当前位置:首页 - 行情中心 - 新疆众和(600888) - 财务分析 - 现金流量表

新疆众和

(600888)

  

流通市值:104.44亿  总市值:104.44亿
流通股本:14.04亿   总股本:14.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,781,459,773.441,678,652,515.586,919,961,504.084,910,479,295.75
  收到的税费返还8,023,593.82493,895.6333,572,739.1526,870,772.23
  收到其他与经营活动有关的现金101,449,459.6757,781,334.43363,957,454.24505,487,741.21
  经营活动现金流入小计3,890,932,826.931,736,927,745.647,317,491,697.475,442,837,809.19
  购买商品、接受劳务支付的现金3,006,760,079.021,415,783,822.115,602,344,486.723,806,440,701.26
  支付给职工以及为职工支付的现金283,937,899.42146,356,375.84537,559,260.08404,605,788.23
  支付的各项税费180,563,031.1793,951,794.57282,935,165.92230,590,892.01
  支付其他与经营活动有关的现金111,183,389.8860,127,615.79201,248,801.18490,105,757.01
  经营活动现金流出小计3,582,444,399.491,716,219,608.316,624,087,713.94,931,743,138.51
  经营活动产生的现金流量净额308,488,427.4420,708,137.33693,403,983.57511,094,670.68
二、投资活动产生的现金流量:
  收回投资收到的现金--351,935,01510,000,000
  取得投资收益收到的现金353,332,457.86-498,012,430.32495,972,000
  处置固定资产、无形资产和其他长期资产收回的现金净额730,000-202,577,393.15100,061,040
  收到的其他与投资活动有关的现金339,046,725.43245,000,000782,000,000564,040,430.32
  投资活动现金流入小计693,109,183.29245,000,0001,834,524,838.471,170,073,470.32
  购建固定资产、无形资产和其他长期资产支付的现金1,358,290,745.23428,617,648.51262,815,599.49207,361,292.63
  投资支付的现金80,000,00080,000,00020,000,00020,000,000
  支付其他与投资活动有关的现金591,076,175.18256,301,155.18740,000,000615,000,000
  投资活动现金流出小计2,029,366,920.41764,918,803.691,022,815,599.49842,361,292.63
  投资活动产生的现金流量净额-1,336,257,737.12-519,918,803.69811,709,238.98327,712,177.69
三、筹资活动产生的现金流量:
  吸收投资收到的现金533,000,000-3,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金--3,000,000-
  取得借款收到的现金1,723,915,001.44726,511,674.46500,000,000110,393,833.33
  筹资活动现金流入小计2,256,915,001.44726,511,674.46503,000,000113,393,833.33
  偿还债务支付的现金888,432,965.63745,388,700.42875,752,000792,926,000
  分配股利、利润或偿付利息支付的现金401,898,702.759,674,200.51231,861,420.4219,165,377.23
  其中:子公司支付给少数股东的股利、利润--8,264,000-
  支付其他与筹资活动有关的现金-873.76352,787,114.33352,365,003.96
  筹资活动现金流出小计1,290,331,668.38755,063,774.691,460,400,534.731,364,456,381.19
  筹资活动产生的现金流量净额966,583,333.06-28,552,100.23-957,400,534.73-1,251,062,547.86
四、汇率变动对现金及现金等价物的影响139,086.95,436.393,110,061.64-681,019.85
五、现金及现金等价物净增加额-61,046,889.72-527,757,330.2550,822,749.46-412,936,719.34
  加:期初现金及现金等价物余额3,256,759,761.93,256,759,761.92,705,937,012.442,705,937,012.44
  期末现金及现金等价物余额3,195,712,872.182,729,002,431.73,256,759,761.92,293,000,293.1
补充资料:
  净利润393,869,820.27-1,204,946,965.85-
  资产减值准备6,689,197.19-33,056,267.85-
  固定资产和投资性房地产折旧298,376,897.36-574,692,488.48-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧298,376,897.36-574,692,488.48-
  无形资产摊销11,228,046.78-16,685,443.19-
  长期待摊费用摊销1,851,894.85-3,027,307.73-
  处置固定资产、无形资产和其他长期资产的损失-345,515.89--147,233,831.03-
  固定资产报废损失1,347,864.61-1,197,210.71-
  财务费用48,101,537.43-114,702,465.2-
  投资损失-189,436,806.72--688,289,074.43-
  递延所得税-14,951,059.13-13,612,575.32-
  其中:递延所得税资产减少-1,804,500.73--13,285,364.81-
    递延所得税负债增加-13,146,558.4-26,897,940.13-
  存货的减少-150,285,337.29-109,975,488.69-
  经营性应收项目的减少-571,786,893.25--965,455,300.98-
  经营性应付项目的增加619,815,311.28-405,337,363.35-
  其他-144,190,706.98-15,952,263.08-
  现金的期末余额3,195,712,872.18-3,256,759,761.9-
  减:现金的期初余额3,256,759,761.9-2,705,937,012.44-
  现金及现金等价物的净增加额-61,046,889.72-550,822,749.46-
公告日期2025-08-272025-04-222025-03-252024-10-30
审计意见(境内)标准无保留意见
TOP↑