当前位置:首页 - 行情中心 - 远东股份(600869) - 财务分析 - 现金流量表

远东股份

(600869)

  

流通市值:87.44亿  总市值:87.44亿
流通股本:22.19亿   总股本:22.19亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金24,932,752,216.7217,833,831,748.2310,528,461,540.324,589,427,634.83
收到的税费返还165,527,792.49136,415,623.4996,039,063.5638,633,685.09
收到其他与经营活动有关的现金353,212,763.85286,240,885.33212,401,604.79117,051,723.36
经营活动现金流入的平衡项目0000
经营活动现金流入小计25,451,492,773.0618,256,488,257.0510,836,902,208.674,745,113,043.28
购买商品、接受劳务支付的现金21,913,391,362.4215,716,691,371.489,313,550,786.933,803,260,137.54
支付给职工以及为职工支付的现金1,138,411,566.07822,843,858.98533,322,164.47240,720,045.42
支付的各项税费592,932,134.41450,018,979.06283,382,300.85107,671,523.92
支付其他与经营活动有关的现金1,309,495,935.92958,126,872.31642,085,175.74369,808,008.14
经营活动现金流出的平衡项目0000.01
经营活动现金流出小计24,954,230,998.8217,947,681,081.8310,772,340,427.994,521,459,715.03
经营活动产生的现金流量净额平衡项目0000.01
经营活动产生的现金流量净额497,261,774.24308,807,175.2264,561,780.68223,653,328.26
二、投资活动产生的现金流量:
收回投资收到的现金19,731,281.0423,376,291.5222,145,543.0512,605,543.05
取得投资收益收到的现金1,382,334.08427,189.718,3488,348
处置固定资产、无形资产和其他长期资产收回的现金净额12,987,358.2313,329,029.155,136,529.151,516,529.15
收到的其他与投资活动有关的现金217,673,206.14211,673,206.13211,673,206.13190,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计251,774,179.49248,805,716.51238,963,626.33204,130,420.2
购建固定资产、无形资产和其他长期资产支付的现金1,161,553,017.51565,936,890.49363,540,200.82257,973,949.49
投资支付的现金9,300,757.541,830,757.54800,000600,000
支付其他与投资活动有关的现金1,346,750350,000350,000350,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,172,200,525.05568,117,648.03364,690,200.82258,923,949.49
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-920,426,345.56-319,311,931.52-125,726,574.49-54,793,529.29
三、筹资活动产生的现金流量:
取得借款收到的现金8,193,404,870.556,208,823,623.754,649,333,623.752,813,850,000
收到其他与筹资活动有关的现金930,869,504.87173,033,543.5550,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计9,124,274,375.426,381,857,167.34,699,333,623.752,813,850,000
偿还债务支付的现金8,140,801,852.493,669,121,454.352,749,699,759.421,638,835,946.09
分配股利、利润或偿付利息支付的现金292,699,667.01163,604,106.09126,124,460.4973,152,713.86
其中:子公司支付给少数股东的股利、利润5,376,6005,376,6005,376,600-
支付其他与筹资活动有关的现金392,029,517.482,743,051,164.471,957,652,348.141,196,356,242.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计8,825,531,036.986,575,776,724.914,833,476,568.052,908,344,902.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额298,743,338.44-193,919,557.61-134,142,944.3-94,494,902.26
四、汇率变动对现金及现金等价物的影响524,615.82,015,594.931,643,175.43-846,772.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-123,896,617.08-202,408,718.98-193,664,562.6873,518,124.34
加:期初现金及现金等价物余额1,361,288,818.411,361,288,818.411,361,288,818.411,361,288,818.41
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,237,392,201.331,158,880,099.431,167,624,255.731,434,806,942.75
补充资料:
净利润300,118,315.5-335,660,272.22-
资产减值准备235,970,501.57-74,255,131.16-
固定资产和投资性房地产折旧336,792,614.27-167,591,939.46-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧336,792,614.27-167,591,939.46-
无形资产摊销24,542,434.42-11,555,725.11-
长期待摊费用摊销1,069,709.8-653,656.36-
处置固定资产、无形资产和其他长期资产的损失-9,306,671.2--4,365,706.49-
固定资产报废损失398,541.53-15,405.06-
公允价值变动损失-232,266.65-145,202.71-
财务费用377,537,915.6-193,183,557.41-
投资损失-32,334,345.33--1,556,829.05-
递延所得税22,332,006.43--17,589,877.27-
其中:递延所得税资产减少24,468,024.41--17,330,509.73-
递延所得税负债增加-2,136,017.98--259,367.54-
存货的减少-490,291,932.45--600,177,470.89-
经营性应收项目的减少-993,239,816.44--912,760,362.14-
经营性应付项目的增加681,636,637.61-821,727,940.08-
其他33,626,914.42-19,835,921.24-
现金的期末余额1,237,392,201.33-1,167,624,255.73-
减:现金的期初余额1,361,288,818.41-1,361,288,818.41-
公告日期2024-04-102023-10-272023-08-262023-04-25
审计意见(境内)标准无保留意见
TOP↑