当前位置:首页 - 行情中心 - 国投中鲁(600962) - 财务分析 - 现金流量表

国投中鲁

(600962)

  

流通市值:61.44亿  总市值:61.44亿
流通股本:2.62亿   总股本:2.62亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,757,143,951.251,235,513,446.46568,699,085.121,728,978,123.08
  收到的税费返还101,318,659.870,987,962.8842,213,058.14135,920,825.72
  收到其他与经营活动有关的现金11,277,972.365,929,208.3711,470,337.6544,948,798.36
  经营活动现金流入小计1,869,740,583.411,312,430,617.71622,382,480.911,909,847,747.16
  购买商品、接受劳务支付的现金725,775,915.77230,428,460.31136,477,658.71,754,042,414.08
  支付给职工以及为职工支付的现金80,006,495.2351,126,175.3124,975,739.01140,096,239.03
  支付的各项税费41,800,467.2831,023,970.1713,645,396.2950,912,917.4
  支付其他与经营活动有关的现金164,839,993.15125,202,653.1969,271,964.54247,546,888.18
  经营活动现金流出小计1,012,422,871.43437,781,258.98244,370,758.542,192,598,458.69
  经营活动产生的现金流量净额857,317,711.98874,649,358.73378,011,722.37-282,750,711.53
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额230,821.7230,821.7-520,770.59
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计230,821.7230,821.7-520,770.59
  购建固定资产、无形资产和其他长期资产支付的现金26,502,594.229,963,218.5949,421.9524,551,653.67
  支付其他与投资活动有关的现金677,6001,300,0001,835,100261,700
  投资活动现金流出小计27,180,194.2211,263,218.591,884,521.9524,813,353.67
  投资活动产生的现金流量净额-26,949,372.52-11,032,396.89-1,884,521.95-24,292,583.08
三、筹资活动产生的现金流量:
  取得借款收到的现金557,160,300.84257,912,430.5989,428,333.341,583,238,920.12
  收到其他与筹资活动有关的现金319,704.81---
  筹资活动现金流入小计557,480,005.65257,912,430.5989,428,333.341,583,238,920.12
  偿还债务支付的现金1,376,206,876.721,024,367,155.28432,744,768.161,229,955,322.67
  分配股利、利润或偿付利息支付的现金18,355,513.4715,156,798.4911,543,492.9233,997,163.53
  其中:子公司支付给少数股东的股利、利润5,690,034.585,690,034.585,690,034.586,348,550.08
  支付其他与筹资活动有关的现金379,491.88354,281.09221,333.3529,095,017.39
  筹资活动现金流出小计1,394,941,882.071,039,878,234.86444,509,594.431,293,047,503.59
  筹资活动产生的现金流量净额-837,461,876.42-781,965,804.27-355,081,261.09290,191,416.53
四、汇率变动对现金及现金等价物的影响87,457.262,557,556.51782,413.4915,808,239.55
五、现金及现金等价物净增加额-7,006,079.784,208,714.0821,828,352.82-1,043,638.53
  加:期初现金及现金等价物余额139,568,353.62149,561,126.98149,561,126.98150,604,765.51
  期末现金及现金等价物余额132,562,273.92233,769,841.06171,389,479.8149,561,126.98
补充资料:
  净利润-37,348,047.16-37,643,979.5
  资产减值准备--17,574.4-8,038,469.8
  固定资产和投资性房地产折旧-36,247,391.45-52,989,778.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-36,247,391.45-52,989,778.39
  无形资产摊销-1,345,165.15-2,729,576.69
  长期待摊费用摊销-21,084.96-112,083.12
  处置固定资产、无形资产和其他长期资产的损失--188,843.84--180,327.17
  固定资产报废损失--22,136.8-39,335.55
  公允价值变动损失--3,659,800-4,137,100
  财务费用-19,524,679.29-21,054,544.57
  投资损失-1,326,125.48-122,094.52
  递延所得税--353,554.24--165,951.25
  其中:递延所得税资产减少--67,940.84-459,381.49
    递延所得税负债增加--285,613.4--625,332.74
  存货的减少-669,450,664.5--109,137,004.99
  经营性应收项目的减少-148,751,809.29--350,759,067.89
  经营性应付项目的增加--37,420,230.02-41,305,847.89
  现金的期末余额-233,769,841.06-149,561,126.98
  减:现金的期初余额-149,561,126.98-150,604,765.51
  现金及现金等价物的净增加额-84,208,714.08--1,043,638.53
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑