当前位置:首页 - 行情中心 - 航民股份(600987) - 财务分析 - 现金流量表

航民股份

(600987)

  

流通市值:74.42亿  总市值:74.42亿
流通股本:10.21亿   总股本:10.21亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金9,107,978,554.25,828,836,727.63,553,776,855.7610,359,594,634.08
收到的税费返还15,324,525.9710,422,986.816,305,999.9430,666,286.06
收到其他与经营活动有关的现金66,399,130.6658,177,810.8327,978,293.6494,022,959.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计9,189,702,210.835,897,437,525.243,588,061,149.3410,484,283,879.74
购买商品、接受劳务支付的现金7,082,878,771.964,281,059,932.463,009,799,728.558,160,977,667.72
支付给职工以及为职工支付的现金811,286,568.3538,605,789.24255,277,424.761,012,049,205.06
支付的各项税费403,639,429.14285,752,712.52116,326,015.71434,398,967.14
支付其他与经营活动有关的现金55,542,001.1238,231,162.4422,630,396.1198,508,840.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计8,353,346,770.525,143,649,596.663,404,033,565.139,705,934,680.35
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额836,355,440.31753,787,928.58184,027,584.21778,349,199.39
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额5,047,372.41,057,993.84932,347.57,857,920.9
收到的其他与投资活动有关的现金185,586,474.26161,550,794.26100,024,984.261,232,485,212.54
投资活动现金流入的平衡项目0000
投资活动现金流入小计190,633,846.66162,608,788.1100,957,331.761,240,343,133.44
购建固定资产、无形资产和其他长期资产支付的现金124,475,05572,752,849.4833,624,810.97226,356,392.51
投资支付的现金337,805,000337,805,000337,805,000-
支付其他与投资活动有关的现金74,552,501.08---
投资活动现金流出的平衡项目0000
投资活动现金流出小计536,832,556.08410,557,849.48371,429,810.97226,356,392.51
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-346,198,709.42-247,949,061.38-270,472,479.211,013,986,740.93
三、筹资活动产生的现金流量:
取得借款收到的现金22,000,0002,000,000-21,500,000
收到其他与筹资活动有关的现金1,100,695,400.38508,525,310.32501,751,737.381,362,854,049.06
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,122,695,400.38510,525,310.32501,751,737.381,384,354,049.06
偿还债务支付的现金40,000,00010,000,00010,000,00020,000,000
分配股利、利润或偿付利息支付的现金482,563,564.29380,526,521.7353,087,222.13371,917,897.76
其中:子公司支付给少数股东的股利、利润115,000,00031,250,00030,000,00027,711,000
支付其他与筹资活动有关的现金1,176,635,389.24732,470,059.29395,063,242.621,034,119,673.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,699,198,953.531,122,996,581.02458,150,464.751,426,037,571.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-576,503,553.15-612,471,270.743,601,272.63-41,683,522.47
四、汇率变动对现金及现金等价物的影响-79,409.45105,019.4714,867.14-284,574.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-86,426,231.71-106,527,384.03-42,828,755.231,750,367,843.48
加:期初现金及现金等价物余额3,282,647,436.643,282,647,436.643,282,647,436.641,502,910,562.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,196,221,204.933,176,120,052.613,239,818,681.413,253,278,405.55
补充资料:
净利润-344,378,573.99-774,894,749.6
资产减值准备---9,329,605.74
固定资产和投资性房地产折旧-134,549,398.7-250,955,790.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-134,549,398.7-250,955,790.03
无形资产摊销-5,866,464.35-12,431,739.45
长期待摊费用摊销-1,822,476.91-2,406,527.03
处置固定资产、无形资产和其他长期资产的损失-800.11--2,227,577.37
固定资产报废损失-712,360.81-2,551,922.33
公允价值变动损失-192,585,571.2-18,055,993.34
财务费用-38,029,814.92-20,380,943.2
投资损失-21,849,979.57--36,096,697.17
递延所得税--33,887,752.35--4,211,875.47
其中:递延所得税资产减少--37,894,935.78-312,546.83
递延所得税负债增加-4,007,183.43--4,524,422.3
存货的减少--692,681,170.99--261,976,711.67
经营性应收项目的减少-288,866,429.43--67,208,360.09
经营性应付项目的增加-462,808,435.01-48,524,975.79
现金的期末余额-3,176,120,052.61-3,253,278,405.55
减:现金的期初余额-3,282,647,436.64-1,502,910,562.07
公告日期2024-10-252024-08-132024-04-242024-03-30
审计意见(境内)标准无保留意见
TOP↑