当前位置:首页 - 行情中心 - 福成股份(600965) - 财务分析 - 现金流量表

福成股份

(600965)

  

流通市值:42.98亿  总市值:42.98亿
流通股本:8.19亿   总股本:8.19亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金522,147,944.45286,622,1271,086,981,535.11747,183,048.91
  收到的税费返还--394.32-
  收到其他与经营活动有关的现金20,191,949.5112,399,783.2641,758,076.9833,375,510.8
  经营活动现金流入小计542,339,893.96299,021,910.261,128,740,006.41780,558,559.71
  购买商品、接受劳务支付的现金344,308,063.12135,796,226.31722,026,912.29451,928,719.24
  支付给职工以及为职工支付的现金99,445,697.5448,537,514.56185,598,259.34131,495,064.63
  支付的各项税费25,759,894.0611,657,851.3646,685,676.3838,082,906.29
  支付其他与经营活动有关的现金36,047,915.5422,685,357.0470,756,753.1269,911,229.44
  经营活动现金流出小计505,561,570.26218,676,949.271,025,067,601.13691,417,919.6
  经营活动产生的现金流量净额36,778,323.780,344,960.99103,672,405.2889,140,640.11
二、投资活动产生的现金流量:
  收回投资收到的现金5,000,000-15,000,000-
  取得投资收益收到的现金--1,775.691,775.69
  处置固定资产、无形资产和其他长期资产收回的现金净额-8,3501,121,5391,060,000
  处置子公司及其他营业单位收到的现金净额14,745---
  投资活动现金流入小计5,014,7458,35016,123,314.691,061,775.69
  购建固定资产、无形资产和其他长期资产支付的现金44,769,981.312,149,926.08164,785,009.08133,729,848.76
  投资活动现金流出小计44,769,981.312,149,926.08164,785,009.08133,729,848.76
  投资活动产生的现金流量净额-39,755,236.3-12,141,576.08-148,661,694.39-132,668,073.07
三、筹资活动产生的现金流量:
  取得借款收到的现金--79,973,671.2379,973,671.23
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--79,973,671.2379,973,671.23
  分配股利、利润或偿付利息支付的现金32,386,162.2639,789.3741,298,096.2140,651,198.07
  支付其他与筹资活动有关的现金3,319,286.212,762,077.2611,243,948.99,518,671.17
  筹资活动现金流出小计35,705,448.413,401,866.6352,542,045.1150,169,869.24
  筹资活动产生的现金流量净额-35,705,448.41-3,401,866.6327,431,626.1229,803,801.99
四、汇率变动对现金及现金等价物的影响--176.46-
五、现金及现金等价物净增加额-38,682,361.0164,801,518.28-17,557,486.53-13,723,630.97
  加:期初现金及现金等价物余额96,601,023.196,601,023.1114,158,509.63114,158,509.63
  期末现金及现金等价物余额57,918,662.09161,402,541.3896,601,023.1100,434,878.66
补充资料:
  净利润35,373,490.5-55,806,420.22-
  资产减值准备--7,371,789.78-
  固定资产和投资性房地产折旧43,426,663.66-91,431,092.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧43,426,663.66-91,431,092.59-
  无形资产摊销520,002.4-1,132,271.53-
  长期待摊费用摊销38,022,462.18-66,913,052.16-
  处置固定资产、无形资产和其他长期资产的损失9,529.41-2,743,597.55-
  固定资产报废损失98,991.4-1,440,384.37-
  公允价值变动损失41,436.46-245,431.34-
  财务费用2,246,836.88-4,071,954.36-
  投资损失---1,242,230.91-
  递延所得税-263,390.11--1,069,394.98-
  其中:递延所得税资产减少184,991.11-4,723,100.97-
    递延所得税负债增加-448,381.22--5,792,495.95-
  存货的减少-91,776,576.14--72,949,619.13-
  经营性应收项目的减少-3,048,694.91--8,700,309.59-
  经营性应付项目的增加7,926,474.29--57,858,388.15-
  现金的期末余额57,918,662.09-96,601,023.1-
  减:现金的期初余额96,601,023.1-114,158,509.63-
  现金及现金等价物的净增加额-38,682,361.01--17,557,486.53-
公告日期2025-08-302025-04-262025-03-222024-10-26
审计意见(境内)标准无保留意见
TOP↑