当前位置:首页 - 行情中心 - 航民股份(600987) - 财务分析 - 现金流量表

航民股份

(600987)

  

流通市值:74.72亿  总市值:74.72亿
流通股本:10.21亿   总股本:10.21亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,281,399,803.5612,358,876,964.199,107,978,554.25,828,836,727.6
收到的税费返还9,180,480.623,415,915.1215,324,525.9710,422,986.81
收到其他与经营活动有关的现金19,021,654.86106,687,058.9966,399,130.6658,177,810.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,309,601,939.0212,488,979,938.39,189,702,210.835,897,437,525.24
购买商品、接受劳务支付的现金2,676,819,293.989,484,903,511.957,082,878,771.964,281,059,932.46
支付给职工以及为职工支付的现金263,367,655.871,120,211,231.15811,286,568.3538,605,789.24
支付的各项税费139,243,509.21495,202,377.91403,639,429.14285,752,712.52
支付其他与经营活动有关的现金17,733,003.57112,851,985.3855,542,001.1238,231,162.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,097,163,462.6311,213,169,106.398,353,346,770.525,143,649,596.66
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额212,438,476.391,275,810,831.91836,355,440.31753,787,928.58
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额14,118,782.7516,451,341.455,047,372.41,057,993.84
收到的其他与投资活动有关的现金179,333,493.5240,736,120.4185,586,474.26161,550,794.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计193,452,276.2757,187,461.85190,633,846.66162,608,788.1
购建固定资产、无形资产和其他长期资产支付的现金41,123,060.94178,897,205.33124,475,05572,752,849.48
投资支付的现金-4,000,000337,805,000337,805,000
取得子公司及其他营业单位支付的现金-308,435,968.91--
支付其他与投资活动有关的现金-67,848,431.0874,552,501.08-
投资活动现金流出的平衡项目0000
投资活动现金流出小计41,123,060.94559,181,605.32536,832,556.08410,557,849.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额152,329,215.33-501,994,143.47-346,198,709.42-247,949,061.38
三、筹资活动产生的现金流量:
取得借款收到的现金50,000,00022,000,00022,000,0002,000,000
收到其他与筹资活动有关的现金397,612,916.672,608,318,997.781,100,695,400.38508,525,310.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计447,612,916.672,630,318,997.781,122,695,400.38510,525,310.32
偿还债务支付的现金-41,500,00040,000,00010,000,000
分配股利、利润或偿付利息支付的现金21,426,324.59549,999,099.65482,563,564.29380,526,521.73
其中:子公司支付给少数股东的股利、利润-169,539,000115,000,00031,250,000
支付其他与筹资活动有关的现金403,157,078.963,025,457,031.021,176,635,389.24732,470,059.29
筹资活动现金流出平衡项目0000
筹资活动现金流出小计424,583,403.553,616,956,130.671,699,198,953.531,122,996,581.02
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额23,029,513.12-986,637,132.89-576,503,553.15-612,471,270.7
四、汇率变动对现金及现金等价物的影响745.49364,907.78-79,409.45105,019.47
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额387,797,950.33-212,455,536.67-86,426,231.71-106,527,384.03
加:期初现金及现金等价物余额3,040,822,868.883,253,278,405.553,282,647,436.643,282,647,436.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,428,620,819.213,040,822,868.883,196,221,204.933,176,120,052.61
补充资料:
净利润-829,030,255.04-344,378,573.99
资产减值准备-12,990,739.75--
固定资产和投资性房地产折旧-262,802,578.29-134,549,398.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-262,802,578.29-134,549,398.7
无形资产摊销-15,061,484.48-5,866,464.35
长期待摊费用摊销-4,972,778.44-1,822,476.91
处置固定资产、无形资产和其他长期资产的损失--5,169,080.31-800.11
固定资产报废损失-3,200,587.62-712,360.81
公允价值变动损失-34,438,003.07-192,585,571.2
财务费用-61,291,643.97-38,029,814.92
投资损失-36,721,157.06-21,849,979.57
递延所得税-9,029,239.37--33,887,752.35
其中:递延所得税资产减少-5,838,826.26--37,894,935.78
递延所得税负债增加-3,190,413.11-4,007,183.43
存货的减少--172,821,417.62--692,681,170.99
经营性应收项目的减少-351,936,872.78-288,866,429.43
经营性应付项目的增加--155,665,404.92-462,808,435.01
现金的期末余额-3,040,822,868.88-3,176,120,052.61
减:现金的期初余额-3,253,278,405.55-3,282,647,436.64
公告日期2025-04-242025-03-292024-10-252024-08-13
审计意见(境内)标准无保留意见
TOP↑