当前位置:首页 - 行情中心 - 西安银行(600928) - 财务分析 - 现金流量表

西安银行

(600928)

  

流通市值:156.07亿  总市值:156.89亿
流通股本:44.21亿   总股本:44.44亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
客户存款和同业存放款项净增加额7,981,649,00089,495,000872,445,00051,486,238,000
其中:客户存款净增加额7,910,678,000-795,429,00051,336,502,000
同业及其他金融机构存放款项净增加额70,971,00089,495,00077,016,000149,736,000
向中央银行借款净增加额15,747,934,0008,668,723,0005,662,036,0005,945,199,000
存放中央银行和同业款项及其他金融机构净减少额34,704,000513,300,000280,823,000136,214,000
其中:存放中央银行款项净减少额-479,514,000280,823,000-
存放同业及其他金融机构款项净减少额34,704,00033,786,000-136,214,000
拆入资金及卖出回购金融资产款净增加额-51,872,000-4,804,475,000
其中:拆入资金净增加额-51,872,000-640,490,000
卖出回购金融资产款净增加额---4,163,985,000
收取的利息、手续费及佣金的现金12,311,397,0007,865,591,0003,825,408,00014,351,044,000
收到其他与经营活动有关的现金6,859,0002,238,000418,00016,518,000
经营活动现金流入的其他项目1,714,835,0001,828,853,000--
经营活动现金流入的平衡项目0000
经营活动现金流入小计37,797,378,00019,020,072,00010,641,130,00076,739,688,000
客户贷款及垫款净增加额8,105,302,0009,685,885,0006,799,020,00010,572,661,000
存放中央银行和同业及其他金融机构款项净增加额15,389,000-126,310,0001,036,682,000
其中:存放中央银行款项净增加额15,389,000--1,036,682,000
存放同业及其他金融机构款项净增加额--126,310,000-
拆出资金及买入返售金融资产净增加额1,780,000,000480,000,0001,080,000,000999,513,000
其中:拆出资金净增加额1,780,000,000480,000,0001,080,000,000999,513,000
拆入资金及卖出回购金融资产款净减少额7,571,847,0002,410,570,0003,564,235,000-
其中:拆入资金净减少额402,467,000-4,655,000-
卖出回购金融资产净减少额7,169,380,0002,410,570,0003,559,580,000-
交易性金融资产净增加额1,949,782,0001,281,851,0001,035,098,0003,853,508,000
支付利息、手续费及佣金的现金4,893,293,0003,332,005,0001,460,168,0005,305,443,000
支付给职工以及为职工支付的现金868,474,000548,853,000321,797,0001,047,318,000
支付的各项税费794,111,000505,241,000229,338,0001,302,191,000
支付其他与经营活动有关的现金477,579,000320,733,000158,166,000540,989,000
经营活动现金流出的其他项目-1,283,305,000--
经营活动现金流出的平衡项目0000
经营活动现金流出小计26,455,777,00019,848,443,00014,774,132,00024,658,305,000
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额11,341,601,000-828,371,000-4,133,002,00052,081,383,000
二、投资活动产生的现金流量:
收回投资收到的现金46,940,140,00030,739,170,00012,755,194,00036,867,944,000
取得投资收益收到的现金555,718,000415,643,000165,954,000662,901,000
处置固定资产、无形资产和其他长期资产收回的现金净额311,000493,000124,000277,000
投资活动现金流入的其他项目4,640,000--6,400,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计47,500,809,00031,155,306,00012,921,272,00037,537,522,000
投资支付的现金46,326,418,00030,325,081,00015,119,974,00083,906,880,000
购建固定资产、无形资产和其他长期资产支付的现金27,366,00017,303,0006,323,00040,196,000
投资活动现金流出的其他项目---1,200,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计46,353,784,00030,342,384,00015,126,297,00085,147,076,000
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额1,147,025,000812,922,000-2,205,025,000-47,609,554,000
三、筹资活动产生的现金流量:
发行债券收到的现金65,117,065,00051,497,214,00023,404,694,00072,146,817,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计65,117,065,00051,497,214,00023,404,694,00072,146,817,000
偿还债务支付的现金67,000,000,00043,760,000,00018,070,000,00078,400,000,000
支付其他与筹资活动有关的现金100,381,00068,361,00023,685,000137,637,000
分配股利、利润或偿付利息支付的现金890,280,000770,388,00075,672,0001,074,011,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计67,990,661,00044,598,749,00018,169,357,00079,611,648,000
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,873,596,0006,898,465,0005,235,337,000-7,464,831,000
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额9,615,030,0006,883,016,000-1,102,690,000-2,993,002,000
加:期初现金及现金等价物余额17,818,176,00017,818,176,00017,818,176,00020,811,178,000
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额27,433,206,00024,701,192,00016,715,486,00017,818,176,000
补充资料:
净利润-1,333,942,000-2,426,144,000
固定资产和投资性房地产折旧-109,637,000-218,722,000
其中:固定资产折旧-109,637,000-218,722,000
处置固定资产、无形资产和其他长期资产的损失--85,000--478,000
公允价值变动损失-16,267,000-118,112,000
投资损失--531,519,000--737,295,000
发行债券利息支出-878,485,000-1,471,951,000
递延所得税--199,318,000--324,969,000
经营性应收项目的减少--10,857,554,000--16,305,160,000
经营性应付项目的增加-7,311,394,000-63,104,817,000
现金的期末余额-24,701,192,000-17,818,176,000
减:现金的期初余额-17,818,176,000-20,811,178,000
公告日期2023-10-312023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑