当前位置:首页 - 行情中心 - *ST大晟(600892) - 财务分析 - 现金流量表

*ST大晟

(600892)

  

流通市值:20.42亿  总市值:20.42亿
流通股本:5.59亿   总股本:5.59亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金81,322,746.2370,430,776.54226,337,265.44110,061,487.58
  收到的税费返还1,635.3784,982.6785,055.1816,666.8
  收到其他与经营活动有关的现金3,175,388.8836,891,017.3426,157,359.6824,981,568.42
  经营活动现金流入小计84,499,770.45407,406,776.55252,579,680.3135,059,722.8
  购买商品、接受劳务支付的现金40,492,495.41180,859,932.8168,969,340.5266,560,142.57
  支付给职工以及为职工支付的现金29,995,567105,462,651.5578,215,442.7751,327,479.35
  支付的各项税费3,319,519.5710,614,098.868,505,565.176,562,116.38
  支付其他与经营活动有关的现金46,096,383.61291,910,556.2179,688,721.8185,021,490.08
  经营活动现金流出小计119,903,965.59588,847,239.41435,379,070.27209,471,228.38
  经营活动产生的现金流量净额-35,404,195.14-181,440,462.86-182,799,389.97-74,411,505.58
二、投资活动产生的现金流量:
  收回投资收到的现金-8,550,518.921,000,000-
  取得投资收益收到的现金-1,024.221,024.22-
  处置固定资产、无形资产和其他长期资产收回的现金净额36,60069,8737,873-
  处置子公司及其他营业单位收到的现金净额-261,131.53---
  收到的其他与投资活动有关的现金-5,000,000--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计-224,531.5313,621,416.141,008,897.22-
  购建固定资产、无形资产和其他长期资产支付的现金414,448.572,681,643.727,545,870.27904,538.05
  投资支付的现金-10,599,581.491,000,046.631.53
  取得子公司及其他营业单位支付的现金-1--
  投资活动现金流出小计414,448.5713,281,226.218,545,916.87904,569.58
  投资活动产生的现金流量净额-638,980.1340,189.93-7,537,019.65-904,569.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,550,0004,400,0002,400,0001,600,000
  其中:子公司吸收少数股东投资收到的现金-4,400,000--
  取得借款收到的现金16,000,00033,400,00033,400,00011,000,000
  收到其他与筹资活动有关的现金16,050,000232,100,000180,100,00052,500,000
  筹资活动现金流入小计33,600,000269,900,000215,900,00065,100,000
  偿还债务支付的现金11,500,00010,000,00010,000,000-
  分配股利、利润或偿付利息支付的现金357,319.411,505,323.581,118,641.19262,266.67
  支付其他与筹资活动有关的现金6,146,496.282,354,060.7838,662,227.332,872,761.12
  筹资活动现金流出小计18,003,815.6193,859,384.3649,780,868.523,135,027.79
  筹资活动产生的现金流量净额15,596,184.39176,040,615.64166,119,131.4861,964,972.21
四、汇率变动对现金及现金等价物的影响-20,659.525,721.88-20,406.63-9,164.95
五、现金及现金等价物净增加额-20,467,650.37-5,053,935.41-24,237,684.77-13,360,267.9
  加:期初现金及现金等价物余额51,757,614.4856,811,549.8956,811,549.8956,811,549.89
  期末现金及现金等价物余额31,289,964.1151,757,614.4832,573,865.1243,451,281.99
补充资料:
  净利润--106,129,092.59--39,625,573.36
  资产减值准备-16,474,017.44-9,832
  固定资产和投资性房地产折旧-655,454.97-324,357.98
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-655,454.97-324,357.98
  无形资产摊销-6,144,317.5-65,884.78
  长期待摊费用摊销-577,855.69-225,796
  处置固定资产、无形资产和其他长期资产的损失--57,309.04-18,450
  固定资产报废损失-16,053.37--
  公允价值变动损失--187,311.3-460,741.81
  财务费用-5,824,946.03-1,869,197.32
  投资损失-544,337.12--176,855.26
  递延所得税--211,952.44--71,805.7
  其中:递延所得税资产减少--683,624.25--7,579.8
    递延所得税负债增加-471,671.81--64,225.9
  存货的减少--103,253,161.94--41,145,467.1
  经营性应收项目的减少--40,229,486.54--44,689,422.59
  经营性应付项目的增加-58,895,748.97-45,656,637.63
  其他--30,793,016.1-4,203.29
  现金的期末余额-51,757,614.48-43,451,281.99
  减:现金的期初余额-56,811,549.89-56,811,549.89
  现金及现金等价物的净增加额--5,053,935.41--13,360,267.9
公告日期2026-04-302026-04-302025-10-312025-08-30
审计意见(境内)标准无保留意见
TOP↑