当前位置:首页 - 行情中心 - 北矿科技(600980) - 财务分析 - 现金流量表

北矿科技

(600980)

  

流通市值:49.47亿  总市值:49.85亿
流通股本:1.88亿   总股本:1.89亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金454,925,072.8197,221,049.861,134,229,997.24783,640,365.53
  收到的税费返还--7,808,937.827,808,937.82
  收到其他与经营活动有关的现金22,232,045.728,574,536.2552,868,515.9639,401,456.54
  经营活动现金流入小计477,157,118.52205,795,586.111,194,907,451.02830,850,759.89
  购买商品、接受劳务支付的现金298,934,578.45152,884,353.39726,223,493.49577,862,084.3
  支付给职工以及为职工支付的现金104,942,119.4156,939,364.51173,702,399.3135,147,622.42
  支付的各项税费36,385,316.0716,333,417.8279,512,027.0558,582,057.94
  支付其他与经营活动有关的现金31,049,735.9510,315,221.9257,006,433.2737,892,854.19
  经营活动现金流出小计471,311,749.88236,472,357.641,036,444,353.11809,484,618.85
  经营活动产生的现金流量净额5,845,368.64-30,676,771.53158,463,097.9121,366,141.04
二、投资活动产生的现金流量:
  收回投资收到的现金578,000,000350,000,000345,000,000105,000,000
  取得投资收益收到的现金2,783,739.16876,738.462,823,184.921,551,952.05
  处置固定资产、无形资产和其他长期资产收回的现金净额5,538.52,817.86196,139.61,000
  投资活动现金流入小计580,789,277.66350,879,556.32348,019,324.52106,552,952.05
  购建固定资产、无形资产和其他长期资产支付的现金26,806,428.5614,143,913.3936,553,528.4524,957,452.22
  投资支付的现金655,000,000410,000,000618,000,000355,000,000
  投资活动现金流出小计681,806,428.56424,143,913.39654,553,528.45379,957,452.22
  投资活动产生的现金流量净额-101,017,150.9-73,264,357.07-306,534,203.93-273,404,500.17
三、筹资活动产生的现金流量:
  取得借款收到的现金--53,400,00053,400,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--53,400,00053,400,000
  分配股利、利润或偿付利息支付的现金18,926,352.6-16,020,232.3415,519,607.34
  支付其他与筹资活动有关的现金194,502-3,880,767.31-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计19,120,854.6-19,900,999.6515,519,607.34
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-19,120,854.6-33,499,000.3537,880,392.66
四、汇率变动对现金及现金等价物的影响378,399.57-28,404.061,529,713.39656,722.95
五、现金及现金等价物净增加额-113,914,237.29-103,969,532.66-113,042,392.28-213,501,243.52
  加:期初现金及现金等价物余额298,472,763.76298,472,763.76411,515,156.04411,515,156.04
  期末现金及现金等价物余额184,558,526.47194,503,231.1298,472,763.76198,013,912.52
补充资料:
  净利润54,226,228.85-102,444,409.57-
  资产减值准备234,286.82-25,993,190.61-
  固定资产和投资性房地产折旧13,491,604.45-23,394,513.8-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,491,604.45-23,394,513.8-
  无形资产摊销1,894,843.05-4,978,407.58-
  处置固定资产、无形资产和其他长期资产的损失-235.48---
  固定资产报废损失-56.41--141,596.76-
  公允价值变动损失---515,439.66-
  财务费用494,992.7--3,047,253.87-
  投资损失-3,746,067.48--7,786,288.42-
  递延所得税-660,291.68--9,083,845.59-
  其中:递延所得税资产减少-660,291.68--9,083,845.59-
  存货的减少-82,106,134.11--107,750,268.71-
  经营性应收项目的减少-11,461,928.5--76,803,401.11-
  经营性应付项目的增加28,184,783.51-198,613,067.3-
  现金的期末余额184,558,526.47-298,472,763.76-
  减:现金的期初余额298,472,763.76-411,515,156.04-
  现金及现金等价物的净增加额-113,914,237.29--113,042,392.28-
公告日期2025-08-222025-04-262025-04-012024-10-26
审计意见(境内)标准无保留意见
TOP↑