当前位置:首页 - 行情中心 - 苏豪汇鸿(600981) - 财务分析 - 现金流量表

苏豪汇鸿

(600981)

  

流通市值:70.86亿  总市值:70.86亿
流通股本:22.42亿   总股本:22.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金26,977,490,259.4913,678,355,763.9856,083,862,630.6739,836,034,805.85
  收到的税费返还651,035,606.77381,602,769.131,263,862,655.14902,868,746.11
  收到其他与经营活动有关的现金154,245,988.76152,269,831.46239,858,512.56539,898,254.1
  经营活动现金流入小计27,782,771,855.0214,212,228,364.5757,587,583,798.3741,278,801,806.06
  购买商品、接受劳务支付的现金27,043,059,760.2113,925,923,220.7454,554,572,474.5439,810,077,427.03
  支付给职工以及为职工支付的现金455,171,881.94286,519,957.54914,840,859.01648,726,766.49
  支付的各项税费373,154,542.28197,199,114.961,121,215,349.37831,065,979.62
  支付其他与经营活动有关的现金394,616,379.58187,595,786.37617,208,542.93733,393,220.2
  经营活动现金流出小计28,266,002,564.0114,597,238,079.6157,207,837,225.8542,023,263,393.34
  经营活动产生的现金流量净额-483,230,708.99-385,009,715.04379,746,572.52-744,461,587.28
二、投资活动产生的现金流量:
  收回投资收到的现金417,673,775.55164,282,224.211,295,233,489.19816,743,603.91
  取得投资收益收到的现金28,992,480.3431,890,647.2825,302,949.2213,487,585.15
  处置固定资产、无形资产和其他长期资产收回的现金净额123,521.0779.517,585,238.1616,409,237
  处置子公司及其他营业单位收到的现金净额---2,944,086.35
  收到的其他与投资活动有关的现金11,639,085.74-7,780,250.357,765,088.69
  投资活动现金流入小计458,428,862.7196,172,950.991,345,901,926.92857,349,601.1
  购建固定资产、无形资产和其他长期资产支付的现金17,214,776.0212,476,453.2439,927,019.329,596,379.94
  投资支付的现金76,527,150.64139,187,827.6886,980,000270,012,308.71
  支付其他与投资活动有关的现金9,377,225.2754,904,882.9228,201,440.130
  投资活动现金流出小计103,119,151.93206,569,163.82355,108,459.43299,608,688.65
  投资活动产生的现金流量净额355,309,710.77-10,396,212.83990,793,467.49557,740,912.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,314,449.253,000,000
  其中:子公司吸收少数股东投资收到的现金---3,000,000
  取得借款收到的现金3,968,190,306.931,983,628,340.658,134,010,204.186,473,097,996.02
  收到其他与筹资活动有关的现金43,380,00064,223,481.58105,730,000108,939,072.27
  筹资活动现金流入小计4,011,570,306.932,047,851,822.238,244,054,653.436,585,037,068.29
  偿还债务支付的现金3,147,881,4681,270,957,979.448,982,284,414.615,683,117,898.92
  分配股利、利润或偿付利息支付的现金188,532,398.5790,009,622.26491,325,315.81367,283,974.24
  其中:子公司支付给少数股东的股利、利润22,229,278.149,916,905.568,734,107.9926,623,600
  支付其他与筹资活动有关的现金42,154,775.2923,013,806.1190,936,906.5146,920,677.1
  筹资活动现金流出小计3,378,568,641.861,383,981,407.819,564,546,636.936,097,322,550.26
  筹资活动产生的现金流量净额633,001,665.07663,870,414.42-1,320,491,983.5487,714,518.03
四、汇率变动对现金及现金等价物的影响17,089,072.2924,889,162.1426,752,367.7717,447,636.21
五、现金及现金等价物净增加额522,169,739.14293,353,648.6976,800,424.28318,441,479.41
  加:期初现金及现金等价物余额3,260,995,784.663,264,381,330.883,184,195,360.383,079,098,200.15
  期末现金及现金等价物余额3,783,165,523.83,557,734,979.573,260,995,784.663,397,539,679.56
补充资料:
  净利润165,874,548.42-89,539,471.2-
  资产减值准备10,015,556.98-12,650,679.54-
  固定资产和投资性房地产折旧53,049,027.21-108,853,090.33-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,049,027.21-108,853,090.33-
  无形资产摊销22,636,169.05-44,518,805.48-
  长期待摊费用摊销6,554,953.87-31,476,654.42-
  处置固定资产、无形资产和其他长期资产的损失171,771.64--6,943,107.22-
  固定资产报废损失-864,748.7--4,223.44-
  公允价值变动损失-459,958,796.37--276,364,764.65-
  财务费用128,795,056.21-356,567,251.72-
  投资损失112,648,741.19-88,274,549.95-
  递延所得税89,473,804.47-34,825,946.45-
  其中:递延所得税资产减少-11,175,226.61--861,401.71-
    递延所得税负债增加100,649,031.08-35,687,348.16-
  存货的减少-886,438,777.89--1,699,150,006.94-
  经营性应收项目的减少169,052,095.96--1,820,756,919.95-
  经营性应付项目的增加52,955,466.68-3,305,686,001.4-
  现金的期末余额3,783,165,523.8-3,260,995,784.66-
  减:现金的期初余额3,260,995,784.66-3,184,195,360.38-
  现金及现金等价物的净增加额522,169,739.14-76,800,424.28-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑