当前位置:首页 - 行情中心 - *ST大晟(600892) - 财务分析 - 现金流量表

*ST大晟

(600892)

  

流通市值:19.24亿  总市值:19.25亿
流通股本:5.59亿   总股本:5.59亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金226,337,265.44110,061,487.5859,850,081.41180,371,095.85
  收到的税费返还85,055.1816,666.83,096.31222,211.27
  收到其他与经营活动有关的现金26,157,359.6824,981,568.4223,716,856.82104,699,236.09
  经营活动现金流入小计252,579,680.3135,059,722.883,570,034.54285,292,543.21
  购买商品、接受劳务支付的现金168,969,340.5266,560,142.5733,491,063.3683,405,131.57
  支付给职工以及为职工支付的现金78,215,442.7751,327,479.3525,918,781.5284,514,797.39
  支付的各项税费8,505,565.176,562,116.381,520,591.1615,750,325.55
  支付其他与经营活动有关的现金179,688,721.8185,021,490.0855,351,833.49196,164,669.55
  经营活动现金流出小计435,379,070.27209,471,228.38116,282,269.53379,834,924.06
  经营活动产生的现金流量净额-182,799,389.97-74,411,505.58-32,712,234.99-94,542,380.85
二、投资活动产生的现金流量:
  收回投资收到的现金1,000,000--24,382,403.07
  取得投资收益收到的现金1,024.22--360,313.33
  处置固定资产、无形资产和其他长期资产收回的现金净额7,873--6,469.5
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计1,008,897.22--24,749,185.9
  购建固定资产、无形资产和其他长期资产支付的现金7,545,870.27904,538.05608,364842,450
  投资支付的现金1,000,046.631.5317.2219,325,782.19
  取得子公司及其他营业单位支付的现金---2,926,773.27
  支付其他与投资活动有关的现金---915,102.12
  投资活动现金流出小计8,545,916.87904,569.58608,381.2224,010,107.58
  投资活动产生的现金流量净额-7,537,019.65-904,569.58-608,381.22739,078.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,400,0001,600,0001,500,0006,041,300
  其中:子公司吸收少数股东投资收到的现金---6,041,300
  取得借款收到的现金33,400,00011,000,00011,000,00010,000,000
  收到其他与筹资活动有关的现金180,100,00052,500,00019,000,00070,000,000
  筹资活动现金流入小计215,900,00065,100,00031,500,00086,041,300
  偿还债务支付的现金10,000,000--10,000,000
  分配股利、利润或偿付利息支付的现金1,118,641.19262,266.6795,000451,166.7
  支付其他与筹资活动有关的现金38,662,227.332,872,761.121,577,046.814,481,056.27
  筹资活动现金流出小计49,780,868.523,135,027.791,672,046.8114,932,222.97
  筹资活动产生的现金流量净额166,119,131.4861,964,972.2129,827,953.1971,109,077.03
四、汇率变动对现金及现金等价物的影响-20,406.63-9,164.95-1,778.25-2,717.84
五、现金及现金等价物净增加额-24,237,684.77-13,360,267.9-3,494,441.27-22,696,943.34
  加:期初现金及现金等价物余额56,811,549.8956,811,549.8957,788,313.4479,508,493.23
  期末现金及现金等价物余额32,573,865.1243,451,281.9954,293,872.1756,811,549.89
补充资料:
  净利润--39,625,573.36--71,804,514.26
  资产减值准备-9,832-35,453,884.41
  固定资产和投资性房地产折旧-324,357.98-740,046.53
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-324,357.98-740,046.53
  无形资产摊销-65,884.78-32,968.61
  长期待摊费用摊销-225,796-828,446.2
  处置固定资产、无形资产和其他长期资产的损失-18,450--557,571.32
  固定资产报废损失---55,223.02
  公允价值变动损失-460,741.81-160,799.75
  财务费用-1,869,197.32-1,255,835.05
  投资损失--176,855.26--595,630.23
  递延所得税--71,805.7--2,934,643.1
  其中:递延所得税资产减少--7,579.8--1,668,410.23
    递延所得税负债增加--64,225.9--1,266,232.87
  存货的减少--41,145,467.1--14,010,017.51
  经营性应收项目的减少--44,689,422.59--54,388,163.3
  经营性应付项目的增加-45,656,637.63-1,487,310.34
  其他-4,203.29-5,328,241.24
  现金的期末余额-43,451,281.99-56,811,549.89
  减:现金的期初余额-56,811,549.89-79,508,493.23
  现金及现金等价物的净增加额--13,360,267.9--22,696,943.34
公告日期2025-10-312025-08-302025-04-302025-04-30
审计意见(境内)标准无保留意见
TOP↑