当前位置:首页 - 行情中心 - 远东股份(600869) - 财务分析 - 现金流量表

远东股份

(600869)

  

流通市值:316.70亿  总市值:316.70亿
流通股本:22.19亿   总股本:22.19亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金22,386,241,272.314,365,587,916.996,961,615,006.5528,638,281,290.95
  收到的税费返还63,576,525.3442,342,554.9525,962,508.3884,046,857.57
  收到其他与经营活动有关的现金214,424,090.37127,424,270.9454,276,815.82220,196,815.33
  经营活动现金流入小计22,664,241,888.0114,535,354,742.887,041,854,330.7528,942,524,963.85
  购买商品、接受劳务支付的现金20,355,631,929.212,848,106,776.866,280,248,787.8325,055,714,936.67
  支付给职工以及为职工支付的现金859,187,095.5561,761,194.89252,891,248.261,175,394,583.78
  支付的各项税费316,400,096.63214,304,011.01117,682,416.69441,259,804.26
  支付其他与经营活动有关的现金778,122,206.69509,139,309.98280,176,827.571,307,763,449.89
  经营活动现金流出的平衡项目000-0.01
  经营活动现金流出小计22,309,341,328.0214,133,311,292.746,930,999,280.3527,980,132,774.59
  经营活动产生的现金流量净额354,900,559.99402,043,450.14110,855,050.4962,392,189.26
二、投资活动产生的现金流量:
  收回投资收到的现金400,000400,000200,000545,824.14
  取得投资收益收到的现金345,920.7211,036.72-1,034,452.45
  处置固定资产、无形资产和其他长期资产收回的现金净额5,056,40067,500-14,740,339.79
  收到的其他与投资活动有关的现金141,956.1679,457.56-1,589,276.54
  投资活动现金流入小计5,944,276.88557,994.28200,00017,909,892.92
  购建固定资产、无形资产和其他长期资产支付的现金454,813,116.77357,954,581.61147,915,104357,407,733.95
  投资支付的现金3,614,5001,534,000434,00020,566,000
  支付其他与投资活动有关的现金12,292,8611,166,0001,036,000-
  投资活动现金流出小计470,720,477.77360,654,581.61149,385,104377,973,733.95
  投资活动产生的现金流量净额平衡项目0000.01
  投资活动产生的现金流量净额-464,776,200.89-360,096,587.33-149,185,104-360,063,841.02
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,284,2335,848,3332,348,3334,462,534
  其中:子公司吸收少数股东投资收到的现金6,284,2335,848,3332,348,3334,462,534
  取得借款收到的现金7,553,635,998.485,219,550,210.952,072,220,0007,044,373,750.47
  收到其他与筹资活动有关的现金936,999,095.95857,598,089.6491,743,511.82740,225,066.15
  筹资活动现金流入小计8,496,919,327.436,082,996,633.592,166,311,844.827,789,061,350.62
  偿还债务支付的现金6,815,317,694.284,894,253,165.851,514,381,614.567,020,227,180.92
  分配股利、利润或偿付利息支付的现金239,137,248.63150,960,614.1674,885,781.6314,549,397.24
  支付其他与筹资活动有关的现金964,771,647.15821,274,524.03656,371,573.71994,433,354.04
  筹资活动现金流出小计8,019,226,590.065,866,488,304.042,245,638,969.878,329,209,932.2
  筹资活动产生的现金流量净额477,692,737.37216,508,329.55-79,327,125.05-540,148,581.58
四、汇率变动对现金及现金等价物的影响-8,030,885.19-7,976,518.66-3,848,534.33-1,021,269.03
  现金及现金等价物净增加额平衡项目000-0.01
五、现金及现金等价物净增加额359,786,211.28250,478,673.7-121,505,712.9861,158,497.62
  加:期初现金及现金等价物余额1,014,607,817.331,014,607,817.331,014,607,817.33953,449,319.71
  期末现金及现金等价物余额1,374,394,028.611,265,086,491.03893,102,104.351,014,607,817.33
补充资料:
  净利润-197,368,042.48-43,434,415.84
  资产减值准备-26,006,014.42-69,907,589.8
  固定资产和投资性房地产折旧-194,956,828.69-386,224,850.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-194,956,828.69-386,224,850.84
  无形资产摊销-15,058,619.28-29,060,419.02
  长期待摊费用摊销-502,441.08-1,255,925.68
  处置固定资产、无形资产和其他长期资产的损失--691,004.01-1,976,067.69
  固定资产报废损失-22,013.34-1,695,880.37
  公允价值变动损失--1,678,764.95-17,372,669.7
  财务费用-166,467,464.71-382,875,655.02
  投资损失--53,832.8--532,706.28
  递延所得税--33,897,393.57--62,788,817.64
  其中:递延所得税资产减少--34,906,763.92--58,922,919.57
    递延所得税负债增加-1,009,370.35--3,865,898.07
  存货的减少--1,250,315,174.13-108,315,530.89
  经营性应收项目的减少-427,914,539.97--1,215,991,654.78
  经营性应付项目的增加-640,095,189.55-1,188,038,975.09
  其他-476,555.45-4,557,159.16
  现金的期末余额-1,265,086,491.03-1,014,607,817.33
  减:现金的期初余额-1,014,607,817.33-953,449,319.71
  现金及现金等价物的净增加额-250,478,673.7-61,158,497.62
公告日期2026-10-292026-08-222026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑