当前位置:首页 - 行情中心 - 晋亿实业(601002) - 财务分析 - 现金流量表

晋亿实业

(601002)

  

流通市值:50.59亿  总市值:50.59亿
流通股本:9.54亿   总股本:9.54亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,060,595,239.18457,630,515.782,292,000,854.831,610,177,269.19
  收到的税费返还900,378.29-242,998.03-
  收到其他与经营活动有关的现金40,848,617.7917,201,004.5338,709,088.6641,999,951.89
  经营活动现金流入小计1,102,344,235.26474,831,520.312,330,952,941.521,652,177,221.08
  购买商品、接受劳务支付的现金700,380,465.35320,197,072.971,193,815,674.41791,052,711.86
  支付给职工以及为职工支付的现金146,304,665.6771,485,372318,611,616.35233,619,699.56
  支付的各项税费60,961,128.4232,834,414.5491,872,929.5665,779,581.17
  支付其他与经营活动有关的现金58,362,792.4443,579,516.1100,550,207.399,004,465.59
  经营活动现金流出小计966,009,051.88468,096,375.611,704,850,427.621,189,456,458.18
  经营活动产生的现金流量净额136,335,183.386,735,144.7626,102,513.9462,720,762.9
二、投资活动产生的现金流量:
  收回投资收到的现金583,240,000131,880,0001,362,020,000934,460,000
  取得投资收益收到的现金1,425,830.1684,926.153,441,899.282,407,667.97
  处置固定资产、无形资产和其他长期资产收回的现金净额312,164.69300,052.491,038,418.4256,935.61
  投资活动现金流入小计584,977,994.85132,264,978.641,366,500,317.7936,924,603.58
  购建固定资产、无形资产和其他长期资产支付的现金33,236,898.285,327,836.8737,692,816.4433,152,180.92
  投资支付的现金458,220,000203,950,0001,321,925,000974,895,000
  投资活动现金流出小计491,456,898.28209,277,836.871,359,617,816.441,008,047,180.92
  投资活动产生的现金流量净额93,521,096.57-77,012,858.236,882,501.26-71,122,577.34
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000-20,000,00020,000,000
  收到其他与筹资活动有关的现金---2,298,522.36
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计30,000,000-20,000,00022,298,522.36
  偿还债务支付的现金--20,000,000-
  分配股利、利润或偿付利息支付的现金89,747,649.33-95,769,362.1852,648,573.73
  支付其他与筹资活动有关的现金-57,557.49170,403,634.75119,977,439.43
  筹资活动现金流出小计89,747,649.3357,557.49286,172,996.93172,626,013.16
  筹资活动产生的现金流量净额-59,747,649.33-57,557.49-266,172,996.93-150,327,490.8
四、汇率变动对现金及现金等价物的影响-3,814,005.9-595,706.95,605,909.09-3,335,166.1
五、现金及现金等价物净增加额166,294,624.72-70,930,977.92372,417,927.32237,935,528.66
  加:期初现金及现金等价物余额526,570,379.01526,570,379.01154,152,451.69154,152,451.69
  期末现金及现金等价物余额692,865,003.73455,639,401.09526,570,379.01392,087,980.35
补充资料:
  净利润117,970,218.07-131,296,627.32-
  资产减值准备23,327,124.32-19,911,909.13-
  固定资产和投资性房地产折旧79,554,684.73-158,288,601.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,554,684.73-158,288,601.63-
  无形资产摊销2,041,842.78-4,960,287.99-
  长期待摊费用摊销241,631.7-389,895.5-
  处置固定资产、无形资产和其他长期资产的损失--2,480.02-
  固定资产报废损失-55,428.94-5,011,882.15-
  财务费用3,904,757.21--2,136,664.16-
  投资损失-6,468,034.27--4,787,789.87-
  递延所得税11,155,422.6-64,533,787.7-
  其中:递延所得税资产减少8,737,217.11-67,555,780.19-
    递延所得税负债增加2,418,205.49--3,021,992.49-
  存货的减少82,159,467.41--47,610,680.45-
  经营性应收项目的减少25,320,998.73-165,190,181.58-
  经营性应付项目的增加-199,568,051.19-116,709,866.68-
  其他2,658,648.84-3,469,200.56-
  现金的期末余额692,865,003.73-526,570,379.01-
  减:现金的期初余额526,570,379.01-154,152,451.69-
  现金及现金等价物的净增加额166,294,624.72-372,417,927.32-
公告日期2025-08-292025-04-302025-03-182024-10-30
审计意见(境内)标准无保留意见
TOP↑