当前位置:首页 - 行情中心 - 广安爱众(600979) - 财务分析 - 现金流量表

广安爱众

(600979)

  

流通市值:59.52亿  总市值:60.94亿
流通股本:12.32亿   总股本:12.62亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,641,433,666.14870,224,544.783,339,022,681.252,489,228,574.85
  收到的税费返还126,860.5146,487.26109,936.85126,958.44
  收到其他与经营活动有关的现金70,001,452.7354,520,822.9696,635,239.39208,833,213.65
  经营活动现金流入小计1,711,561,979.37924,891,8553,435,767,857.492,698,188,746.94
  购买商品、接受劳务支付的现金1,072,855,090.8575,923,187.611,884,408,232.131,442,573,732.09
  支付给职工以及为职工支付的现金206,134,019.36133,683,265.41395,376,343.5295,963,108.27
  支付的各项税费159,426,256.6978,402,360.21320,207,908.8232,115,471.44
  支付其他与经营活动有关的现金201,654,924.07113,132,651.32367,158,424.79302,389,133.98
  经营活动现金流出小计1,640,070,290.92901,141,464.552,967,150,909.222,273,041,445.78
  经营活动产生的现金流量净额71,491,688.4523,750,390.45468,616,948.27425,147,301.16
二、投资活动产生的现金流量:
  收回投资收到的现金97,925,364.2452,952,294.3936,915,722.6632,254,359.36
  取得投资收益收到的现金8,686,696.172,422,674.4318,013,823.9512,445,806.39
  处置固定资产、无形资产和其他长期资产收回的现金净额733,029.73692,2201,578,192.48646,328.2
  收到的其他与投资活动有关的现金650,000,000360,630,0001,190,000,000910,038,024
  投资活动现金流入小计757,345,090.14416,697,188.821,246,507,739.09955,384,517.95
  购建固定资产、无形资产和其他长期资产支付的现金189,063,474.6880,325,042.9410,323,292.57271,811,666.8
  投资支付的现金5,152,182.744,000,000145,136,900.23108,211,692.28
  支付其他与投资活动有关的现金673,989,139.85371,876,081.751,190,000,000913,556,800
  投资活动现金流出小计868,204,797.27456,201,124.651,745,460,192.81,293,580,159.08
  投资活动产生的现金流量净额-110,859,707.13-39,503,935.83-498,952,453.71-338,195,641.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--61,734,128.462,039,237.3
  取得借款收到的现金796,209,916.6390,644,420.61,634,805,437.671,377,136,855.15
  收到其他与筹资活动有关的现金60,227,40043,912,600438,668,100419,585,686
  筹资活动现金流入小计856,437,316.6434,557,020.62,135,207,666.071,858,761,778.45
  偿还债务支付的现金605,144,873.07344,445,818.081,525,683,454.141,475,243,612.34
  分配股利、利润或偿付利息支付的现金111,944,389.9820,569,629.7187,090,627.34151,352,944.7
  支付其他与筹资活动有关的现金151,394,321.135,617.6459,361,337.27310,385,614.29
  筹资活动现金流出小计868,483,584.18365,021,065.382,172,135,418.751,936,982,171.33
  筹资活动产生的现金流量净额-12,046,267.5869,535,955.22-36,927,752.68-78,220,392.88
五、现金及现金等价物净增加额-51,414,286.2653,782,409.84-67,263,258.128,731,267.15
  加:期初现金及现金等价物余额570,729,069.15570,729,069.15637,992,327.27637,992,327.27
  期末现金及现金等价物余额519,314,782.89624,511,478.99570,729,069.15646,723,594.42
补充资料:
  净利润78,220,652.61-235,806,225.09-
  资产减值准备799,808.99-117,600,250.49-
  固定资产和投资性房地产折旧188,365,329.15-358,909,375.74-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧188,365,329.15-358,909,375.74-
  无形资产摊销7,939,838.65-22,335,616.76-
  长期待摊费用摊销1,677,144.23-3,213,885.48-
  处置固定资产、无形资产和其他长期资产的损失-240,640.24--539,236.23-
  固定资产报废损失--6,577.41-
  公允价值变动损失151,252.85--20,170,303.46-
  财务费用48,690,526.77-117,611,134.03-
  投资损失2,057,036.77--16,977,672.17-
  递延所得税-6,215,918.43--28,666,793.8-
  其中:递延所得税资产减少-6,000,207.97--10,387,839.39-
    递延所得税负债增加-215,710.46--18,278,954.41-
  存货的减少-119,985,341--26,277,732.74-
  经营性应收项目的减少48,851,985.38--317,047,119.09-
  经营性应付项目的增加-212,018,277.41--6,740,744.63-
  其他1,701,826.56--12,710,954.52-
  现金的期末余额519,314,782.89-480,728,069.15-
  减:现金的期初余额480,728,069.15-587,992,327.27-
  加:现金等价物的期末余额--90,001,000-
  减:现金等价物的期初余额90,001,000-50,000,000-
  现金及现金等价物的净增加额-51,414,286.26--67,263,258.12-
公告日期2025-08-262025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑