当前位置:首页 - 行情中心 - 西安银行(600928) - 财务分析 - 现金流量表

西安银行

(600928)

  

流通市值:165.43亿  总市值:166.22亿
流通股本:44.23亿   总股本:44.44亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型银行银行银行银行
一、经营活动产生的现金流量:
  客户存款和同业存放款项净增加额26,730,587,00012,139,417,00011,313,564,00027,696,803,000
  其中:客户存款净增加额22,255,436,0007,770,500,0008,509,422,00021,003,680,000
    同业及其他金融机构存放款项净增加额4,475,151,0004,368,917,0002,804,142,0006,693,123,000
  向中央银行借款净增加额--840,000,0007,992,600,000
  存放中央银行和同业款项及其他金融机构净减少额82,531,000242,223,000266,192,000-
  其中:存放中央银行款项净减少额-149,679,000241,667,000-
    存放同业及其他金融机构款项净减少额82,531,00092,544,00024,525,000-
  拆入资金及卖出回购金融资产款净增加额12,374,923,00020,691,738,000493,970,0005,184,000,000
  其中:拆入资金净增加额1,289,223,000385,738,000493,970,000-
    卖出回购金融资产款净增加额11,085,700,00020,306,000,000-5,184,000,000
  拆出资金及买入返售金融资产净减少额1,400,001,0001,400,001,0001,400,000,0003,750,000,000
  其中:拆出资金净减少额1,400,001,0001,400,001,0001,400,000,0003,750,000,000
  交易性金融负债净增加额375,996,000638,709,00090,796,000-
  交易性金融资产净减少额244,958,000-190,659,000-
  收取的利息、手续费及佣金的现金14,679,435,0009,793,256,0004,914,469,00019,850,754,000
  收到其他与经营活动有关的现金4,234,0002,484,0002,332,000915,053,000
  经营活动现金流入的其他项目6,213,030,0005,945,368,0002,207,516,000-
  经营活动现金流入小计62,105,695,00050,853,196,00021,719,498,00065,389,210,000
  客户贷款及垫款净增加额---61,725,147,000
  向中央银行借款净减少额13,530,000,00019,360,000,000--
  存放中央银行和同业及其他金融机构款项净增加额1,293,965,000--1,313,233,000
  其中:存放中央银行款项净增加额1,293,965,000--1,268,710,000
    存放同业及其他金融机构款项净增加额---44,523,000
  拆入资金及卖出回购金融资产款净减少额--385,000,000784,148,000
  其中:拆入资金净减少额---784,148,000
    卖出回购金融资产净减少额--385,000,000-
  交易性金融资产净增加额-276,349,000-3,082,994,000
  交易性金融负债净减少额---2,002,502,000
  支付利息、手续费及佣金的现金4,774,848,0003,208,159,0001,742,375,0007,325,679,000
  支付给职工以及为职工支付的现金908,709,000597,544,000372,714,0001,086,720,000
  支付的各项税费2,164,634,0001,692,677,000431,054,0001,158,741,000
  支付其他与经营活动有关的现金2,518,643,0002,090,957,0002,295,882,000793,085,000
  经营活动现金流出小计25,190,799,00027,225,686,0005,227,025,00079,272,249,000
  经营活动产生的现金流量净额36,914,896,00023,627,510,00016,492,473,000-13,883,039,000
二、投资活动产生的现金流量:
  收回投资收到的现金31,307,589,00020,559,520,00010,938,839,00063,497,260,000
  取得投资收益收到的现金1,137,357,000790,287,00038,732,000917,048,000
  处置固定资产、无形资产和其他长期资产收回的现金净额652,000181,000-1,066,000
  投资活动现金流入小计32,445,598,00021,349,988,00010,977,571,00064,415,374,000
  投资支付的现金54,455,889,00037,371,457,00020,940,338,00052,851,512,000
  购建固定资产、无形资产和其他长期资产支付的现金22,378,00012,732,0005,032,00038,305,000
  投资活动现金流出小计54,478,267,00037,384,189,00020,945,370,00052,889,817,000
  投资活动产生的现金流量净额-22,032,669,000-16,034,201,000-9,967,799,00011,525,557,000
三、筹资活动产生的现金流量:
  发行债券收到的现金58,455,613,00042,764,531,00019,745,638,000101,328,090,000
  筹资活动现金流入其他项目---4,999,285,000
  筹资活动现金流入小计58,455,613,00042,764,531,00019,745,638,000106,327,375,000
  偿还债务支付的现金69,410,000,00044,720,000,00022,290,000,00091,950,000,000
  分配股利、利润或偿付利息支付的现金781,603,000288,811,00075,631,000623,418,000
  筹资活动现金流出其他项目95,849,00068,471,00025,294,000127,951,000
  筹资活动现金流出小计70,287,452,00045,077,282,00022,390,925,00092,701,369,000
  筹资活动产生的现金流量净额-11,831,839,000-2,312,751,000-2,645,287,00013,626,006,000
五、现金及现金等价物净增加额3,050,388,0005,280,558,0003,879,387,00011,268,524,000
  加:期初现金及现金等价物余额39,515,092,00039,515,092,00039,515,092,00028,246,568,000
  期末现金及现金等价物余额42,565,480,00044,795,650,00043,394,479,00039,515,092,000
补充资料:
  净利润-1,478,859,000-2,647,184,000
  资产减值准备---51,251,000
  固定资产和投资性房地产折旧-96,029,000-195,479,000
  其中:固定资产折旧-96,029,000-195,479,000
  处置固定资产、无形资产和其他长期资产的损失-724,000--
  公允价值变动损失-253,826,000-476,435,000
  投资损失--885,378,000--1,065,160,000
  发行债券利息支出-859,772,000-1,839,525,000
  递延所得税--811,329,000--1,013,134,000
  其中:递延所得税资产减少--811,329,000--1,013,134,000
  经营性应收项目的减少-7,715,890,000--60,658,077,000
  经营性应付项目的增加-11,594,395,000-38,418,319,000
  其他---346,000
  现金的期末余额-503,458,000-531,130,000
  减:现金的期初余额-531,130,000-479,881,000
  加:现金等价物的期末余额-44,292,192,000-38,983,962,000
  减:现金等价物的期初余额-38,983,962,000-27,766,687,000
  现金及现金等价物的净增加额-23,627,510,000--13,883,039,000
公告日期2026-10-302026-08-282026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑