当前位置:首页 - 行情中心 - 宁波能源(600982) - 财务分析 - 现金流量表

宁波能源

(600982)

  

流通市值:55.43亿  总市值:55.43亿
流通股本:11.18亿   总股本:11.18亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金848,186,259.314,270,407,177.33,479,855,418.191,962,418,144.09
收取利息、手续费及佣金的现金65,907,972.08218,362,933.62143,006,346.44100,035,753.23
收到的税费返还1,849,464.8926,040,402.8345,833,532.9627,781,194.29
收到其他与经营活动有关的现金23,098,763.29136,029,057.89208,490,177.57186,139,160.59
经营活动现金流入的平衡项目0000
经营活动现金流入小计939,042,459.574,650,839,571.643,877,185,475.162,276,374,252.2
购买商品、接受劳务支付的现金656,034,722.213,311,714,533.232,801,481,2061,343,105,864.75
支付利息、手续费及佣金的现金25,870,140.3879,133,193.0760,702,739.8737,126,733.32
支付给职工以及为职工支付的现金79,366,818.6385,093,689.93239,775,494.72153,109,083.31
支付的各项税费67,398,873.06203,298,340.23158,299,831.32109,420,907.25
支付其他与经营活动有关的现金40,089,184.79102,729,235.84107,713,306.6587,768,556.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计868,759,739.044,081,968,992.33,367,972,578.561,730,531,145.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额70,282,720.53568,870,579.34509,212,896.6545,843,107.17
二、投资活动产生的现金流量:
收回投资收到的现金358,470,855.411,354,705,114.81,246,979,989.48645,780,498.67
取得投资收益收到的现金-272,876,220.45206,175,895.6598,698,898.88
处置固定资产、无形资产和其他长期资产收回的现金净额267,187.4330,364,983.2338,645,450.8638,645,450.86
收到的其他与投资活动有关的现金914,03121,202,785.849,441,447.38,613,458.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计359,652,073.841,679,149,104.321,501,242,783.29791,738,306.54
购建固定资产、无形资产和其他长期资产支付的现金199,898,349.67567,864,931.2433,238,776326,896,698.75
投资支付的现金720,751,535.932,277,458,652.461,918,707,152.88797,523,946.57
取得子公司及其他营业单位支付的现金20,843,461.16,521,267.166,521,145.036,521,145.03
支付其他与投资活动有关的现金-68,881,951.773,140,696.813,140,696.81
投资活动现金流出的平衡项目0000
投资活动现金流出小计941,493,346.72,920,726,802.592,361,607,770.721,134,082,487.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-581,841,272.86-1,241,577,698.27-860,364,987.43-342,344,180.62
三、筹资活动产生的现金流量:
吸收投资收到的现金511,760,0008,950,0008,950,0004,500,000
其中:子公司吸收少数股东投资收到的现金11,760,0008,950,0008,950,0004,500,000
取得借款收到的现金2,370,392,509.245,093,466,756.173,526,566,825.152,722,400,887.11
发行债券收到的现金1,000,000,000-1,000,000,000-
收到其他与筹资活动有关的现金-162,112,832.2612,136,618.9312,112,832.26
筹资活动现金流入其他项目-1,000,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,882,152,509.246,264,529,588.434,547,653,444.082,739,013,719.37
偿还债务支付的现金3,472,469,305.464,942,217,853.593,952,186,003.372,632,748,404.7
分配股利、利润或偿付利息支付的现金50,441,146.29347,167,184.9316,273,795.94273,875,895.26
其中:子公司支付给少数股东的股利、利润-16,337,609.989,849,0009,849,000
支付其他与筹资活动有关的现金43,604,808.58158,626,416.6314,885,486.4711,882,514.73
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,566,515,260.335,448,011,455.124,283,345,285.782,918,506,814.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额315,637,248.91816,518,133.31264,308,158.3-179,493,095.32
四、汇率变动对现金及现金等价物的影响-88,027.86270,641.77-259,285.09442,698.91
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-196,009,331.28144,081,656.15-87,103,217.6224,448,530.14
加:期初现金及现金等价物余额816,137,316.6672,055,660.45672,055,660.45672,055,660.45
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额620,127,985.32816,137,316.6584,952,442.83696,504,190.59
补充资料:
净利润-337,432,010.51-151,922,983.33
资产减值准备-82,075.46--
固定资产和投资性房地产折旧-385,319,548.49-180,736,701.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-385,319,548.49-180,736,701.07
无形资产摊销-12,986,521.9-6,343,523.26
长期待摊费用摊销-5,442,279.03-3,146,603.84
处置固定资产、无形资产和其他长期资产的损失--1,820,219.3--5,195,086.9
固定资产报废损失--73,178.17-11,915.85
公允价值变动损失-30,933,879.85-64,257,461.27
财务费用-169,009,076.66-79,537,848.18
投资损失--365,548,917.95--192,887,251.06
递延所得税--38,996,358.79--27,549,068.42
其中:递延所得税资产减少--39,448,800.73--28,125,150.88
递延所得税负债增加-452,441.94-576,082.46
存货的减少-25,050,533.41--22,899,150.53
经营性应收项目的减少--46,398,832.29-119,240,657.09
经营性应付项目的增加-36,976,074.27-182,210,959.44
其他-573,319.53-573,319.54
不涉及现金收支的投资和筹资活动金额其他项目-6,057,128.03-4,415,172.76
现金的期末余额-816,137,316.6-696,504,190.59
减:现金的期初余额-672,055,660.45-672,055,660.45
公告日期2025-04-302025-04-222024-10-312024-08-31
审计意见(境内)标准无保留意见
TOP↑