当前位置:首页 - 行情中心 - 晋亿实业(601002) - 财务分析 - 现金流量表

晋亿实业

(601002)

  

流通市值:49.44亿  总市值:49.81亿
流通股本:9.54亿   总股本:9.62亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,100,897,939.78715,775,165.342,050,321,436.661,540,954,085.77
  收到的税费返还1,618.1-432,834.49900,378.29
  收到其他与经营活动有关的现金20,899,857.4414,114,069.0745,501,873.8386,938,555.22
  经营活动现金流入小计1,121,799,415.32729,889,234.412,096,256,144.981,628,793,019.28
  购买商品、接受劳务支付的现金494,819,121.43269,228,451.661,207,073,525.841,004,816,935.14
  支付给职工以及为职工支付的现金170,850,021.1975,196,690.44292,741,345.41218,766,849.46
  支付的各项税费78,015,370.7451,212,176.23125,803,599.6994,014,860.01
  支付其他与经营活动有关的现金80,912,635.5267,961,144.7296,809,125.7888,929,821.76
  经营活动现金流出的平衡项目0-0.0100
  经营活动现金流出小计824,597,148.88463,598,463.041,722,427,596.721,406,528,466.37
  经营活动产生的现金流量净额297,202,266.44266,290,771.37373,828,548.26222,264,552.91
二、投资活动产生的现金流量:
  收回投资收到的现金733,530,000497,700,000883,879,999.99788,340,000
  取得投资收益收到的现金687,158.67469,287.343,883,362.991,639,636.85
  处置固定资产、无形资产和其他长期资产收回的现金净额21,872.823,095.87398,515.91312,164.69
  处置子公司及其他营业单位收到的现金净额54,865,292.87---
  投资活动现金流入小计789,104,324.34498,192,383.21888,161,878.89790,291,801.54
  购建固定资产、无形资产和其他长期资产支付的现金8,238,561.1611,862,453.9190,918,417.0343,885,922.62
  投资支付的现金905,229,999.99650,129,999.99979,770,000849,420,000
  投资活动现金流出小计913,468,561.15661,992,453.91,070,688,417.03893,305,922.62
  投资活动产生的现金流量净额-124,364,236.81-163,800,070.69-182,526,538.14-103,014,121.08
三、筹资活动产生的现金流量:
  取得借款收到的现金--30,000,00030,000,000
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--30,000,00030,000,000
  偿还债务支付的现金--30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金76,355,257.6-95,522,655.3389,782,149.33
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计76,355,257.6-125,522,655.33119,782,149.33
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-76,355,257.6--95,522,655.33-89,782,149.33
四、汇率变动对现金及现金等价物的影响-22,480,435.16-14,761,628.06-5,894,877.97-4,400,075.46
五、现金及现金等价物净增加额74,002,336.8787,729,072.6289,884,476.8225,068,207.04
  加:期初现金及现金等价物余额616,454,855.83616,454,855.83526,570,379.01526,570,379.01
  期末现金及现金等价物余额690,457,192.7704,183,928.45616,454,855.83551,638,586.05
补充资料:
  净利润208,166,348.02-242,976,221.82-
  资产减值准备24,952,363.56-61,698,667.1-
  固定资产和投资性房地产折旧74,760,758.93-155,529,597.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,760,758.93-155,529,597.67-
  无形资产摊销2,021,048.73-4,681,345.77-
  长期待摊费用摊销187,019.64-430,415.32-
  处置固定资产、无形资产和其他长期资产的损失343.77-1,959.15-
  固定资产报废损失143,569.19-134,440.87-
  财务费用3,883,901.96-8,124,882.47-
  投资损失-36,546,714.7--13,210,197.77-
  递延所得税885,086.2-21,516,405.5-
  其中:递延所得税资产减少-313,585.86-5,141,121.07-
    递延所得税负债增加1,198,672.06-16,375,284.43-
  存货的减少-161,485,772.36-97,521,104.6-
  经营性应收项目的减少9,876,314.56--141,675,260.17-
  经营性应付项目的增加168,954,761.16--65,288,943.54-
  其他1,042,434.56-1,205,489.28-
  现金的期末余额690,457,192.7-616,454,855.83-
  减:现金的期初余额616,454,855.83-526,570,379.01-
  现金及现金等价物的净增加额74,002,336.87-89,884,476.82-
公告日期2026-08-272026-04-302026-03-202025-10-30
审计意见(境内)标准无保留意见
TOP↑