当前位置:首页 - 行情中心 - 华塑股份(600935) - 财务分析 - 现金流量表

华塑股份

(600935)

  

流通市值:81.72亿  总市值:83.76亿
流通股本:35.07亿   总股本:35.95亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,982,582,121.69932,480,669.394,133,572,568.213,185,516,079.87
  收到的税费返还---3,580,631.66
  收到其他与经营活动有关的现金35,638,132.0219,151,487.7574,575,656.61103,649,599.41
  经营活动现金流入小计2,018,220,253.71951,632,157.144,208,148,224.823,292,746,310.94
  购买商品、接受劳务支付的现金1,478,676,661.28700,391,655.913,196,218,866.882,459,995,164.44
  支付给职工以及为职工支付的现金227,931,953.79109,213,208.29414,660,054.29300,311,118.61
  支付的各项税费98,575,427.6541,059,538.95274,868,487.21184,938,519.08
  支付其他与经营活动有关的现金56,193,477.7932,952,730.3681,726,298.5578,703,494.75
  经营活动现金流出小计1,861,377,520.51883,617,133.513,967,473,706.933,023,948,296.88
  经营活动产生的现金流量净额156,842,733.268,015,023.63240,674,517.89268,798,014.06
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--948,904.5-
  收到的其他与投资活动有关的现金862,590.51322,172.564,140,651.271,987,122.08
  投资活动现金流入小计862,590.51322,172.565,089,555.771,987,122.08
  购建固定资产、无形资产和其他长期资产支付的现金20,543,517.377,545,886.06369,747,354.33239,327,346.04
  投资支付的现金--3,000,000-
  投资活动现金流出小计20,543,517.377,545,886.06372,747,354.33239,327,346.04
  投资活动产生的现金流量净额-19,680,926.86-7,223,713.5-367,657,798.56-237,340,223.96
三、筹资活动产生的现金流量:
  吸收投资收到的现金--198,939,998.76198,939,998.76
  取得借款收到的现金180,000,000-81,000,00081,000,000
  收到其他与筹资活动有关的现金--6,000,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计180,000,000-285,939,998.76279,939,998.76
  偿还债务支付的现金267,996,717.48-386,687,757.64263,343,878.82
  分配股利、利润或偿付利息支付的现金11,320,403.775,709,115.224,828,575.4222,491,794.19
  支付其他与筹资活动有关的现金--72,196,579.79437,336.24
  筹资活动现金流出小计279,317,121.255,709,115.2483,712,912.85286,273,009.25
  筹资活动产生的现金流量净额-99,317,121.25-5,709,115.2-197,772,914.09-6,333,010.49
五、现金及现金等价物净增加额37,844,685.0955,082,194.93-324,756,194.7625,124,779.61
  加:期初现金及现金等价物余额230,969,018.77230,969,018.77555,725,213.53555,725,213.53
  期末现金及现金等价物余额268,813,703.86286,051,213.7230,969,018.77580,849,993.14
补充资料:
  净利润-76,490,293.01--153,657,788.74-
  资产减值准备16,304,902.94-48,897,765.73-
  固定资产和投资性房地产折旧318,405,014.93-652,191,622.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧318,405,014.93-652,191,622.58-
  无形资产摊销7,463,391.74-16,057,630.18-
  长期待摊费用摊销7,099,366.2-8,769,549.26-
  处置固定资产、无形资产和其他长期资产的损失0-435.01-
  固定资产报废损失0--187,971.38-
  公允价值变动损失0---
  财务费用4,628,668.25-3,609,757.44-
  投资损失0-1,590,832.07-
  递延所得税-156,333.98--9,810,000.26-
  其中:递延所得税资产减少-156,333.98--4,338,406.23-
    递延所得税负债增加0--5,471,594.03-
  存货的减少-73,689,649.44-18,335,314.98-
  经营性应收项目的减少-106,576,813.18--25,047,783.56-
  经营性应付项目的增加54,367,617.47--319,226,210.1-
  其他5,343,927.34--592,719.98-
  现金的期末余额268,813,703.86-230,969,018.77-
  减:现金的期初余额230,969,018.77-555,725,213.53-
  现金及现金等价物的净增加额37,844,685.09--324,756,194.76-
公告日期2026-08-262026-04-302026-04-162025-10-30
审计意见(境内)标准无保留意见
TOP↑