当前位置:首页 - 行情中心 - 新疆众和(600888) - 财务分析 - 现金流量表

新疆众和

(600888)

  

流通市值:133.72亿  总市值:133.72亿
流通股本:15.53亿   总股本:15.53亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,477,843,871.344,184,776,665.191,681,997,418.77,803,497,393.17
  收到的税费返还7,757,049.535,834,436.45784,357.9810,259,789.31
  收到其他与经营活动有关的现金378,936,551.06269,756,882.61118,503,491.28324,317,420.83
  经营活动现金流入小计7,864,537,471.934,460,367,984.251,801,285,267.968,138,074,603.31
  购买商品、接受劳务支付的现金5,789,235,354.173,089,550,197.821,332,835,043.686,577,673,624.87
  客户贷款及垫款净增加额--784,357.98-
  支付给职工以及为职工支付的现金535,164,806.9336,368,929.2158,942,429.09598,881,408.4
  支付的各项税费528,419,764.36356,355,099.99135,276,823.78355,010,270.67
  支付其他与经营活动有关的现金325,899,476.26225,181,226.66122,099,010.83233,059,986.27
  经营活动现金流出的平衡项目00-784,357.980
  经营活动现金流出小计7,178,719,401.694,007,455,453.671,749,153,307.387,764,625,290.21
  经营活动产生的现金流量净额685,818,070.24452,912,530.5852,131,960.58373,449,313.1
二、投资活动产生的现金流量:
  收回投资收到的现金2,621,277.592,621,277.59--
  取得投资收益收到的现金256,074,876.059,846,211.25-361,694,454.15
  处置固定资产、无形资产和其他长期资产收回的现金净额7,399,274.894,854,274.892,924,60010,237,611.11
  收到的其他与投资活动有关的现金286,650,440141,650,440120,252,640665,526,725.43
  投资活动现金流入小计552,745,868.53158,972,203.73123,177,2401,037,458,790.69
  购建固定资产、无形资产和其他长期资产支付的现金1,472,625,704.111,400,092,566.97994,307,495.723,692,873,276.76
  投资支付的现金10,000,00010,000,00010,000,000-
  取得子公司及其他营业单位支付的现金19,024,56319,024,56319,024,563-
  支付其他与投资活动有关的现金269,765,560.98268,966,029.98246,965,870947,935,000
  投资活动现金流出小计1,771,415,828.091,698,083,159.951,270,297,928.724,640,808,276.76
  投资活动产生的现金流量净额-1,218,669,959.56-1,539,110,956.22-1,147,120,688.72-3,603,349,486.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金192,819,000192,819,000192,819,000824,500,000
  其中:子公司吸收少数股东投资收到的现金192,819,000192,819,000192,819,000824,500,000
  取得借款收到的现金2,399,494,453.882,206,968,273.081,643,556,398.314,521,648,822.74
  筹资活动现金流入小计2,592,313,453.882,399,787,273.081,836,375,398.315,346,148,822.74
  偿还债务支付的现金716,822,104.08505,793,193.97405,953,210.442,250,010,000
  分配股利、利润或偿付利息支付的现金337,954,851.97296,656,878.1831,214,361.28452,238,584.5
  其中:子公司支付给少数股东的股利、利润26,601,293.6296,656,878.18-12,504,845.75
  支付其他与筹资活动有关的现金1,003,237.651,003,237.651,003,237.65121,377,231.42
  筹资活动现金流出小计1,055,780,193.7803,453,309.8438,170,809.372,823,625,815.92
  筹资活动产生的现金流量净额1,536,533,260.181,596,333,963.281,398,204,588.942,522,523,006.82
四、汇率变动对现金及现金等价物的影响-877,951.7-505,655.05-241,805.07-78,554.32
五、现金及现金等价物净增加额1,002,803,419.16509,629,882.59302,974,055.73-707,455,720.47
  加:期初现金及现金等价物余额2,572,307,030.692,572,307,030.693,256,759,761.93,279,762,751.16
  期末现金及现金等价物余额3,575,110,449.853,081,936,913.283,559,733,817.632,572,307,030.69
补充资料:
  净利润-527,562,752.56-662,280,289.19
  资产减值准备--1,256,553.22-31,289,386.48
  固定资产和投资性房地产折旧-318,103,012.85-611,695,377.47
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-318,103,012.85-611,695,377.47
  无形资产摊销-13,112,470.41-23,277,789.57
  长期待摊费用摊销-977,360.8-2,103,760.53
  处置固定资产、无形资产和其他长期资产的损失--8,900,222.88--4,339,963.84
  固定资产报废损失-29,540,260.32-2,738,919.17
  公允价值变动损失--38,361,922--
  财务费用-37,775,709.53-91,572,750.02
  投资损失--153,191,906.26--405,077,841.84
  递延所得税--42,961,645.53--19,668,505.46
  其中:递延所得税资产减少--2,333,265.12--11,413,891.58
    递延所得税负债增加--40,628,380.41--8,254,613.88
  存货的减少--391,778,303.68--448,932,077.12
  经营性应收项目的减少--56,792,635.58-181,775,646.19
  经营性应付项目的增加-221,085,501.99--348,414,148.49
  现金的期末余额-3,081,936,913.28-2,572,307,030.69
  减:现金的期初余额-2,572,307,030.69-3,279,762,751.16
  现金及现金等价物的净增加额-509,629,882.59--707,455,720.47
公告日期2026-10-302026-08-212026-04-212026-03-31
审计意见(境内)标准无保留意见
TOP↑