当前位置:首页 - 行情中心 - 宁波能源(600982) - 财务分析 - 现金流量表

宁波能源

(600982)

  

流通市值:51.30亿  总市值:51.30亿
流通股本:11.18亿   总股本:11.18亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,943,081,809.931,803,350,575.33958,522,808.063,655,521,051.82
  收取利息、手续费及佣金的现金237,080,697.51165,204,843.0667,387,448.89310,472,786.92
  收到的税费返还6,828,487.871,724,561.218,331.034,578,874.23
  收到其他与经营活动有关的现金77,288,725.0656,296,854.0230,888,964.25145,697,321.08
  经营活动现金流入小计3,264,279,720.372,026,576,833.621,056,807,552.234,116,270,034.05
  购买商品、接受劳务支付的现金1,930,882,606.05-675,346,818.082,631,396,713.45
  支付利息、手续费及佣金的现金82,731,862.9653,981,744.1427,347,814.22102,108,016.5
  支付给职工以及为职工支付的现金273,714,365.55178,217,781.2192,967,791.32389,297,216.19
  支付的各项税费205,224,466.36142,523,147.8670,746,327241,103,357.6
  支付其他与经营活动有关的现金151,055,767.03145,001,473.9126,547,420.62136,000,511.05
  经营活动现金流出的其他项目-1,202,702,286.44--
  经营活动现金流出小计2,643,609,067.951,722,426,433.56892,956,171.243,499,905,814.79
  经营活动产生的现金流量净额620,670,652.42304,150,400.06163,851,380.99616,364,219.26
二、投资活动产生的现金流量:
  收回投资收到的现金1,275,342,562.79628,525,801.56270,630,747.461,495,774,145.25
  取得投资收益收到的现金220,256,893.44139,467,123.63-308,112,452.76
  处置固定资产、无形资产和其他长期资产收回的现金净额155,999.564,819.031,57016,651,318.36
  处置子公司及其他营业单位收到的现金净额16,062,50016,062,50016,062,500-
  收到的其他与投资活动有关的现金9,702,358.249,702,358.242,556,737.457,561,725.63
  投资活动现金流入小计1,521,520,313.97793,822,602.46289,251,554.861,878,099,642
  购建固定资产、无形资产和其他长期资产支付的现金317,636,221.75213,649,309.83136,249,088.09578,788,870.82
  投资支付的现金2,255,555,946.551,354,078,864.93897,139,921.612,907,646,243.25
  取得子公司及其他营业单位支付的现金11,587,711.6111,587,711.617,010,842.552,879,308.69
  支付其他与投资活动有关的现金12,716,948.8612,716,948.86-249,424,252.09
  投资活动现金流出小计2,597,496,828.771,592,032,835.231,040,399,852.23,788,738,674.85
  投资活动产生的现金流量净额-1,075,976,514.8-798,210,232.77-751,148,297.34-1,910,639,032.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金5,910,0004,410,0004,410,0001,199,005,283.93
  其中:子公司吸收少数股东投资收到的现金5,910,0004,410,0004,410,000199,005,283.93
  取得借款收到的现金3,526,376,697.32,948,378,233.381,772,801,619.185,894,789,740.75
  发行债券收到的现金1,000,000,000--2,000,000,000
  收到其他与筹资活动有关的现金87,030,695.9180,330,695.91-223,188,250.27
  筹资活动现金流入小计4,619,317,393.213,033,118,929.291,777,211,619.189,316,983,274.95
  偿还债务支付的现金3,821,964,577.222,213,905,573.311,182,448,848.537,609,824,715.9
  分配股利、利润或偿付利息支付的现金343,711,823.21282,784,434.6545,393,975.64361,222,563.15
  其中:子公司支付给少数股东的股利、利润19,248,88014,980,000-21,247,954.17
  支付其他与筹资活动有关的现金70,029,606.0661,753,091.442,231,849.9210,926,420.99
  筹资活动现金流出小计4,235,706,006.492,558,443,099.41,230,074,674.078,181,973,700.04
  筹资活动产生的现金流量净额383,611,386.72474,675,829.89547,136,945.111,135,009,574.91
四、汇率变动对现金及现金等价物的影响1,435,494.51-345,065.64666,622.373,276,059.31
五、现金及现金等价物净增加额-70,258,981.15-19,729,068.46-39,493,348.87-155,989,179.37
  加:期初现金及现金等价物余额660,148,137.23660,148,137.23660,148,137.23816,137,316.6
  期末现金及现金等价物余额589,889,156.08640,419,068.77620,654,788.36660,148,137.23
补充资料:
  净利润-215,146,899.33-422,856,616.55
  资产减值准备---21,297.67
  固定资产和投资性房地产折旧-232,089,255.63-432,560,761.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-232,089,255.63--
  无形资产摊销-6,937,162.85-13,489,032.08
  长期待摊费用摊销-3,056,705.58-6,005,637.15
  处置固定资产、无形资产和其他长期资产的损失--41,978.39-2,744,690.48
  固定资产报废损失-59,919.4-19,869.74
  公允价值变动损失-82,025,704.02-21,439,581.92
  财务费用-72,414,202.14-164,707,448.62
  投资损失--126,865,380.65--289,940,669.64
  递延所得税--23,992,390.57--46,869,872.46
  其中:递延所得税资产减少--23,815,779.76--47,621,754.72
    递延所得税负债增加--176,610.81-751,882.26
  存货的减少-12,398,575.09--8,900,166.69
  经营性应收项目的减少--72,421,886.34-26,268,637.9
  经营性应付项目的增加--95,962,615.05--149,177,055.84
  其他--10,724,281.91--391,300.46
  不涉及现金收支的投资和筹资活动金额其他项目-5,192,504.55-21,304,714.15
  现金的期末余额-640,419,068.77-660,148,137.23
  减:现金的期初余额-660,148,137.23-816,137,316.6
  现金及现金等价物的净增加额--19,729,068.46--155,989,179.37
公告日期2026-10-242026-08-312026-04-302026-04-21
审计意见(境内)标准无保留意见
TOP↑