当前位置:首页 - 行情中心 - *ST福成(600965) - 财务分析 - 现金流量表

*ST福成

(600965)

  

流通市值:26.36亿  总市值:26.36亿
流通股本:8.19亿   总股本:8.19亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,252,684.451,141,584,383.19803,937,631.21522,147,944.45
  收到其他与经营活动有关的现金19,805,333.9842,969,365.524,699,140.9620,191,949.51
  经营活动现金流入小计308,058,018.431,184,553,748.69828,636,772.17542,339,893.96
  购买商品、接受劳务支付的现金218,454,275.97669,805,578.22517,560,243.05344,308,063.12
  支付给职工以及为职工支付的现金45,068,606.3192,099,946.13150,216,484.6699,445,697.54
  支付的各项税费19,387,059.3947,111,437.8836,232,108.9925,759,894.06
  支付其他与经营活动有关的现金29,043,455.5561,563,363.6752,790,472.2936,047,915.54
  经营活动现金流出小计311,953,397.21970,580,325.9756,799,308.99505,561,570.26
  经营活动产生的现金流量净额-3,895,378.78213,973,422.7971,837,463.1836,778,323.7
二、投资活动产生的现金流量:
  收回投资收到的现金500,00054,700,0005,000,0005,000,000
  取得投资收益收到的现金-2,700--
  处置固定资产、无形资产和其他长期资产收回的现金净额11,50014,74517,445-
  处置子公司及其他营业单位收到的现金净额---14,745
  投资活动现金流入小计511,50054,717,4455,017,4455,014,745
  购建固定资产、无形资产和其他长期资产支付的现金4,254,250.97102,645,502.2757,627,235.544,769,981.3
  投资活动现金流出小计4,254,250.97102,645,502.2757,627,235.544,769,981.3
  投资活动产生的现金流量净额-3,742,750.97-47,928,057.27-52,609,790.5-39,755,236.3
三、筹资活动产生的现金流量:
  取得借款收到的现金33,000,000100,000,000100,000,000-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计33,000,000100,000,000100,000,000-
  偿还债务支付的现金100,00079,973,671.2379,973,671.23-
  分配股利、利润或偿付利息支付的现金1,188,095.8333,863,698.4333,105,365.132,386,162.2
  支付其他与筹资活动有关的现金1,273,946.3810,943,559.377,433,642.993,319,286.21
  筹资活动现金流出小计2,562,042.21124,780,929.03120,512,679.3235,705,448.41
  筹资活动产生的现金流量净额30,437,957.79-24,780,929.03-20,512,679.32-35,705,448.41
四、汇率变动对现金及现金等价物的影响--276.3--
五、现金及现金等价物净增加额22,799,828.04141,264,160.19-1,285,006.64-38,682,361.01
  加:期初现金及现金等价物余额237,865,190.6396,601,023.196,601,023.196,601,023.1
  期末现金及现金等价物余额260,665,018.67237,865,183.2995,316,016.4657,918,662.09
补充资料:
  净利润-58,447,068.72-35,373,490.5
  资产减值准备-4,021,791.24--
  固定资产和投资性房地产折旧-83,991,133.19-43,426,663.66
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,991,133.19-43,426,663.66
  无形资产摊销-1,036,323.24-520,002.4
  长期待摊费用摊销-77,507,059.78-38,022,462.18
  处置固定资产、无形资产和其他长期资产的损失-6,403.45-9,529.41
  固定资产报废损失-98,991.4-98,991.4
  公允价值变动损失--1,004,037.3-41,436.46
  财务费用-4,677,450.81-2,246,836.88
  投资损失-765,835.49--
  递延所得税-22,820.96--263,390.11
  其中:递延所得税资产减少-824,767.49-184,991.11
    递延所得税负债增加--801,946.53--448,381.22
  存货的减少--125,949,660.08--91,776,576.14
  经营性应收项目的减少-38,341,704.78--3,048,694.91
  经营性应付项目的增加-64,990,015.54-7,926,474.29
  现金的期末余额-237,865,183.29-57,918,662.09
  减:现金的期初余额-96,601,023.1-96,601,023.1
  现金及现金等价物的净增加额-141,264,160.19--38,682,361.01
公告日期2026-04-302026-04-302025-10-282025-08-30
审计意见(境内)无法表示意见
TOP↑