当前位置:首页 - 行情中心 - 汇鸿集团(600981) - 财务分析 - 现金流量表

汇鸿集团

(600981)

  

流通市值:64.58亿  总市值:64.58亿
流通股本:22.42亿   总股本:22.42亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金13,678,355,763.9856,083,862,630.6739,836,034,805.8524,800,240,184.63
收到的税费返还381,602,769.131,263,862,655.14902,868,746.11549,354,785.21
收到其他与经营活动有关的现金152,269,831.46239,858,512.56539,898,254.1138,701,378.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计14,212,228,364.5757,587,583,798.3741,278,801,806.0625,488,296,348.56
购买商品、接受劳务支付的现金13,925,923,220.7454,554,572,474.5439,810,077,427.0325,227,862,365.95
支付给职工以及为职工支付的现金286,519,957.54914,840,859.01648,726,766.49485,682,295.58
支付的各项税费197,199,114.961,121,215,349.37831,065,979.62547,434,089.94
支付其他与经营活动有关的现金187,595,786.37617,208,542.93733,393,220.2318,466,450.83
经营活动现金流出的平衡项目0000
经营活动现金流出小计14,597,238,079.6157,207,837,225.8542,023,263,393.3426,579,445,202.3
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-385,009,715.04379,746,572.52-744,461,587.28-1,091,148,853.74
二、投资活动产生的现金流量:
收回投资收到的现金164,282,224.211,295,233,489.19816,743,603.91532,289,456.2
取得投资收益收到的现金31,890,647.2825,302,949.2213,487,585.153,107,657.67
处置固定资产、无形资产和其他长期资产收回的现金净额79.517,585,238.1616,409,23716,943,261.45
处置子公司及其他营业单位收到的现金净额--2,944,086.35-
收到的其他与投资活动有关的现金-7,780,250.357,765,088.695,658,292.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计196,172,950.991,345,901,926.92857,349,601.1557,998,667.67
购建固定资产、无形资产和其他长期资产支付的现金12,476,453.2439,927,019.329,596,379.9418,882,592.82
投资支付的现金139,187,827.6886,980,000270,012,308.71202,980,000
支付其他与投资活动有关的现金54,904,882.9228,201,440.130-
投资活动现金流出的平衡项目0000
投资活动现金流出小计206,569,163.82355,108,459.43299,608,688.65221,862,592.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-10,396,212.83990,793,467.49557,740,912.45336,136,074.85
三、筹资活动产生的现金流量:
吸收投资收到的现金-4,314,449.253,000,0003,000,000
其中:子公司吸收少数股东投资收到的现金--3,000,0003,000,000
取得借款收到的现金1,983,628,340.658,134,010,204.186,473,097,996.024,937,932,990.71
收到其他与筹资活动有关的现金64,223,481.58105,730,000108,939,072.27129,080,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,047,851,822.238,244,054,653.436,585,037,068.295,070,012,990.71
偿还债务支付的现金1,270,957,979.448,982,284,414.615,683,117,898.924,307,774,800.68
分配股利、利润或偿付利息支付的现金90,009,622.26491,325,315.81367,283,974.24241,375,993.86
其中:子公司支付给少数股东的股利、利润9,916,905.568,734,107.9926,623,60017,996,000
支付其他与筹资活动有关的现金23,013,806.1190,936,906.5146,920,677.139,411,008.21
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,383,981,407.819,564,546,636.936,097,322,550.264,588,561,802.75
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额663,870,414.42-1,320,491,983.5487,714,518.03481,451,187.96
四、汇率变动对现金及现金等价物的影响24,889,162.1426,752,367.7717,447,636.2123,705,205.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额293,353,648.6976,800,424.28318,441,479.41-249,856,385.22
加:期初现金及现金等价物余额3,264,381,330.883,184,195,360.383,079,098,200.153,079,119,837.42
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,557,734,979.573,260,995,784.663,397,539,679.562,829,263,452.2
补充资料:
净利润-89,539,471.2--342,294,747.89
资产减值准备-12,650,679.54--164,071.45
固定资产和投资性房地产折旧-108,853,090.33-54,461,276.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-108,853,090.33-54,461,276.62
无形资产摊销-44,518,805.48-22,086,919.51
长期待摊费用摊销-31,476,654.42-7,769,490
处置固定资产、无形资产和其他长期资产的损失--6,943,107.22--6,509,010.1
固定资产报废损失--4,223.44--17,135.09
公允价值变动损失--276,364,764.65-315,600,099.65
财务费用-356,567,251.72-168,370,494.82
投资损失-88,274,549.95-42,441,259.25
递延所得税-34,825,946.45--102,742,134.35
其中:递延所得税资产减少--861,401.71--7,116,970.21
递延所得税负债增加-35,687,348.16--95,625,164.14
存货的减少--1,699,150,006.94--2,332,195,568.02
经营性应收项目的减少--1,820,756,919.95--671,269,410.62
经营性应付项目的增加-3,305,686,001.4-1,701,432,072.95
现金的期末余额-3,260,995,784.66-2,829,263,452.2
减:现金的期初余额-3,184,195,360.38-3,079,119,837.42
公告日期2025-04-292025-04-292024-10-302024-08-29
审计意见(境内)标准无保留意见
TOP↑