当前位置:首页 - 行情中心 - 博汇纸业(600966) - 财务分析 - 现金流量表

博汇纸业

(600966)

  

流通市值:69.65亿  总市值:69.65亿
流通股本:13.37亿   总股本:13.37亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金8,556,178,274.373,298,552,225.7516,552,508,937.9511,374,184,892.98
  收到的税费返还---51,447,347.23
  收到其他与经营活动有关的现金103,127,108.6770,644,522.53199,895,870.99136,067,938.21
  经营活动现金流入小计8,659,305,383.043,369,196,748.2816,752,404,808.9411,561,700,178.42
  购买商品、接受劳务支付的现金6,617,829,992.061,586,969,828.3314,189,359,865.629,872,792,132.62
  支付给职工以及为职工支付的现金478,031,850.07264,910,248.68870,502,983.83650,872,408.1
  支付的各项税费169,355,972.8154,892,578.42185,069,427.21258,979,878.18
  支付其他与经营活动有关的现金444,823,009.69267,334,165.36812,237,398.42640,020,467.16
  经营活动现金流出小计7,710,040,824.632,174,106,820.7916,057,169,675.0811,422,664,886.06
  经营活动产生的现金流量净额949,264,558.411,195,089,927.49695,235,133.86139,035,292.36
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,000100,000,0006,521,739.13-
  取得投资收益收到的现金104,153.6644,929.44-411,924.04
  处置固定资产、无形资产和其他长期资产收回的现金净额--395,371.25395,371.25
  收到的其他与投资活动有关的现金26,098.16602.31-18,626,984.14
  投资活动现金流入小计100,130,251.82100,045,531.756,917,110.3819,434,279.43
  购建固定资产、无形资产和其他长期资产支付的现金177,574,770.54137,053,215.55549,424,450.55465,805,125.66
  投资支付的现金100,000,000100,000,000--
  支付其他与投资活动有关的现金127,721.44127,721.44-13,970,906.33
  投资活动现金流出小计277,702,491.98237,180,936.99549,424,450.55479,776,031.99
  投资活动产生的现金流量净额-177,572,240.16-137,135,405.24-542,507,340.17-460,341,752.56
三、筹资活动产生的现金流量:
  取得借款收到的现金5,478,165,062.461,391,446,726.239,009,077,935.166,935,438,083.52
  收到其他与筹资活动有关的现金2,383,690,191.551,107,343,347.955,499,252,452.494,279,583,514.03
  筹资活动现金流入小计7,861,855,254.012,498,790,074.1814,508,330,387.6511,215,021,597.55
  偿还债务支付的现金3,996,195,163.121,402,694,039.139,090,609,200.155,160,009,644.51
  分配股利、利润或偿付利息支付的现金170,162,212.5479,646,618.58419,508,328.99291,147,519.67
  支付其他与筹资活动有关的现金4,047,623,784.072,042,808,655.775,526,473,061.555,308,154,200.66
  筹资活动现金流出小计8,213,981,159.733,525,149,313.4815,036,590,590.6910,759,311,364.84
  筹资活动产生的现金流量净额-352,125,905.72-1,026,359,239.3-528,260,203.04455,710,232.71
四、汇率变动对现金及现金等价物的影响1,836,632.784,782,117.944,563,701.02-3,359,230.87
五、现金及现金等价物净增加额421,403,045.3136,377,400.89-370,968,708.33131,044,541.64
  加:期初现金及现金等价物余额719,939,583.5719,939,583.51,090,908,291.831,090,908,291.83
  期末现金及现金等价物余额1,141,342,628.81756,316,984.39719,939,583.51,221,952,833.47
补充资料:
  净利润90,021,407.47-175,820,472.6-
  资产减值准备-4,519,484.97-931,183.68-
  固定资产和投资性房地产折旧439,138,461.05-756,207,363.86-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧439,138,461.05-756,207,363.86-
  无形资产摊销10,293,288.78-16,648,548.97-
  长期待摊费用摊销17,928,037.05-40,609,264.55-
  处置固定资产、无形资产和其他长期资产的损失-1,835,951.68--858,110.73-
  固定资产报废损失3,750,831.34-2,553,701.08-
  公允价值变动损失1,559,280.25-3,597,435.62-
  财务费用191,330,054.48-361,239,660.92-
  投资损失10,156,036.88--454,474.95-
  递延所得税-12,068,237.96-28,268,179.26-
  其中:递延所得税资产减少-8,364,056.98-23,655,467.33-
    递延所得税负债增加-3,704,180.98-4,612,711.93-
  存货的减少217,688,247.49-76,660,469.19-
  经营性应收项目的减少-649,481,410.4--545,507,055.97-
  经营性应付项目的增加617,757,148.03--247,927,400.41-
  融资租入固定资产--60,619,285.61-
  现金的期末余额1,141,342,628.81-719,939,583.5-
  减:现金的期初余额719,939,583.5-1,090,908,291.83-
  现金及现金等价物的净增加额421,403,045.31--370,968,708.33-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑