当前位置:首页 - 行情中心 - 广安爱众(600979) - 财务分析 - 现金流量表

广安爱众

(600979)

  

流通市值:50.04亿  总市值:50.43亿
流通股本:12.42亿   总股本:12.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,608,856,776.27891,595,772.893,384,198,306.832,514,496,899.28
  收到的税费返还248,872.78-427,878.591,281,362.81
  收到其他与经营活动有关的现金139,899,488.2856,191,271.67223,925,716.38135,286,847.74
  经营活动现金流入小计1,749,005,137.33947,787,044.563,608,551,901.82,651,065,109.83
  购买商品、接受劳务支付的现金960,077,415.95588,658,617.992,059,208,994.661,654,490,968.32
  支付给职工以及为职工支付的现金216,767,875.18140,339,468.22413,005,408.23293,092,953.62
  支付的各项税费133,210,218.0266,485,492.51252,543,831.88197,517,610.28
  支付其他与经营活动有关的现金332,615,024.84111,362,978.44583,409,187.81269,043,509
  经营活动现金流出小计1,642,670,533.99906,846,557.163,308,167,422.582,414,145,041.22
  经营活动产生的现金流量净额106,334,603.3440,940,487.4300,384,479.22236,920,068.61
二、投资活动产生的现金流量:
  收回投资收到的现金22,221,968.6616,107,095.78173,086,015.33156,915,925.14
  取得投资收益收到的现金11,924,344.091,687,674.214,899,193.5913,220,629.01
  处置固定资产、无形资产和其他长期资产收回的现金净额142,001,338.94118,001,338.94907,617.53809,629.79
  收到的其他与投资活动有关的现金421,537,114.01240,000,0001,490,004,000900,000,000
  投资活动现金流入小计597,684,765.7375,796,108.921,678,896,826.451,070,946,183.94
  购建固定资产、无形资产和其他长期资产支付的现金296,025,485.59248,680,544.69847,276,536.4256,029,149.11
  投资支付的现金20,152,184.811,000,00051,661,728.126,237,639.51
  取得子公司及其他营业单位支付的现金--79,606,936-
  支付其他与投资活动有关的现金420,002,000239,996,0001,490,004,000927,279,139.85
  投资活动现金流出小计736,179,670.4489,676,544.692,468,549,200.51,209,545,928.47
  投资活动产生的现金流量净额-138,494,904.7-113,880,435.77-789,652,374.05-138,599,744.53
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,026,9751,026,97552,317,938.425,120,000
  取得借款收到的现金1,789,242,043.41,642,499,294.231,663,287,668.891,485,582,284.86
  收到其他与筹资活动有关的现金351,512,508.91151,410,600138,260,100111,751,920
  筹资活动现金流入小计2,141,781,527.311,794,936,869.231,853,865,707.311,602,454,204.86
  偿还债务支付的现金1,580,674,713.341,093,319,801.651,384,960,639.61,265,741,116.17
  分配股利、利润或偿付利息支付的现金48,143,092.9626,087,992.87178,108,102.37139,832,600.45
  支付其他与筹资活动有关的现金160,290,434.74158,533,914.7247,815,756.3160,655,753.3
  筹资活动现金流出小计1,789,108,241.041,277,941,709.241,610,884,498.271,566,229,469.92
  筹资活动产生的现金流量净额352,673,286.27516,995,159.99242,981,209.0436,224,734.94
五、现金及现金等价物净增加额320,512,984.91444,055,211.62-246,286,685.79134,545,059.02
  加:期初现金及现金等价物余额324,442,383.36324,442,383.36570,729,069.15570,729,069.15
  期末现金及现金等价物余额644,955,368.27768,497,594.98324,442,383.36705,274,128.17
补充资料:
  净利润80,260,235.69--357,975,448.14-
  资产减值准备6,329,906.87-519,032,749.19-
  固定资产和投资性房地产折旧202,107,982.5-390,554,612.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧202,107,982.5-390,554,612.84-
  无形资产摊销9,099,499.94-17,875,291.85-
  长期待摊费用摊销2,394,277.42-4,219,268.65-
  处置固定资产、无形资产和其他长期资产的损失338,046.97-22,995.44-
  固定资产报废损失---1,170,143.95-
  公允价值变动损失-48,170,702.47--30,928,478.66-
  财务费用55,251,842.85-100,860,814.69-
  投资损失11,049,677.91-9,604,980.87-
  递延所得税-8,688,139.87--39,639,482.88-
  其中:递延所得税资产减少-17,457,510.01--44,836,962.1-
    递延所得税负债增加8,769,370.14-5,197,479.22-
  存货的减少-730,878.63--14,305,923.21-
  经营性应收项目的减少-57,432,763.38--511,596,242.13-
  经营性应付项目的增加-178,703,874.52-160,253,070.21-
  其他2,637,719.6--7,000,673.92-
  现金的期末余额444,955,368.27-324,438,383.36-
  减:现金的期初余额324,438,383.36-480,728,069.15-
  加:现金等价物的期末余额200,000,000-4,000-
  减:现金等价物的期初余额4,000-90,001,000-
  现金及现金等价物的净增加额320,512,984.91--246,286,685.79-
公告日期2026-08-252026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑