计557,994.28200,00017,909,892.928,831,064.96
  购建固定资产、无形资产和其他长期资产支付的现金357,954,581.61147,915,104357,407,733.95260,390,601.94
  投资支付的现金1,534,000434,00020,566,00016,266,000
  支付其他与投资活动有关的现金1,166,0001,036,000-7,196,224.11
  投资活动现金流出小计360,654,581.61149,385,104377,973,733.95283,852,826.05
  投资活动产生的现金流量净额平衡项目000.010
  投资活动产生的现金流量净额-360,096,587.33-149,185,104-360,063,841.02-275,021,761.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,848,3332,348,3334,462,5343,141,200
  其中:子公司吸收少数股东投资收到的现金5,848,3332,348,3334,462,5343,141,200
  取得借款收到的现金5,219,550,210.952,072,220,0007,044,373,750.475,878,952,067.94
  收到其他与筹资活动有关的现金857,598,089.6491,743,511.82740,225,066.15592,705,620.89
  筹资活动现金流入小计6,082,996,633.592,166,311,844.827,789,061,350.626,474,798,888.83
  偿还债务支付的现金4,894,253,165.851,514,381,614.567,020,227,180.925,615,276,112.86
  分配股利、利润或偿付利息支付的现金150,960,614.1674,885,781.6314,549,397.24212,125,241.47
  支付其他与筹资活动有关的现金821,274,524.03656,371,573.71994,433,354.04881,327,124.48
  筹资活动现金流出小计5,866,488,304.042,245,638,969.878,329,209,932.26,708,728,478.81
  筹资活动产生的现金流量净额216,508,329.55-79,327,125.05-540,148,581.58-233,929,589.98
四、汇率变动对现金及现金等价物的影响-7,976,518.66-3,848,534.33-1,021,269.035,623,302.83
  现金及现金等价物净增加额平衡项目00-0.01-0.01
五、现金及现金等价物净增加额250,478,673.7-121,505,712.9861,158,497.62-11,718,917.62
  加:期初现金及现金等价物余额1,014,607,817.331,014,607,817.33953,449,319.71953,449,319.71
  期末现金及现金等价物余额1,265,086,491.03893,102,104.351,014,607,817.33941,730,402.09
补充资料:
  净利润197,368,042.48-43,434,415.84-
  资产减值准备26,006,014.42-69,907,589.8-
  固定资产和投资性房地产折旧194,956,828.69-386,224,850.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧194,956,828.69-386,224,850.84-
  无形资产摊销15,058,619.28-29,060,419.02-
  长期待摊费用摊销502,441.08-1,255,925.68-
  处置固定资产、无形资产和其他长期资产的损失-691,004.01-1,976,067.69-
  固定资产报废损失22,013.34-1,695,880.37-
  公允价值变动损失-1,678,764.95-17,372,669.7-
  财务费用166,467,464.71-382,875,655.02-
  投资损失-53,832.8--532,706.28-
  递延所得税-33,897,393.57--62,788,817.64-
  其中:递延所得税资产减少-34,906,763.92--58,922,919.57-
    递延所得税负债增加1,009,370.35--3,865,898.07-
  存货的减少-1,250,315,174.13-108,315,530.89-
  经营性应收项目的减少427,914,539.97--1,215,991,654.78-
  经营性应付项目的增加640,095,189.55-1,188,038,975.09-
  其他476,555.45-4,557,159.16-
  现金的期末余额1,265,086,491.03-1,014,607,817.33-
  减:现金的期初余额1,014,607,817.33-953,449,319.71-
  现金及现金等价物的净增加额250,478,673.7-61,158,497.62-
公告日期2026-08-222026-04-222026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑