当前位置:首页 - 行情中心 - 华塑股份(600935) - 财务分析 - 现金流量表

华塑股份

(600935)

  

流通市值:94.70亿  总市值:97.06亿
流通股本:35.07亿   总股本:35.95亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金932,480,669.394,133,572,568.213,185,516,079.871,985,805,749.4
  收到的税费返还--3,580,631.663,580,631.66
  收到其他与经营活动有关的现金19,151,487.7574,575,656.61103,649,599.4174,333,773.87
  经营活动现金流入小计951,632,157.144,208,148,224.823,292,746,310.942,063,720,154.93
  购买商品、接受劳务支付的现金700,391,655.913,196,218,866.882,459,995,164.441,757,839,894.9
  支付给职工以及为职工支付的现金109,213,208.29414,660,054.29300,311,118.61202,441,697.23
  支付的各项税费41,059,538.95274,868,487.21184,938,519.08118,228,957.2
  支付其他与经营活动有关的现金32,952,730.3681,726,298.5578,703,494.7545,911,369.86
  经营活动现金流出小计883,617,133.513,967,473,706.933,023,948,296.882,124,421,919.19
  经营活动产生的现金流量净额68,015,023.63240,674,517.89268,798,014.06-60,701,764.26
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-948,904.5--
  收到的其他与投资活动有关的现金322,172.564,140,651.271,987,122.081,537,648.54
  投资活动现金流入小计322,172.565,089,555.771,987,122.081,537,648.54
  购建固定资产、无形资产和其他长期资产支付的现金7,545,886.06369,747,354.33239,327,346.04171,134,519.72
  投资支付的现金-3,000,000--
  投资活动现金流出小计7,545,886.06372,747,354.33239,327,346.04171,134,519.72
  投资活动产生的现金流量净额-7,223,713.5-367,657,798.56-237,340,223.96-169,596,871.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金-198,939,998.76198,939,998.76198,939,998.76
  取得借款收到的现金-81,000,00081,000,00081,000,000
  收到其他与筹资活动有关的现金-6,000,000--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-285,939,998.76279,939,998.76279,939,998.76
  偿还债务支付的现金-386,687,757.64263,343,878.82263,343,878.82
  分配股利、利润或偿付利息支付的现金5,709,115.224,828,575.4222,491,794.1916,290,998.39
  支付其他与筹资活动有关的现金-72,196,579.79437,336.24437,336.24
  筹资活动现金流出小计5,709,115.2483,712,912.85286,273,009.25280,072,213.45
  筹资活动产生的现金流量净额-5,709,115.2-197,772,914.09-6,333,010.49-132,214.69
五、现金及现金等价物净增加额55,082,194.93-324,756,194.7625,124,779.61-230,430,850.13
  加:期初现金及现金等价物余额230,969,018.77555,725,213.53555,725,213.53555,725,213.53
  期末现金及现金等价物余额286,051,213.7230,969,018.77580,849,993.14325,294,363.4
补充资料:
  净利润--153,657,788.74--128,668,852.3
  资产减值准备-48,897,765.73-41,391,216.65
  固定资产和投资性房地产折旧-652,191,622.58-334,579,342.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-652,191,622.58-334,579,342.39
  无形资产摊销-16,057,630.18-7,938,242.42
  长期待摊费用摊销-8,769,549.26-3,027,478.87
  处置固定资产、无形资产和其他长期资产的损失-435.01-0
  固定资产报废损失--187,971.38-0
  公允价值变动损失---0
  财务费用-3,609,757.44--1,330,855.84
  投资损失-1,590,832.07-0
  递延所得税--9,810,000.26-58,956.15
  其中:递延所得税资产减少--4,338,406.23-0
    递延所得税负债增加--5,471,594.03-58,956.15
  存货的减少-18,335,314.98--56,088,572.58
  经营性应收项目的减少--25,047,783.56--78,066,806.64
  经营性应付项目的增加--319,226,210.1--188,244,670.17
  其他--592,719.98-3,612,118.47
  现金的期末余额-230,969,018.77-325,294,363.4
  减:现金的期初余额-555,725,213.53-555,725,213.53
  现金及现金等价物的净增加额--324,756,194.76--230,430,850.13
公告日期2026-04-302026-04-162025-10-302025-08-20
审计意见(境内)标准无保留意见
TOP↑